Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -22.68%28.36M | 183.58%6.05M | -49.68%9.37M | -21.63%3.05M | -17.75%9.89M | -6.51%36.68M | -71.20%2.13M | 152.00%18.63M | -43.98%3.89M | -31.24%12.03M |
| Net profit before non-cash adjustment | -18.86%36.46M | -25.72%6.8M | -38.42%7.41M | -26.33%8.43M | 12.35%13.82M | 34.57%44.93M | -12.00%9.16M | 56.25%12.03M | 66.52%11.44M | 46.27%12.3M |
| Total adjustment of non-cash items | 1,114.66%2.71M | -340.63%-1.11M | 682.93%717K | 668.72%3.51M | -3,238.46%-408K | -134.08%-267.26K | 153.71%459.75K | -117.28%-123K | 69.84%-617K | -99.33%13K |
| -Depreciation and amortization | 2.20%5.98M | 3.09%1.49M | 2.29%1.48M | 4.01%1.51M | -0.46%1.51M | -6.20%5.85M | -5.78%1.44M | -5.19%1.44M | -7.42%1.45M | -6.35%1.52M |
| -Reversal of impairment losses recognized in profit and loss | 39,843.00%2.81M | ---- | ---- | ---- | ---- | -44.85%7.04K | ---- | ---- | ---- | ---- |
| -Disposal profit | 99.90%-181 | ---- | ---- | ---- | ---- | -19.34%-181.23K | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | -106.93%-69.15K | ---- | ---- | ---- | ---- | 414.55%997.81K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 13.45%-6.01M | -195.44%-5.33M | 51.53%-759K | 197.00%2M | -27.51%-1.92M | -38.93%-6.94M | -102.35%-1.8M | -93.33%-1.57M | 42.80%-2.07M | -576.27%-1.51M |
| Changes in working capital | -35.41%-10.81M | 104.67%349.81K | -81.46%1.25M | -28.23%-8.89M | -1,138.38%-3.52M | -257.57%-7.98M | -135.03%-7.49M | 758.08%6.72M | -426.07%-6.93M | -103.97%-284K |
| -Change in receivables | 86.73%-668.83K | ---- | ---- | ---- | ---- | -245.58%-5.04M | ---- | ---- | ---- | ---- |
| -Change in inventory | 5.87%-10.02M | ---- | ---- | ---- | ---- | -651.87%-10.65M | ---- | ---- | ---- | ---- |
| -Change in payables | -101.51%-116.66K | ---- | ---- | ---- | ---- | 155.34%7.71M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 31.94%-10.68M | 64.89%-3.43M | -60.81%1.23M | -3.75%-6.64M | 30.71%-1.83M | ---15.69M | ---9.77M | 206.50%3.13M | -271.24%-6.4M | -139.69%-2.64M |
| -Changes in other current liabilities | -101.56%-120K | 65.84%3.79M | -99.44%20K | -325.00%-2.24M | -171.57%-1.69M | --7.71M | --2.29M | 87.42%3.59M | 67.27%-528K | 379.07%2.36M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -13.04%6.06M | -17.10%1.44M | -25.09%1.42M | -12.73%1.5M | 5.06%1.7M | 38.81%6.97M | 13.36%1.74M | 40.97%1.89M | 42.74%1.72M | 72.23%1.62M |
| Tax refund paid | 4.93%-10.79M | 48.93%-2.76M | 27.56%-2.37M | -69.15%-2.31M | -156.60%-3.35M | -49.61%-11.35M | -460.42%-5.41M | -26.00%-3.27M | 7.25%-1.37M | 48.94%-1.3M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -26.83%23.63M | 406.79%4.72M | -51.18%8.42M | -47.29%2.24M | -33.18%8.25M | -11.92%32.3M | -119.32%-1.54M | 180.95%17.25M | -36.45%4.24M | -22.26%12.34M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -214.58%-18.15M | -565.08%-5.97M | 33.70%-2.75M | -335.35%-6.33M | -114.11%-3.1M | -51.23%-5.77M | 754.27%1.28M | -664.46%-4.15M | 5.15%-1.45M | 6.23%-1.45M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | -105.20%-189.95K | -199.00%-4.84M | 60.00%-4.42M | 130.51%19.4M | -840.43%-10.33M | 102.84%3.65M | 106.38%4.89M | 78.83%-11.05M | -74.78%8.42M | 104.18%1.4M |
| Investing cash flow | -766.79%-18.34M | -275.11%-10.81M | 52.82%-7.17M | 87.72%13.07M | -26,223.53%-13.43M | 98.42%-2.12M | 107.89%6.17M | 71.17%-15.2M | -78.13%6.96M | 99.85%-51K |
| Financing cash flow | ||||||||||
| Net common stock issuance | -72,126.80%-2.64M | 46.76%-181 | ---986K | -55,100.00%-1.65M | --0 | 1,009.09%3.66K | 49.25%-340 | --0 | 200.00%3K | --1K |
| Increase or decrease of lease financing | -18.70%-457.21K | -5.46%-116.21K | -3.60%-115K | -26.97%-113K | -50.67%-113K | -30.92%-385.19K | -48.46%-110.19K | -48.00%-111K | -8.54%-89K | -19.05%-75K |
| Cash dividends paid | -249.42%-25.9M | 353.66%372 | ---7.83M | ---- | ---- | 20.00%-7.41M | -64.04%82 | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -37.56%-40.07K | 10.46%-9.07K | -25.00%-10K | -100.00%-12K | -80.00%-9K | -22.52%-29.13K | -112.17%-10.13K | -60.00%-8K | -127.27%-6K | 86.11%-5K |
| Financing cash flow | -271.13%-29.03M | -3.74%-125.09K | -18.76%-8.94M | -21,466.30%-19.84M | -54.43%-122K | 18.37%-7.82M | -51.79%-120.58K | -59.83%-7.53M | -53.33%-92K | 98.33%-79K |
| Net cash flow | ||||||||||
| Beginning cash position | 52.03%63.05M | -23.54%45.2M | -17.73%53.39M | 8.32%57.98M | 52.03%63.05M | -72.02%41.47M | -47.19%59.11M | -60.34%64.9M | -56.63%53.53M | -72.02%41.47M |
| Current changes in cash | -206.15%-23.74M | -237.60%-6.21M | -40.47%-7.69M | -140.83%-4.54M | -143.40%-5.3M | 120.92%22.36M | 106.42%4.51M | 89.32%-5.48M | -71.10%11.11M | 151.39%12.21M |
| Effect of exchange rate changes | 89.87%-79.44K | 142.10%242.56K | -59.94%-507K | -118.25%-48K | 251.30%233K | -532.41%-784.19K | -279.95%-576.19K | 25.06%-317K | -85.25%263K | 85.00%-154K |
| End cash Position | -37.77%39.23M | -37.77%39.23M | -23.54%45.2M | -17.73%53.39M | 8.32%57.98M | 52.03%63.05M | 52.03%63.05M | -47.19%59.11M | -60.34%64.9M | -56.63%53.53M |
| Free cash flow | -79.46%5.41M | -185.29%-1.28M | -56.72%5.67M | -246.70%-4.09M | -53.12%5.11M | -16.23%26.34M | -107.02%-447.03K | 134.05%13.1M | -45.77%2.79M | -23.99%10.9M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.