MY Stock MarketDetailed Quotes

HOMERIZ (5160)

Watchlist
  • 0.430
  • -0.020-4.44%
15min DelayMarket Closed Jan 16 16:31 CST
197.30MMarket Cap7.17P/E (TTM)

5160 HOMERIZ

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2025
(Q4)Aug 31, 2025
(Q3)May 31, 2025
(Q2)Feb 28, 2025
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-22.68%28.36M
183.58%6.05M
-49.68%9.37M
-21.63%3.05M
-17.75%9.89M
-6.51%36.68M
-71.20%2.13M
152.00%18.63M
-43.98%3.89M
-31.24%12.03M
Net profit before non-cash adjustment
-18.86%36.46M
-25.72%6.8M
-38.42%7.41M
-26.33%8.43M
12.35%13.82M
34.57%44.93M
-12.00%9.16M
56.25%12.03M
66.52%11.44M
46.27%12.3M
Total adjustment of non-cash items
1,114.66%2.71M
-340.63%-1.11M
682.93%717K
668.72%3.51M
-3,238.46%-408K
-134.08%-267.26K
153.71%459.75K
-117.28%-123K
69.84%-617K
-99.33%13K
-Depreciation and amortization
2.20%5.98M
3.09%1.49M
2.29%1.48M
4.01%1.51M
-0.46%1.51M
-6.20%5.85M
-5.78%1.44M
-5.19%1.44M
-7.42%1.45M
-6.35%1.52M
-Reversal of impairment losses recognized in profit and loss
39,843.00%2.81M
----
----
----
----
-44.85%7.04K
----
----
----
----
-Disposal profit
99.90%-181
----
----
----
----
-19.34%-181.23K
----
----
----
----
-Net exchange gains and losses
-106.93%-69.15K
----
----
----
----
414.55%997.81K
----
----
----
----
-Other non-cash items
13.45%-6.01M
-195.44%-5.33M
51.53%-759K
197.00%2M
-27.51%-1.92M
-38.93%-6.94M
-102.35%-1.8M
-93.33%-1.57M
42.80%-2.07M
-576.27%-1.51M
Changes in working capital
-35.41%-10.81M
104.67%349.81K
-81.46%1.25M
-28.23%-8.89M
-1,138.38%-3.52M
-257.57%-7.98M
-135.03%-7.49M
758.08%6.72M
-426.07%-6.93M
-103.97%-284K
-Change in receivables
86.73%-668.83K
----
----
----
----
-245.58%-5.04M
----
----
----
----
-Change in inventory
5.87%-10.02M
----
----
----
----
-651.87%-10.65M
----
----
----
----
-Change in payables
-101.51%-116.66K
----
----
----
----
155.34%7.71M
----
----
----
----
-Changes in other current assets
31.94%-10.68M
64.89%-3.43M
-60.81%1.23M
-3.75%-6.64M
30.71%-1.83M
---15.69M
---9.77M
206.50%3.13M
-271.24%-6.4M
-139.69%-2.64M
-Changes in other current liabilities
-101.56%-120K
65.84%3.79M
-99.44%20K
-325.00%-2.24M
-171.57%-1.69M
--7.71M
--2.29M
87.42%3.59M
67.27%-528K
379.07%2.36M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
0
0
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-13.04%6.06M
-17.10%1.44M
-25.09%1.42M
-12.73%1.5M
5.06%1.7M
38.81%6.97M
13.36%1.74M
40.97%1.89M
42.74%1.72M
72.23%1.62M
Tax refund paid
4.93%-10.79M
48.93%-2.76M
27.56%-2.37M
-69.15%-2.31M
-156.60%-3.35M
-49.61%-11.35M
-460.42%-5.41M
-26.00%-3.27M
7.25%-1.37M
48.94%-1.3M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-26.83%23.63M
406.79%4.72M
-51.18%8.42M
-47.29%2.24M
-33.18%8.25M
-11.92%32.3M
-119.32%-1.54M
180.95%17.25M
-36.45%4.24M
-22.26%12.34M
Investing cash flow
Net PPE purchase and sale
-214.58%-18.15M
-565.08%-5.97M
33.70%-2.75M
-335.35%-6.33M
-114.11%-3.1M
-51.23%-5.77M
754.27%1.28M
-664.46%-4.15M
5.15%-1.45M
6.23%-1.45M
Net intangibles purchase and sale
----
----
----
----
----
--0
----
----
----
----
Net business purchase and sale
--0
----
----
----
----
--0
----
----
----
----
Net investment product transactions
-105.20%-189.95K
-199.00%-4.84M
60.00%-4.42M
130.51%19.4M
-840.43%-10.33M
102.84%3.65M
106.38%4.89M
78.83%-11.05M
-74.78%8.42M
104.18%1.4M
Investing cash flow
-766.79%-18.34M
-275.11%-10.81M
52.82%-7.17M
87.72%13.07M
-26,223.53%-13.43M
98.42%-2.12M
107.89%6.17M
71.17%-15.2M
-78.13%6.96M
99.85%-51K
Financing cash flow
Net common stock issuance
-72,126.80%-2.64M
46.76%-181
---986K
-55,100.00%-1.65M
--0
1,009.09%3.66K
49.25%-340
--0
200.00%3K
--1K
Increase or decrease of lease financing
-18.70%-457.21K
-5.46%-116.21K
-3.60%-115K
-26.97%-113K
-50.67%-113K
-30.92%-385.19K
-48.46%-110.19K
-48.00%-111K
-8.54%-89K
-19.05%-75K
Cash dividends paid
-249.42%-25.9M
353.66%372
---7.83M
----
----
20.00%-7.41M
-64.04%82
----
----
----
Interest paid (cash flow from financing activities)
-37.56%-40.07K
10.46%-9.07K
-25.00%-10K
-100.00%-12K
-80.00%-9K
-22.52%-29.13K
-112.17%-10.13K
-60.00%-8K
-127.27%-6K
86.11%-5K
Financing cash flow
-271.13%-29.03M
-3.74%-125.09K
-18.76%-8.94M
-21,466.30%-19.84M
-54.43%-122K
18.37%-7.82M
-51.79%-120.58K
-59.83%-7.53M
-53.33%-92K
98.33%-79K
Net cash flow
Beginning cash position
52.03%63.05M
-23.54%45.2M
-17.73%53.39M
8.32%57.98M
52.03%63.05M
-72.02%41.47M
-47.19%59.11M
-60.34%64.9M
-56.63%53.53M
-72.02%41.47M
Current changes in cash
-206.15%-23.74M
-237.60%-6.21M
-40.47%-7.69M
-140.83%-4.54M
-143.40%-5.3M
120.92%22.36M
106.42%4.51M
89.32%-5.48M
-71.10%11.11M
151.39%12.21M
Effect of exchange rate changes
89.87%-79.44K
142.10%242.56K
-59.94%-507K
-118.25%-48K
251.30%233K
-532.41%-784.19K
-279.95%-576.19K
25.06%-317K
-85.25%263K
85.00%-154K
End cash Position
-37.77%39.23M
-37.77%39.23M
-23.54%45.2M
-17.73%53.39M
8.32%57.98M
52.03%63.05M
52.03%63.05M
-47.19%59.11M
-60.34%64.9M
-56.63%53.53M
Free cash flow
-79.46%5.41M
-185.29%-1.28M
-56.72%5.67M
-246.70%-4.09M
-53.12%5.11M
-16.23%26.34M
-107.02%-447.03K
134.05%13.1M
-45.77%2.79M
-23.99%10.9M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2025(Q4)Aug 31, 2025(Q3)May 31, 2025(Q2)Feb 28, 2025(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -22.68%28.36M183.58%6.05M-49.68%9.37M-21.63%3.05M-17.75%9.89M-6.51%36.68M-71.20%2.13M152.00%18.63M-43.98%3.89M-31.24%12.03M
Net profit before non-cash adjustment -18.86%36.46M-25.72%6.8M-38.42%7.41M-26.33%8.43M12.35%13.82M34.57%44.93M-12.00%9.16M56.25%12.03M66.52%11.44M46.27%12.3M
Total adjustment of non-cash items 1,114.66%2.71M-340.63%-1.11M682.93%717K668.72%3.51M-3,238.46%-408K-134.08%-267.26K153.71%459.75K-117.28%-123K69.84%-617K-99.33%13K
-Depreciation and amortization 2.20%5.98M3.09%1.49M2.29%1.48M4.01%1.51M-0.46%1.51M-6.20%5.85M-5.78%1.44M-5.19%1.44M-7.42%1.45M-6.35%1.52M
-Reversal of impairment losses recognized in profit and loss 39,843.00%2.81M-----------------44.85%7.04K----------------
-Disposal profit 99.90%-181-----------------19.34%-181.23K----------------
-Net exchange gains and losses -106.93%-69.15K----------------414.55%997.81K----------------
-Other non-cash items 13.45%-6.01M-195.44%-5.33M51.53%-759K197.00%2M-27.51%-1.92M-38.93%-6.94M-102.35%-1.8M-93.33%-1.57M42.80%-2.07M-576.27%-1.51M
Changes in working capital -35.41%-10.81M104.67%349.81K-81.46%1.25M-28.23%-8.89M-1,138.38%-3.52M-257.57%-7.98M-135.03%-7.49M758.08%6.72M-426.07%-6.93M-103.97%-284K
-Change in receivables 86.73%-668.83K-----------------245.58%-5.04M----------------
-Change in inventory 5.87%-10.02M-----------------651.87%-10.65M----------------
-Change in payables -101.51%-116.66K----------------155.34%7.71M----------------
-Changes in other current assets 31.94%-10.68M64.89%-3.43M-60.81%1.23M-3.75%-6.64M30.71%-1.83M---15.69M---9.77M206.50%3.13M-271.24%-6.4M-139.69%-2.64M
-Changes in other current liabilities -101.56%-120K65.84%3.79M-99.44%20K-325.00%-2.24M-171.57%-1.69M--7.71M--2.29M87.42%3.59M67.27%-528K379.07%2.36M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 00
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -13.04%6.06M-17.10%1.44M-25.09%1.42M-12.73%1.5M5.06%1.7M38.81%6.97M13.36%1.74M40.97%1.89M42.74%1.72M72.23%1.62M
Tax refund paid 4.93%-10.79M48.93%-2.76M27.56%-2.37M-69.15%-2.31M-156.60%-3.35M-49.61%-11.35M-460.42%-5.41M-26.00%-3.27M7.25%-1.37M48.94%-1.3M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -26.83%23.63M406.79%4.72M-51.18%8.42M-47.29%2.24M-33.18%8.25M-11.92%32.3M-119.32%-1.54M180.95%17.25M-36.45%4.24M-22.26%12.34M
Investing cash flow
Net PPE purchase and sale -214.58%-18.15M-565.08%-5.97M33.70%-2.75M-335.35%-6.33M-114.11%-3.1M-51.23%-5.77M754.27%1.28M-664.46%-4.15M5.15%-1.45M6.23%-1.45M
Net intangibles purchase and sale ----------------------0----------------
Net business purchase and sale --0------------------0----------------
Net investment product transactions -105.20%-189.95K-199.00%-4.84M60.00%-4.42M130.51%19.4M-840.43%-10.33M102.84%3.65M106.38%4.89M78.83%-11.05M-74.78%8.42M104.18%1.4M
Investing cash flow -766.79%-18.34M-275.11%-10.81M52.82%-7.17M87.72%13.07M-26,223.53%-13.43M98.42%-2.12M107.89%6.17M71.17%-15.2M-78.13%6.96M99.85%-51K
Financing cash flow
Net common stock issuance -72,126.80%-2.64M46.76%-181---986K-55,100.00%-1.65M--01,009.09%3.66K49.25%-340--0200.00%3K--1K
Increase or decrease of lease financing -18.70%-457.21K-5.46%-116.21K-3.60%-115K-26.97%-113K-50.67%-113K-30.92%-385.19K-48.46%-110.19K-48.00%-111K-8.54%-89K-19.05%-75K
Cash dividends paid -249.42%-25.9M353.66%372---7.83M--------20.00%-7.41M-64.04%82------------
Interest paid (cash flow from financing activities) -37.56%-40.07K10.46%-9.07K-25.00%-10K-100.00%-12K-80.00%-9K-22.52%-29.13K-112.17%-10.13K-60.00%-8K-127.27%-6K86.11%-5K
Financing cash flow -271.13%-29.03M-3.74%-125.09K-18.76%-8.94M-21,466.30%-19.84M-54.43%-122K18.37%-7.82M-51.79%-120.58K-59.83%-7.53M-53.33%-92K98.33%-79K
Net cash flow
Beginning cash position 52.03%63.05M-23.54%45.2M-17.73%53.39M8.32%57.98M52.03%63.05M-72.02%41.47M-47.19%59.11M-60.34%64.9M-56.63%53.53M-72.02%41.47M
Current changes in cash -206.15%-23.74M-237.60%-6.21M-40.47%-7.69M-140.83%-4.54M-143.40%-5.3M120.92%22.36M106.42%4.51M89.32%-5.48M-71.10%11.11M151.39%12.21M
Effect of exchange rate changes 89.87%-79.44K142.10%242.56K-59.94%-507K-118.25%-48K251.30%233K-532.41%-784.19K-279.95%-576.19K25.06%-317K-85.25%263K85.00%-154K
End cash Position -37.77%39.23M-37.77%39.23M-23.54%45.2M-17.73%53.39M8.32%57.98M52.03%63.05M52.03%63.05M-47.19%59.11M-60.34%64.9M-56.63%53.53M
Free cash flow -79.46%5.41M-185.29%-1.28M-56.72%5.67M-246.70%-4.09M-53.12%5.11M-16.23%26.34M-107.02%-447.03K134.05%13.1M-45.77%2.79M-23.99%10.9M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More