Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | 89.44%512.44M | 65.65%270.51M | 43.91%163.3M | 233.88%113.47M | -474.94%-84.76M | 22.61M |
| Net profit before non-cash adjustment | 155.46%517.29M | 24.34%202.5M | 19.32%162.85M | 273.45%136.48M | -196.04%-78.69M | ---26.58M |
| Total adjustment of non-cash items | -26.41%64.95M | 454.12%88.27M | 244.69%15.93M | -248.91%-11.01M | 10.66%7.39M | --6.68M |
| -Depreciation and amortization | 67.03%65.73M | 147.30%39.35M | 72.33%15.91M | 13.76%9.23M | 36.28%8.12M | --5.96M |
| -Disposal profit | -95.32%2.28M | --48.65M | --0 | ---20.13M | --0 | ---- |
| -Other non-cash items | -1,254.72%-3.06M | 1,556.25%265K | 113.91%16K | 84.12%-115K | -199.86%-724K | --725K |
| Changes in working capital | -244.60%-69.8M | -30.77%-20.26M | -29.05%-15.49M | 10.87%-12M | -131.68%-13.47M | --42.5M |
| -Change in receivables | 16.12%-67.27M | -64.54%-80.2M | -21.33%-48.74M | -4.79%-40.17M | -89.06%-38.34M | ---20.28M |
| -Change in inventory | ---- | ---- | ---- | ---- | -861.11%-346K | ---36K |
| -Change in prepaid assets | 166.74%3.75M | -182.22%-5.61M | 187.38%6.83M | -91.50%-7.81M | -139.28%-4.08M | --10.39M |
| -Change in payables | -110.91%-3.23M | 341.10%29.6M | -161.04%-12.28M | 1,843.57%20.12M | -96.40%1.04M | --28.79M |
| -Change in accrued expense | -138.45%-11.3M | -25.00%29.4M | 119.63%39.2M | -30.78%17.85M | -0.22%25.79M | --25.84M |
| -Provision for loans, leases and other losses | -74.70%1.66M | --6.56M | --0 | ---- | ---- | ---- |
| -Changes in other current assets | --6.6M | --0 | 75.00%-495K | ---1.98M | --0 | ---- |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | 212.50%2.48M | ---2.2M |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | 74.23%-25K | -21.25%-97K | -80K | |||
| Interest received (cash flow from operating activities) | 389.26%1.32M | 270K | 0 | |||
| Tax refund paid | -21.10%-80.57M | 7.71%-66.53M | -6,121.72%-72.08M | -27.54%1.2M | 159.34%1.65M | -2.78M |
| Other operating cash inflow (outflow) | 0 | 200.00%1K | -1K | 0 | 0 | -1K |
| Operating cash flow | 112.09%433.2M | 123.92%204.25M | -20.44%91.22M | 237.79%114.64M | -521.48%-83.2M | --19.74M |
| Investing cash flow | ||||||
| Net PPE purchase and sale | --0 | 94.50%-354K | ---6.44M | --0 | 3.82%-780K | ---811K |
| Net intangibles purchase and sale | -79.89%-161.9M | -6.67%-90M | -217.13%-84.38M | ---26.61M | --0 | ---20.84M |
| Net investment product transactions | ---- | --0 | -326.72%-51.8M | --22.85M | --0 | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---8.16M | ---- | ---- |
| Investing cash flow | -79.18%-161.9M | 36.65%-90.35M | -1,096.35%-142.62M | -1,428.33%-11.92M | 96.40%-780K | ---21.65M |
| Financing cash flow | ||||||
| Net issuance payments of debt | ---- | ---- | ---- | -50.84%-5.01M | -139.87%-3.32M | --8.34M |
| Net common stock issuance | -14.26%21.28M | 200.23%24.81M | -98.55%8.27M | --569.25M | --0 | --198.2M |
| Net other fund-raising expenses | ---- | ---1K | ---- | ---- | ---- | ---- |
| Financing cash flow | -14.26%21.28M | 200.22%24.81M | -98.54%8.27M | 17,074.61%564.24M | -101.61%-3.32M | --206.54M |
| Net cash flow | ||||||
| Beginning cash position | 18.19%901.19M | -5.35%762.48M | 481.01%805.62M | -38.64%138.66M | 1,411.68%225.97M | --14.95M |
| Current changes in cash | 110.92%292.57M | 421.57%138.71M | -106.47%-43.14M | 863.92%666.96M | -142.67%-87.31M | --204.63M |
| Cash adjustments other than cash changes | ---- | 0.00%1K | --1K | ---- | -100.02%-1K | --6.39M |
| End cash Position | 32.46%1.19B | 18.19%901.19M | -5.35%762.48M | 481.01%805.62M | -38.64%138.66M | --225.97M |
| Free cash flow | 138.19%271.3M | 28,446.12%113.9M | -99.55%399K | 204.83%88.04M | -4,297.07%-83.98M | ---1.91M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |