Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 61.96%2.08B | 62.06%1.93B | 62.06%1.93B | 4.68%1.28B | -35.54%1.19B | --1.19B | 30.29%1.14B | -3.06%1.23B | 4.50%1.69B | 20.79%1.85B |
| -Cash and cash equivalents | 61.96%2.08B | 62.06%1.93B | 62.06%1.93B | 4.68%1.28B | -35.54%1.19B | --1.19B | 30.29%1.14B | -3.06%1.23B | 4.50%1.69B | 20.79%1.85B |
| Receivables | -22.14%855.23M | -25.65%868M | -25.65%868M | -21.12%1.1B | 21.02%1.17B | --1.17B | 1.49%1.45B | 28.42%1.39B | 4.49%1.1B | -4.61%964.69M |
| -Accounts receivable | -22.14%855.23M | -25.65%868M | -25.65%868M | -21.12%1.1B | 21.02%1.17B | --1.17B | 1.49%1.45B | 28.42%1.39B | 4.49%1.1B | -4.61%964.69M |
| -Gross accounts receivable | -22.14%855.23M | -25.65%868M | -25.65%868M | -21.12%1.1B | 21.02%1.17B | --1.17B | 1.49%1.45B | 28.42%1.39B | 4.49%1.1B | -4.61%964.69M |
| Inventory | -6.39%2.18B | 11.33%2.43B | 11.33%2.43B | 23.44%2.33B | 3.29%2.19B | --2.19B | -14.12%1.97B | -16.50%1.88B | -6.12%1.93B | 9.65%2.12B |
| Other current assets | 3.18%1.25B | -21.14%1.02B | -21.14%1.02B | -17.95%1.21B | 2.00%1.29B | --1.29B | 2.86%1.36B | 31.72%1.47B | 21.90%1.31B | 15.67%1.26B |
| Total current assets | 7.47%6.36B | 7.13%6.25B | 7.13%6.25B | -1.00%5.92B | -5.81%5.83B | --5.83B | -0.01%5.91B | 4.40%5.98B | 3.96%6.03B | 11.31%6.19B |
| Non current assets | ||||||||||
| Net PPE | -9.46%10.61B | 3.59%11.3B | 3.59%11.3B | 4.34%11.72B | -2.50%10.91B | --10.91B | -2.66%11.41B | -4.78%11.23B | -1.03%11.13B | 4.23%11.19B |
| -Gross PP&E | -2.53%20.08B | 9.94%20.73B | 9.94%20.73B | 9.00%20.6B | 2.37%18.86B | --18.86B | -5.55%17.95B | 0.05%18.9B | 3.46%18.54B | 8.06%18.42B |
| -Accumulated depreciation | -6.59%-9.47B | -18.65%-9.43B | -18.65%-9.43B | -15.84%-8.89B | -9.90%-7.95B | ---7.95B | 10.21%-6.53B | -8.08%-7.67B | -11.05%-7.41B | -14.57%-7.23B |
| Total investment | 41.37%1.15B | 20.48%969.54M | 20.48%969.54M | 14.66%813.08M | 54.11%804.74M | --804.74M | 27.57%683.45M | 57.58%709.12M | 28.36%603.63M | 12.26%522.18M |
| -Financial asset investment | 41.37%1.15B | 20.48%969.54M | 20.48%969.54M | 14.66%813.08M | 54.11%804.74M | --804.74M | 27.57%683.45M | 57.58%709.12M | 28.36%603.63M | 12.26%522.18M |
| -Including:Available-for-sale securities | 41.37%1.15B | 20.48%969.54M | 20.48%969.54M | 14.66%813.08M | 54.11%804.74M | --804.74M | 27.57%683.45M | 57.58%709.12M | 28.36%603.63M | 12.26%522.18M |
| Goodwill and other intangible assets | -8.62%5.86M | -18.64%6.26M | -18.64%6.26M | -27.41%6.42M | -25.46%7.69M | --7.69M | -30.77%8.73M | -30.02%8.84M | -25.04%9.54M | -22.93%10.32M |
| Defined pension benefit | 9.60%55.29M | 2.06%45.63M | 2.06%45.63M | 60.64%50.44M | 500.40%44.71M | --44.71M | 1,165.02%33.19M | 502.01%31.4M | 352.25%34.53M | 1.50%7.45M |
| Deferred tax assets-non current | ---- | --0 | --0 | -65.75%24.4M | -78.11%29.18M | --29.18M | -41.45%78.1M | -55.24%71.23M | -32.33%105.55M | -16.26%133.31M |
| Other non current assets | -14.76%61.61M | -28.30%61.17M | -28.30%61.17M | -22.81%72.28M | -6.66%85.3M | --85.3M | 8.09%96.08M | 8.06%93.64M | -9.56%85.49M | -2.05%91.4M |
| Total non current assets | -6.33%11.88B | 4.23%12.38B | 4.23%12.38B | 4.44%12.68B | -0.60%11.88B | --11.88B | -1.48%12.31B | -2.90%12.14B | -0.15%11.97B | 4.19%11.95B |
| Total assets | -1.94%18.24B | 5.19%18.64B | 5.19%18.64B | 2.65%18.6B | -2.38%17.72B | --17.72B | -1.01%18.23B | -0.61%18.12B | 1.19%18B | 6.51%18.15B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -3.13%5.38B | 3.59%5.52B | 3.59%5.52B | 2.63%5.55B | -2.40%5.32B | --5.32B | 0.62%5.55B | -0.90%5.41B | -0.43%5.52B | 3.28%5.45B |
| -Current debt and capital lease obligation | -3.13%5.38B | 3.59%5.52B | 3.59%5.52B | 2.63%5.55B | -2.40%5.32B | --5.32B | 0.62%5.55B | -0.90%5.41B | -0.43%5.52B | 3.28%5.45B |
| -Including:Current debt | -3.13%5.38B | 3.59%5.52B | 3.59%5.52B | 2.63%5.55B | -2.40%5.32B | --5.32B | 0.62%5.55B | -0.90%5.41B | -0.43%5.52B | 3.28%5.45B |
| Payables | 7.79%402.1M | -38.11%292.21M | -38.11%292.21M | -15.60%373.04M | 16.55%472.12M | --472.12M | -6.89%313.12M | 21.08%441.99M | 13.75%371.59M | -2.95%405.08M |
| -accounts payable | 0.95%220.78M | -38.76%190.09M | -38.76%190.09M | -5.23%218.71M | 67.94%310.41M | --310.41M | -1.35%222.5M | 20.80%230.79M | 4.20%258.76M | -29.46%184.83M |
| -Total tax payable | 17.49%181.31M | -36.86%102.11M | -36.86%102.11M | -26.93%154.33M | -26.58%161.71M | --161.71M | -18.17%90.61M | 21.40%211.2M | 44.05%112.84M | 41.77%220.25M |
| Pension and other retirement benefit plans | -6.32%86.53M | 4.83%81.33M | 4.83%81.33M | 5.97%92.36M | 3.78%77.58M | --77.58M | 4.18%39.55M | 0.97%87.16M | -2.55%116.34M | -2.82%74.75M |
| Accrued and deferred income | 608.55%236.54M | 1,732.88%205.04M | 1,732.88%205.04M | 141.07%33.38M | -71.41%11.19M | --11.19M | -50.86%23.07M | -62.28%13.85M | -31.74%28.44M | 20.45%39.13M |
| Other current liabilities | -18.04%750.15M | -10.48%744.77M | -10.48%744.77M | 10.85%915.27M | 11.31%831.96M | --831.96M | 23.91%850.17M | 39.00%825.7M | -0.98%719.44M | 30.46%747.41M |
| Current liabilities | -1.62%6.85B | 1.81%6.84B | 1.81%6.84B | 2.77%6.97B | -0.07%6.72B | --6.72B | 2.30%6.78B | 3.63%6.78B | -0.03%6.76B | 5.32%6.72B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -75.90%68.4M | -66.61%140.52M | -66.61%140.52M | -58.85%283.87M | -55.83%420.9M | --420.9M | -26.86%568.02M | -23.80%689.79M | -23.21%810.59M | -21.69%952.91M |
| -Long term debt and capital lease obligation | -75.90%68.4M | -66.61%140.52M | -66.61%140.52M | -58.85%283.87M | -55.83%420.9M | --420.9M | -26.86%568.02M | -23.80%689.79M | -23.21%810.59M | -21.69%952.91M |
| -Including:Long term debt | -75.90%68.4M | -66.61%140.52M | -66.61%140.52M | -58.85%283.87M | -55.83%420.9M | --420.9M | -26.86%568.02M | -23.80%689.79M | -23.21%810.59M | -21.69%952.91M |
| Long term provisions | 0.00%5.4M | 0.00%5.4M | 0.00%5.4M | 0.02%5.4M | 0.02%5.4M | --5.4M | 0.17%5.4M | 0.17%5.4M | 0.17%5.4M | 0.17%5.4M |
| Long term pension and other post-retirement benefit plans | -1.02%497.22M | 11.62%522.35M | 11.62%522.35M | 6.75%502.35M | -9.91%467.97M | --467.97M | -6.97%477.42M | -8.33%470.57M | 5.08%535.88M | 2.28%519.44M |
| Non current deferred liabilities | --57.73M | --8.81M | --8.81M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Other non current liabilities | 49.93%3M | 49.98%3M | 49.98%3M | -0.05%2M | -0.10%2M | --2M | 0.00%2M | 0.05%2M | -4.71%2M | -49.15%2M |
| Total non current liabilities | -20.40%631.75M | -24.12%680.08M | -24.12%680.08M | -32.04%793.62M | -39.43%896.26M | --896.26M | -18.84%1.05B | -18.11%1.17B | -13.94%1.35B | -14.66%1.48B |
| Total liabilities | -3.54%7.49B | -1.24%7.52B | -1.24%7.52B | -2.35%7.76B | -7.17%7.61B | --7.61B | -1.16%7.83B | -0.26%7.95B | -2.66%8.11B | 1.05%8.2B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | --547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M |
| -common stock | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | --547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M | 0.00%547.44M |
| Additional paid-in capital | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | --676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M | 0.00%676.52M |
| Retained earnings | -2.65%8.54B | 3.34%8.78B | 3.34%8.78B | 2.06%8.78B | -0.79%8.5B | --8.5B | -1.56%8.69B | -0.91%8.6B | 2.41%8.45B | 7.06%8.56B |
| Less: Treasury stock | 0.40%36.55M | 0.27%36.41M | 0.27%36.41M | 0.77%36.41M | 0.87%36.31M | --36.31M | 0.71%36.22M | 0.47%36.13M | 0.32%36M | 0.32%36M |
| Other reserves | 32.70%778.56M | 439.57%870.5M | 439.57%870.5M | 443.74%586.73M | 271.72%161.33M | --161.33M | 63.39%238.08M | 72.07%107.91M | 89.84%-28.22M | 82.27%-93.95M |
| Total stockholders'equity | -0.39%10.51B | 10.09%10.84B | 10.09%10.84B | 6.63%10.55B | 1.94%9.84B | --9.84B | -0.45%10.12B | -0.34%9.9B | 4.89%9.61B | 11.56%9.66B |
| Noncontrolling interests | -15.62%241.34M | 8.05%279.4M | 8.05%279.4M | 3.79%286.03M | -10.83%258.57M | --258.57M | -14.73%279.11M | -16.81%275.58M | -5.23%276.07M | 8.86%289.96M |
| Total equity | -0.79%10.75B | 10.04%11.12B | 10.04%11.12B | 6.55%10.84B | 1.57%10.1B | --10.1B | -0.89%10.39B | -0.88%10.17B | 4.58%9.89B | 11.48%9.95B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |