Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 542.93%6.8M | 132.46%2.3M | 258.91%9.08M | -944.34%-13.55M | -40.08%781.95K | -185.23%-1.54M | -107.44%-7.08M | -476.97%-5.71M | 76.75%-1.3M | 162.98%1.3M |
| Net profit before non-cash adjustment | 27.54%-5.34M | -64.85%-5.3M | -33.51%-6.08M | -45.04%-21.79M | 28.34%-6.65M | -72.54%-7.37M | -266.17%-3.22M | -666.67%-4.55M | -373.76%-15.02M | -1,147.53%-9.28M |
| Total adjustment of non-cash items | 27.44%2.05M | 46.47%1.83M | 1.60%1.58M | -36.29%6.73M | -65.04%2.32M | 2.36%1.61M | -2.58%1.25M | 44.53%1.56M | 6,095.41%10.57M | 659.36%6.64M |
| -Depreciation and amortization | ---- | ---- | ---- | 6.36%5.09M | ---- | ---- | ---- | ---- | 33.98%4.78M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -86.38%685.83K | ---- | ---- | ---- | ---- | 1,461.60%5.03M | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | ---- | ---- | ---- | -2,755.01%-813.68K | -2,498.87%-740.68K | ---- | ---- | ---- | 99.25%-28.5K | ---28.5K |
| -Net exchange gains and losses | ---- | ---- | ---- | 211.29%23.18K | ---- | ---- | ---- | ---- | 58.17%-20.83K | ---- |
| -Other non-cash items | 21.90%2.05M | 46.47%1.83M | 1.60%1.58M | 118.45%1.75M | 12.56%-2.73M | 7.01%1.68M | -2.58%1.25M | 44.53%1.56M | 117.55%801.57K | -320.18%-3.13M |
| Changes in working capital | 138.64%10.09M | 212.95%5.77M | 599.78%13.57M | -52.15%1.51M | 29.62%5.11M | -6.08%4.23M | -34.01%-5.11M | -84.26%-2.72M | 128.98%3.16M | 278.86%3.94M |
| -Change in receivables | -481.97%-2.99M | 142.37%3.94M | 2,654.62%17.68M | -385.02%-10.97M | -183.29%-1.77M | -75.59%782K | -32.14%-9.3M | -24.91%-692K | 84.50%-2.26M | 124.47%2.12M |
| -Change in inventory | ---145K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Change in payables | 283.64%13.22M | -53.99%1.93M | -105.10%-4.1M | 130.83%12.51M | 273.29%6.88M | 165.15%3.45M | 29.94%4.18M | -111.97%-2M | 46.38%5.42M | -71.53%1.84M |
| -Changes in other current assets | --0 | --0 | --0 | ---23.23K | 99.03%-232 | --0 | --0 | -195.83%-23K | --0 | ---24K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 178.92%337K | 32.84%-229K | 16.62%-306K | 17.82%-1.66M | -45.73%-523.71K | -5.69%-427K | 17.03%-341K | 56.52%-367K | 27.42%-2.02M | 75.38%-359.38K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 463.71%7.14M | 127.88%2.07M | 244.28%8.77M | -358.58%-15.2M | -72.69%258.23K | -240.44%-1.96M | -94.06%-7.42M | -231.46%-6.08M | 60.34%-3.32M | 126.77%945.62K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 442.35%291K | -99.45%47K | 2,215.00%463K | 88.87%-102.72K | -311.66%-8.54M | 95.80%-85K | 505.34%8.5M | 102.40%20K | 28.79%-923.21K | 449.99%4.03M |
| Net intangibles purchase and sale | -17.23%-3.92M | -6.12%-3.38M | -30.60%-3.63M | -96.70%-13.12M | 42.89%-3.81M | ---3.34M | ---3.18M | ---2.78M | ---6.67M | ---6.67M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | ---- | ---- | ---- | --2.52M | --384 | ---- | ---- | ---- | --0 | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --73.2K | --200 | ---- | ---- | ---- | --0 | --0 |
| Interest received (cash flow from investment activities) | 9.09%12K | 33.33%16K | -76.92%9K | -82.03%76.95K | 252.99%14.95K | -78.00%11K | -91.37%12K | -84.34%39K | -32.23%428.23K | -103.66%-9.77K |
| Net changes in other investments | ---- | ---- | ---- | --8.51M | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -338.30%-3.62M | -162.24%-3.32M | -16.09%-3.16M | 71.54%-2.04M | -44.44%-3.82M | 58.23%-825K | 372.11%5.33M | -364.51%-2.72M | -113.27%-7.16M | -131.95%-2.64M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -118.52%-891K | 153.40%1.04M | 192.59%512K | -53.92%5.51M | -63.64%845.77K | -35.63%4.81M | -79.82%412K | -532.03%-553K | 792.02%11.97M | 2,795.84%2.33M |
| Increase or decrease of lease financing | 5.96%-268K | 95.52%-12K | 99.66%-1K | -6.58%-1.28M | -169.30%-432.68K | -7.55%-285K | 4.63%-268K | 40.49%-294K | -217.64%-1.2M | -13.15%-160.67K |
| Interest paid (cash flow from financing activities) | -10.44%-571K | -26.52%-563K | -31.88%-604K | -53.80%-1.9M | -60.31%-480.76K | -42.82%-517K | -49.33%-445K | -65.94%-458K | -23.54%-1.24M | -16.52%-299.89K |
| Financing cash flow | -143.16%-1.73M | 255.81%469K | 92.87%-93K | -75.51%2.33M | -103.63%-67.67K | -41.45%4.01M | -120.57%-301K | -103.27%-1.31M | 118.56%9.53M | 632.66%1.87M |
| Net cash flow | ||||||||||
| Beginning cash position | 28.57%10.4M | 6.69%11.18M | -72.52%5.66M | -4.31%20.59M | -54.37%9.31M | -42.77%8.09M | -43.19%10.48M | -4.31%20.59M | -21.00%21.52M | 19.41%20.4M |
| Current changes in cash | 46.60%1.79M | 67.50%-778K | 154.60%5.52M | -1,474.51%-14.91M | -2,270.70%-3.63M | -80.52%1.22M | 44.57%-2.39M | -230.05%-10.11M | 83.54%-946.83K | -96.20%167.18K |
| Effect of exchange rate changes | --6K | ---6K | --9K | -218.84%-24.04K | ---24.04K | --0 | --0 | --0 | -43.26%20.23K | ---- |
| End cash Position | 31.00%12.2M | 28.57%10.4M | 6.69%11.18M | -72.52%5.66M | -72.52%5.66M | -54.37%9.31M | -42.77%8.09M | -43.19%10.48M | -4.31%20.59M | -4.31%20.59M |
| Free cash flow | 162.08%3.35M | 86.26%-1.46M | 156.24%5.05M | -162.06%-28.66M | -112.28%-3.65M | -758.44%-5.39M | -79.87%-10.65M | -236.12%-8.97M | -11.83%-10.94M | 64.09%-1.72M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.