Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -45.04%8.86M | 21.90%5.09M | -36.04%49.83M | -45.70%11.54M | -15.27%18M | -25.27%16.13M | -69.86%4.17M | 155.85%77.91M | 9.64%21.24M | 33.29%21.24M |
| Net profit before non-cash adjustment | -27.31%10.05M | 8.12%7.03M | -46.80%22.56M | -204.98%-9.71M | -9.13%11.94M | 15.45%13.83M | -19.11%6.5M | -15.44%42.4M | -16.76%9.25M | -14.93%13.14M |
| Total adjustment of non-cash items | 90.05%6.25M | -0.64%5.11M | 185.87%34.26M | 308.26%19.67M | 67.72%6.16M | 93.13%3.29M | 187.17%5.15M | 588.79%11.99M | 779.01%4.82M | 518.45%3.67M |
| -Depreciation and amortization | 7.43%5.15M | 8.62%5.13M | 36.57%20.37M | 23.67%6M | 0.71%4.85M | 75.60%4.79M | 87.86%4.72M | 60.66%14.91M | 108.38%4.85M | 101.34%4.82M |
| -Reversal of impairment losses recognized in profit and loss | 335.98%1.25M | 2,210.00%462K | 13,456.64%30.19M | 12,764.71%28.43M | 362.53%2.26M | -271.43%-528K | -81.31%20K | 86.91%-226K | -87.93%221K | 61.05%-862K |
| -Assets reserve and write-off | ---- | ---- | 72.14%618K | ---- | ---- | ---- | ---- | 117.12%359K | ---- | ---- |
| -Disposal profit | --0 | --0 | -26.78%-2.15M | -26.78%-2.15M | --0 | --0 | --0 | -42,275.00%-1.7M | -42,275.00%-1.7M | --0 |
| -Net exchange gains and losses | 246.39%426K | -85.53%182K | 149.48%1.21M | 678.43%397K | -147.04%-159K | -132.80%-291K | 474.43%1.26M | 190.79%483K | 110.34%51K | 233.60%338K |
| -Other non-cash items | 16.42%-575K | 22.74%-659K | -763.91%-15.97M | -1,423.30%-13.63M | -28.06%-794K | 43.19%-688K | 18.53%-853K | 41.92%-1.85M | 201.28%1.03M | 22.98%-620K |
| Changes in working capital | -652.53%-7.44M | 5.60%-7.06M | -129.71%-6.99M | -77.99%1.58M | -102.33%-103K | -112.50%-988K | -286.32%-7.48M | 209.72%23.52M | -7.00%7.18M | 223.45%4.43M |
| -Change in receivables | 72.65%-2.82M | -857.79%-1.85M | -195.90%-7.69M | -45.22%3.78M | -179.30%-1.4M | -462.49%-10.32M | -79.32%244K | 29.21%8.02M | -12.50%6.91M | -14.17%1.77M |
| -Change in inventory | -220.44%-4.14M | 16.72%-6.29M | -103.39%-591K | -1,537.39%-3.64M | -21.81%7.16M | -53.20%3.44M | -756.30%-7.55M | 172.32%17.43M | -117.59%-222K | 282.62%9.16M |
| -Change in payables | -108.01%-472K | 747.90%1.08M | 166.91%1.29M | 189.88%1.43M | 9.79%-5.86M | 146.81%5.89M | -109.93%-167K | 45.31%-1.93M | 134.38%494K | -110.64%-6.5M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 76.00%-12K | 80.56%-14K | 39.31%-176K | 80.41%-19K | 74.45%-35K | -100.00%-50K | -132.26%-72K | -5.45%-290K | -94.00%-97K | -37.00%-137K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 6.22%-2.23M | 14.46%-2.15M | 3.57%-10.49M | 38.87%-1.84M | 0.97%-3.77M | -38.51%-2.38M | -6.53%-2.51M | -11.02%-10.88M | 4.79%-3M | -0.24%-3.8M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -51.67%6.62M | 83.96%2.93M | -41.32%39.16M | -46.64%9.68M | -17.94%14.2M | -30.95%13.7M | -86.12%1.59M | 227.55%66.74M | 12.19%18.15M | 43.68%17.3M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 44.85%-1M | 10.64%-1.05M | -21.81%-5.01M | -82.88%-1.6M | 74.60%-415K | -71.74%-1.82M | -115.99%-1.18M | -31.84%-4.11M | -370.97%-876K | 16.42%-1.63M |
| Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---32.24M | --5.32M | ---33.79M |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -6.35%1.02M | -0.66%1.21M | -15.04%2.59M | -95.55%-878K | 17.32%1.17M | -19.02%1.09M | 4.54%1.22M | -21.06%3.05M | -139.56%-449K | -1.49%993K |
| Net changes in other investments | ---- | ---- | 29.25%2.12M | ---- | ---- | ---- | ---- | --1.64M | ---- | ---- |
| Investing cash flow | 102.05%15K | 260.00%162K | 99.07%-295K | -106.37%-359K | 102.18%750K | 79.01%-731K | -92.78%45K | -4,337.62%-31.66M | 493.47%5.63M | -3,535.48%-34.43M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 89.84%-222K | --0 | -0.80%-5.7M | 80.65%-599K | -51.89%-2.37M | -80.96%-2.19M | -351.87%-539K | -157.42%-5.65M | 13.30%-3.1M | 71.59%-1.56M |
| Increase or decrease of lease financing | -7.48%-4.17M | -8.20%-4.21M | -44.18%-15.75M | -12.39%-4.08M | -7.51%-3.91M | -98.82%-3.88M | -127.24%-3.89M | -80.12%-10.93M | -134.26%-3.63M | -130.00%-3.63M |
| Cash dividends paid | --0 | 0.00%-6.35M | -6.66%-12.69M | --0 | 0.00%-6.35M | --0 | -14.28%-6.35M | -25.00%-11.9M | --0 | -33.35%-6.35M |
| Net other fund-raising expenses | ---- | 96.07%-52K | ---- | ---- | ---- | ---- | ---1.32M | ---- | ---- | ---- |
| Financing cash flow | 8.48%-4.34M | 12.33%-10.61M | -19.89%-34.14M | 30.43%-4.68M | -9.39%-12.63M | -50.06%-4.74M | -71.59%-12.1M | -60.16%-28.48M | -31.36%-6.73M | 2.51%-11.54M |
| Net cash flow | ||||||||||
| Beginning cash position | 5.60%139.52M | 2.56%147.17M | 4.78%143.5M | 8.80%143.42M | -9.57%140.73M | -7.06%132.12M | 4.78%143.5M | 2.50%136.96M | 5.49%131.82M | 23.81%155.63M |
| Current changes in cash | -72.08%2.3M | 28.14%-7.52M | -28.46%4.73M | -72.77%4.64M | 108.08%2.32M | -37.66%8.23M | -307.95%-10.46M | 97.70%6.61M | 42.06%17.05M | -3,738.29%-28.67M |
| Effect of exchange rate changes | -200.26%-384K | 85.45%-133K | -1,545.31%-1.05M | -1,575.47%-888K | 180.79%366K | 40.81%383K | -637.65%-914K | ---64K | ---53K | ---453K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --360K | ---- | ---- |
| End cash Position | 0.50%141.43M | 5.60%139.52M | 2.56%147.17M | 2.56%147.17M | 8.80%143.42M | -9.57%140.73M | -7.06%132.12M | 4.78%143.5M | 4.78%143.5M | 5.49%131.82M |
| Free cash flow | -52.70%5.62M | 372.29%1.88M | -45.46%34.13M | -53.25%8.07M | -11.85%13.78M | -36.72%11.88M | -96.36%397K | 262.69%62.57M | 8.01%17.27M | 55.01%15.63M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.