JP Stock MarketDetailed Quotes

Nichirin (5184)

Watchlist
  • 3805
  • +5+0.13%
20min DelayTrading Jan 16 14:19 JST
54.68BMarket Cap8.24P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Nichirin (5184) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
18.79B
0.18%18.3B
1.03%71.36B
7.37%18.01B
6.95%18.27B
10.07%70.63B
10.90%19.21B
0.90%17.57B
17.90%16.78B
12.27%17.08B
Cost of revenue
14.43B
-1.39%13.61B
0.41%53.7B
6.43%13.71B
6.29%13.8B
8.80%53.48B
12.64%14.41B
-1.10%13.21B
12.54%12.88B
12.29%12.98B
Gross profit
4.37B
5.01%4.7B
2.96%17.66B
10.45%4.3B
9.02%4.47B
14.18%17.15B
5.98%4.8B
7.47%4.36B
39.92%3.89B
12.20%4.1B
Operating expense
2.34B
11.42%2.12B
12.51%8.47B
8.47%1.99B
7.71%1.9B
2.62%7.53B
15.00%2.01B
4.00%1.93B
-4.44%1.83B
-3.23%1.77B
Staff costs
--900M
6.14%778M
0.17%2.97B
10.44%825M
1.38%733M
6.31%2.96B
5.16%775M
5.74%719M
3.46%747M
11.40%723M
Selling and administrative expenses
--448M
2.56%441M
0.45%1.79B
3.92%451M
1.18%430M
-13.10%1.78B
1.28%474M
-15.23%451M
-19.48%434M
-17.32%425M
-General and administrative expense
--448M
2.56%441M
0.45%1.79B
3.92%451M
1.18%430M
-13.10%1.78B
1.28%474M
-15.23%451M
-19.48%434M
-17.32%425M
Depreciation and amortization
--128M
15.58%89M
16.32%335M
8.11%80M
5.48%77M
-18.87%288M
-21.79%61M
-18.37%80M
-22.92%74M
-12.05%73M
-Depreciation
--84M
15.58%89M
16.32%335M
8.11%80M
5.48%77M
-18.87%288M
-21.79%61M
-18.37%80M
-22.92%74M
-12.05%73M
Rent and land expenses
--40M
0.00%36M
8.27%144M
5.88%36M
9.09%36M
22.02%133M
52.17%35M
0.00%31M
6.25%34M
43.48%33M
Other operating expenses
--824M
23.84%774M
36.91%3.23B
9.61%593M
22.31%625M
16.14%2.36B
50.57%664M
26.27%644M
2.85%541M
-7.93%511M
Operating profit
2.03B
0.27%2.58B
-4.52%9.19B
12.21%2.32B
10.02%2.57B
25.23%9.63B
0.32%2.79B
10.39%2.43B
137.79%2.06B
27.58%2.34B
Net non-operating interest income (expenses)
78M
39.34%85M
18.72%222M
13.33%51M
52.50%61M
79.81%187M
-19.40%54M
242.86%48M
150.00%45M
700.00%40M
Non-operating interest income
--88M
52.94%104M
35.94%295M
1.79%57M
38.78%68M
45.64%217M
-26.25%59M
103.85%53M
100.00%56M
226.67%49M
Non-operating interest expense
--10M
171.43%19M
143.33%73M
-45.45%6M
-22.22%7M
-33.33%30M
-61.54%5M
-58.33%5M
10.00%11M
-10.00%9M
Net investment income
126M
-207.96%-556M
101.52%1.2B
21.66%921M
459.78%515M
-6.75%594M
42.47%-378M
-26.35%123M
4.27%757M
-77.06%92M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
1,048.57%402M
-49.83%147M
0
-42.62%35M
55.03%293M
102.86%71M
70.37%92M
40.82%69M
19.61%61M
Income from associates and other participating interests
Special income (charges)
3M
261.76%55M
-140.63%-231M
-677.27%-171M
-750.00%-34M
56.16%-96M
78.21%-39M
-287.50%-31M
-22M
87.50%-4M
Less:Other special charges
---3M
-261.76%-55M
-8.33%88M
27.27%28M
750.00%34M
3.23%96M
-26.42%39M
287.50%31M
--22M
-87.50%4M
Less:Write off
----
----
--143M
----
----
--0
----
----
----
----
Other non-operating income (expenses)
-9M
-106.49%-5M
52.74%223M
103.57%57M
755.56%77M
370.97%146M
10,400.00%105M
-20.00%4M
315.38%28M
-76.32%9M
Income before tax
2.22B
-20.77%2.55B
-0.01%10.74B
8.00%3.17B
27.26%3.22B
27.59%10.74B
27.18%2.61B
9.57%2.67B
78.34%2.94B
10.57%2.53B
Income tax
784M
-32.79%658M
-4.22%3.24B
13.62%809M
-8.59%979M
26.77%3.39B
44.75%676M
9.70%927M
20.07%712M
39.82%1.07B
Net income
1.44B
-15.53%1.89B
1.93%7.5B
6.24%2.37B
53.49%2.24B
27.95%7.36B
22.00%1.93B
9.50%1.74B
111.00%2.23B
-4.14%1.46B
Net income continuous operations
--1.44B
-15.52%1.89B
1.93%7.5B
6.20%2.37B
53.56%2.24B
27.97%7.36B
22.00%1.93B
9.50%1.74B
111.09%2.23B
-4.14%1.46B
Noncontrolling interests
340M
-33.33%314M
-7.91%1.33B
-8.88%308M
36.52%471M
23.14%1.44B
23.76%375M
-1.29%384M
52.94%338M
33.72%345M
Net income attributable to the company
1.1B
-10.79%1.58B
4.33%6.17B
8.89%2.06B
58.89%1.77B
29.20%5.92B
21.58%1.56B
13.08%1.36B
126.50%1.89B
-11.94%1.11B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
1.1B
-10.79%1.58B
4.33%6.17B
8.89%2.06B
58.89%1.77B
29.20%5.92B
21.58%1.56B
13.08%1.36B
126.50%1.89B
-11.94%1.11B
Gross dividend payment
Basic earnings per share
83.26
-8.78%119.95
6.45%461.82
10.44%152.78
62.87%131.5
33.70%433.84
26.46%115
17.48%99.76
134.47%138.34
-9.91%80.74
Diluted earnings per share
83.2405
-8.78%119.95
6.45%461.82
10.38%152.6992
62.87%131.5
33.70%433.84
26.46%115
17.52%99.76
134.47%138.34
-9.91%80.74
Dividend per share
0
0
14.00%171
44.23%75
0
66.67%150
88.46%98
0
36.84%52
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 18.79B0.18%18.3B1.03%71.36B7.37%18.01B6.95%18.27B10.07%70.63B10.90%19.21B0.90%17.57B17.90%16.78B12.27%17.08B
Cost of revenue 14.43B-1.39%13.61B0.41%53.7B6.43%13.71B6.29%13.8B8.80%53.48B12.64%14.41B-1.10%13.21B12.54%12.88B12.29%12.98B
Gross profit 4.37B5.01%4.7B2.96%17.66B10.45%4.3B9.02%4.47B14.18%17.15B5.98%4.8B7.47%4.36B39.92%3.89B12.20%4.1B
Operating expense 2.34B11.42%2.12B12.51%8.47B8.47%1.99B7.71%1.9B2.62%7.53B15.00%2.01B4.00%1.93B-4.44%1.83B-3.23%1.77B
Staff costs --900M6.14%778M0.17%2.97B10.44%825M1.38%733M6.31%2.96B5.16%775M5.74%719M3.46%747M11.40%723M
Selling and administrative expenses --448M2.56%441M0.45%1.79B3.92%451M1.18%430M-13.10%1.78B1.28%474M-15.23%451M-19.48%434M-17.32%425M
-General and administrative expense --448M2.56%441M0.45%1.79B3.92%451M1.18%430M-13.10%1.78B1.28%474M-15.23%451M-19.48%434M-17.32%425M
Depreciation and amortization --128M15.58%89M16.32%335M8.11%80M5.48%77M-18.87%288M-21.79%61M-18.37%80M-22.92%74M-12.05%73M
-Depreciation --84M15.58%89M16.32%335M8.11%80M5.48%77M-18.87%288M-21.79%61M-18.37%80M-22.92%74M-12.05%73M
Rent and land expenses --40M0.00%36M8.27%144M5.88%36M9.09%36M22.02%133M52.17%35M0.00%31M6.25%34M43.48%33M
Other operating expenses --824M23.84%774M36.91%3.23B9.61%593M22.31%625M16.14%2.36B50.57%664M26.27%644M2.85%541M-7.93%511M
Operating profit 2.03B0.27%2.58B-4.52%9.19B12.21%2.32B10.02%2.57B25.23%9.63B0.32%2.79B10.39%2.43B137.79%2.06B27.58%2.34B
Net non-operating interest income (expenses) 78M39.34%85M18.72%222M13.33%51M52.50%61M79.81%187M-19.40%54M242.86%48M150.00%45M700.00%40M
Non-operating interest income --88M52.94%104M35.94%295M1.79%57M38.78%68M45.64%217M-26.25%59M103.85%53M100.00%56M226.67%49M
Non-operating interest expense --10M171.43%19M143.33%73M-45.45%6M-22.22%7M-33.33%30M-61.54%5M-58.33%5M10.00%11M-10.00%9M
Net investment income 126M-207.96%-556M101.52%1.2B21.66%921M459.78%515M-6.75%594M42.47%-378M-26.35%123M4.27%757M-77.06%92M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 01,048.57%402M-49.83%147M0-42.62%35M55.03%293M102.86%71M70.37%92M40.82%69M19.61%61M
Income from associates and other participating interests
Special income (charges) 3M261.76%55M-140.63%-231M-677.27%-171M-750.00%-34M56.16%-96M78.21%-39M-287.50%-31M-22M87.50%-4M
Less:Other special charges ---3M-261.76%-55M-8.33%88M27.27%28M750.00%34M3.23%96M-26.42%39M287.50%31M--22M-87.50%4M
Less:Write off ----------143M----------0----------------
Other non-operating income (expenses) -9M-106.49%-5M52.74%223M103.57%57M755.56%77M370.97%146M10,400.00%105M-20.00%4M315.38%28M-76.32%9M
Income before tax 2.22B-20.77%2.55B-0.01%10.74B8.00%3.17B27.26%3.22B27.59%10.74B27.18%2.61B9.57%2.67B78.34%2.94B10.57%2.53B
Income tax 784M-32.79%658M-4.22%3.24B13.62%809M-8.59%979M26.77%3.39B44.75%676M9.70%927M20.07%712M39.82%1.07B
Net income 1.44B-15.53%1.89B1.93%7.5B6.24%2.37B53.49%2.24B27.95%7.36B22.00%1.93B9.50%1.74B111.00%2.23B-4.14%1.46B
Net income continuous operations --1.44B-15.52%1.89B1.93%7.5B6.20%2.37B53.56%2.24B27.97%7.36B22.00%1.93B9.50%1.74B111.09%2.23B-4.14%1.46B
Noncontrolling interests 340M-33.33%314M-7.91%1.33B-8.88%308M36.52%471M23.14%1.44B23.76%375M-1.29%384M52.94%338M33.72%345M
Net income attributable to the company 1.1B-10.79%1.58B4.33%6.17B8.89%2.06B58.89%1.77B29.20%5.92B21.58%1.56B13.08%1.36B126.50%1.89B-11.94%1.11B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 1.1B-10.79%1.58B4.33%6.17B8.89%2.06B58.89%1.77B29.20%5.92B21.58%1.56B13.08%1.36B126.50%1.89B-11.94%1.11B
Gross dividend payment
Basic earnings per share 83.26-8.78%119.956.45%461.8210.44%152.7862.87%131.533.70%433.8426.46%11517.48%99.76134.47%138.34-9.91%80.74
Diluted earnings per share 83.2405-8.78%119.956.45%461.8210.38%152.699262.87%131.533.70%433.8426.46%11517.52%99.76134.47%138.34-9.91%80.74
Dividend per share 0014.00%17144.23%75066.67%15088.46%98036.84%520
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +16.98%
Sample Name
Sample Code
 +16.03%
Sample Name
Sample Code
 +13.58%
4
BIDU-SW
09888
+5.60%
5
KUAISHOU-W
01024
+4.35%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -