Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 58.33%8.9M | 490.19%67.83M | 301.19%69.4M | 291.90%49.2M | 108.90%3.1M | 233.20%5.62M | 243.05%11.49M | -134.82%-34.5M | 12.55M | -34.8M |
| Net profit before non-cash adjustment | -192.37%-14.87M | 1.37%-17.6M | 157.59%30.17M | 157.27%10.05M | 165.76%21.86M | 5,111.58%16.1M | -1,296.89%-17.84M | 84.86%-52.38M | ---17.55M | ---33.23M |
| Total adjustment of non-cash items | 222.82%39.28M | 7.04%39.53M | -41.99%72.12M | -80.91%6.2M | -63.68%16.83M | -44.81%12.17M | 57.36%36.93M | -66.58%124.32M | --32.46M | --46.35M |
| -Depreciation and amortization | -2.62%20.82M | 13.06%21.07M | 25.80%81.29M | 21.30%21.96M | -34.46%19.31M | 152.04%21.38M | 117.46%18.64M | 67.75%64.62M | --18.11M | --29.46M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | -96.24%81K | 5,531.40%60.39M | ---- | ---- | 90.06%-126K | -98.83%2.16M | ---1.11M | --4.54M |
| -Assets reserve and write-off | ---- | ---- | -9,037.06%-90M | ---- | ---- | ---- | ---- | -101.08%-985K | ---- | ---- |
| -Share of associates | -30.77%18K | -69.59%45K | 585.00%548K | -47.71%48.22K | --325.78K | 157.96%26K | 353.29%148K | -78.14%80K | --92.21K | --0 |
| -Disposal profit | --0 | --0 | ---499K | --321 | ---95.32K | ---404K | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Other non-cash items | -13.24%18.44M | 0.79%18.41M | 38.07%80.7M | -15.66%13.8M | 121.67%27.39M | 56.19%21.25M | 13.24%18.27M | 2.99%58.45M | --16.36M | --12.35M |
| Changes in working capital | 31.51%-15.51M | 704.45%45.9M | 69.10%-32.89M | 1,496.98%32.95M | 25.71%-35.59M | 12.69%-22.65M | 74.87%-7.59M | -245.80%-106.44M | ---2.36M | ---47.91M |
| -Change in receivables | 42.09%-20.44M | 590.70%28.8M | 65.15%-19.05M | 91.98%-1.9M | 170.43%24.02M | -26.42%-35.29M | -118.90%-5.87M | -186.77%-54.65M | ---23.68M | ---34.1M |
| -Change in payables | -61.05%4.93M | 1,091.71%17.1M | 73.27%-13.84M | 63.42%34.85M | -331.64%-59.61M | 540.43%12.64M | 97.19%-1.72M | -616.78%-51.79M | --21.33M | ---13.81M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 9,607.22%9.22M | 83.12%-13K | 156.22%823K | 105.32%961.54K | 103.18%35.46K | 83.76%-97K | 65.24%-77K | 91.30%-1.46M | 468.3K | -1.11M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 228.15%18.12M | 494.06%67.81M | 295.28%70.23M | 285.19%50.16M | 108.72%3.13M | 214.66%5.52M | 238.28%11.42M | -143.73%-35.96M | --13.02M | ---35.91M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 87.75%-806K | 49.99%-13.96M | 71.76%-59.65M | 19.28%-19.39M | 93.21%-5.76M | 93.06%-6.58M | -266.45%-27.92M | -2.49%-211.26M | ---24.03M | ---84.84M |
| Net intangibles purchase and sale | --0 | --0 | -163.64%-3.75M | 70.74%-416.04K | ---1.16M | ---575K | ---1.6M | 98.66%-1.42M | ---1.42M | ---- |
| Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --223K | ---- | ---- |
| Net investment product transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 106.17%990K | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -7.79%947K | -7.62%933K | -17.80%4.01M | 158.48%921.12K | -65.18%1.05M | -48.51%1.03M | -29.84%1.01M | -2.77%4.88M | ---1.58M | --3.02M |
| Net changes in other investments | -102.84%-79K | 1,629.66%5.66M | 1,380.22%33.23M | ---- | ---- | --2.78M | --327K | -90.32%2.25M | --2.24M | --21 |
| Investing cash flow | 101.85%62K | 73.83%-7.38M | 87.20%-26.16M | 160.87%14.34M | 89.03%-8.97M | 96.39%-3.35M | -356.08%-28.18M | 31.93%-204.35M | ---23.56M | ---81.82M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -114.47%-5.36M | -199.78%-42.1M | 152.73%103.17M | -161.19%-11.98M | 352.36%35.94M | 382.99%37.01M | -16.52%42.19M | -54.75%40.82M | ---4.59M | --7.95M |
| Net common stock issuance | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -86.91%15.45M | --200 | ---255.31M |
| Increase or decrease of lease financing | 223.33%222K | -14.19%-716K | -29.64%-726K | -29.57%120.77K | -63.13%-39.77K | 1.79%-180K | -19.70%-627K | 30.61%-560K | --171.47K | ---24.38K |
| Issuance fees | ---- | -933.33%-31K | ---- | ---- | ---- | ---- | ---3K | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 11.45%-19.73M | -0.84%-19M | -33.76%-84.71M | -563.75%-18.19M | -46.03%-25.4M | -71.26%-22.28M | 48.86%-18.84M | 28.04%-63.33M | --3.92M | ---17.4M |
| Net other fund-raising expenses | ---- | ---- | -103.11%-7.76M | -410.74%-7.72M | -100.01%-30.92K | ---- | ---- | 1,265.08%249.64M | ---1.51M | --259.9M |
| Financing cash flow | -271.24%-24.9M | -372.24%-61.85M | -95.88%9.96M | -1,783.22%-37.77M | 314.27%10.47M | -93.81%14.54M | 63.08%22.72M | 147.09%242.02M | ---2.01M | ---4.89M |
| Net cash flow | ||||||||||
| Beginning cash position | 44.57%151.42M | 54.70%152.83M | 1.77%98.8M | 6.91%178M | -57.99%121.46M | -30.97%104.74M | -35.10%98.8M | -55.29%97.08M | --166.49M | --289.12M |
| Current changes in cash | -140.19%-6.72M | -123.72%-1.41M | 3,052.28%54.03M | 313.06%26.74M | 103.78%4.63M | -87.83%16.72M | 1,281.16%5.95M | 101.43%1.71M | ---12.55M | ---122.62M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---1 | ---2 | --0 |
| End cash Position | 19.13%144.7M | 44.57%151.42M | 54.69%152.83M | 54.69%152.83M | 6.91%178M | -57.99%121.46M | -30.97%104.74M | 1.77%98.8M | --98.8M | --166.49M |
| Free cash flow | 950.66%17.31M | 397.40%53.85M | 102.48%6.16M | 342.88%30.18M | 96.79%-3.88M | 97.96%-2.04M | -14.06%-18.11M | -8.01%-248.64M | ---12.43M | ---120.75M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.