Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 210.29%344.21M | 107.90%110.87M | 462.26%72.44M | -191.38%-11.45M | 435.31%172.35M | -68.83%110.93M | -30.89%53.33M | -91.33%12.88M | -80.24%12.53M | -51.68%32.2M |
| Net profit before non-cash adjustment | 61.89%637.05M | 60.40%279.14M | 90.71%155M | 42.53%108.99M | 52.13%93.92M | 6.82%393.51M | 19.23%174.03M | -5.48%81.28M | -3.28%76.47M | 7.59%61.74M |
| Total adjustment of non-cash items | -140.63%-199.74M | -235.39%-179.66M | 24.67%-8.47M | 1.29%-7.3M | 60.13%-4.31M | 13.19%-83.01M | 11.26%-53.57M | 36.60%-11.25M | 7.00%-7.39M | -12.95%-10.8M |
| -Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | -0.77%17.49M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 84.93%-2.96M | ---- | ---- | ---- | ---- |
| -Disposal profit | 17.78%-4.28M | --0 | 0.93%-2.23M | --0 | 22.54%-2.05M | 93.35%-5.2M | 99.58%-307K | 20.15%-2.25M | --0 | 3.18%-2.65M |
| -Other non-cash items | -151.22%-195.46M | -237.32%-179.66M | 30.60%-6.25M | 1.29%-7.3M | 72.35%-2.25M | -406.08%-77.8M | -471.75%-53.26M | 39.70%-9M | 7.00%-7.39M | -19.41%-8.15M |
| Changes in working capital | 53.35%-93.11M | 116.96%11.38M | -29.65%-74.09M | -100.07%-113.14M | 541.49%82.74M | -340.17%-199.57M | -695.90%-67.13M | -171.04%-57.14M | -631.85%-56.55M | -199.59%-18.74M |
| -Change in receivables | 106.62%11.31M | 157.94%42.7M | -10.30%-92.21M | 57.77%-21.13M | 124.92%81.95M | -243.42%-170.88M | -269.79%-73.69M | -237.89%-83.6M | -310.76%-50.03M | 33.46%36.43M |
| -Change in inventory | -2.92%-79.38M | -12,261.38%-53.77M | 224.66%12.5M | -673.30%-54.37M | 127.29%16.27M | -490.28%-77.12M | 99.15%-435K | -135.78%-10.02M | -131.88%-7.03M | -388.22%-59.63M |
| -Change in payables | -222.05%-44.2M | 170.29%40.52M | -189.38%-15.49M | -2,741.97%-26.5M | -1,575.76%-42.74M | 164.88%36.22M | 1,901.92%14.99M | 311.14%17.32M | 105.70%1M | 109.93%2.9M |
| -Changes in other current assets | 56.73%19.16M | -125.80%-18.07M | 10.21%21.11M | -2,168.64%-11.14M | 1,643.76%27.26M | --12.23M | ---8M | --19.15M | ---491K | --1.56M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | |||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 24.82%5.64M | -13.81%1.06M | 0.33%1.52M | 106.52%1.68M | 43.81%1.38M | -46.25%4.52M | 12.11%1.23M | -51.74%1.52M | -39.01%813K | -66.15%961K |
| Tax refund paid | -15.13%-102.51M | 36.94%-26.48M | -138.96%-46.23M | 8.29%-10.37M | -18.51%-19.44M | 9.46%-89.04M | 6.76%-41.99M | 18.05%-19.34M | 4.36%-11.31M | 8.32%-16.4M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 836.57%247.34M | 579.96%85.44M | 660.91%27.74M | -1,091.53%-20.14M | 820.78%154.3M | -90.07%26.41M | -62.18%12.57M | -103.86%-4.95M | -96.16%2.03M | -67.52%16.76M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 54.12%-8.02M | 85.48%-1.79M | 42.40%-1.15M | -35.82%-2.37M | -93.78%-2.71M | -9.12%-17.48M | 26.23%-12.34M | 33.34%-1.99M | -122.03%-1.74M | 66.73%-1.4M |
| Net business purchase and sale | -194.93%-206K | -286,050.00%-17.16M | 844,400.00%16.89M | ---- | ---- | 18.58%217K | 700.00%6K | -101.09%-2K | ---- | ---- |
| Net investment property transactions | -131.48%-136.46M | -277.58%-50.28M | -48.29%-35.15M | -91.20%-30.85M | -247.99%-20.19M | -1,234.76%-58.95M | -211.21%-13.32M | -59.42%-23.7M | -233.11%-16.13M | -43.87%-5.8M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 27.06%108K | -145.96%-148K | 245.96%651K | 124.40%111K | --133K | --85K | --322K |
| Dividends received (cash flow from investment activities) | -17.78%4.28M | --0 | -0.93%2.23M | --0 | -22.54%2.05M | -85.27%5.2M | -98.97%307K | -20.15%2.25M | --0 | -3.18%2.65M |
| Interest received (cash flow from investment activities) | -1.80%42.05M | 1.98%11.58M | -9.10%9.63M | -10.10%9.25M | 9.48%11.61M | 503.49%42.82M | 157.83%11.35M | 4.15%10.59M | 11.89%10.29M | 43.98%10.6M |
| Investing cash flow | -257.24%-98.35M | -314.94%-57.61M | 40.56%-7.57M | -226.29%-23.79M | -247.33%-9.39M | -187.89%-27.53M | -381.83%-13.88M | -198.92%-12.73M | -124.12%-7.29M | 1,385.31%6.37M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 20.00%-36K | --0 | 0.00%-11K | -8.33%-13K | -9.09%-12K | -2.27%-45K | 0.00%-11K | 0.00%-11K | -9.09%-12K | 0.00%-11K |
| Increase or decrease of lease financing | -177.04%-543K | -116.92%-141K | -222.22%-145K | -297.22%-143K | -128.00%-114K | 31.23%-196K | -16.07%-65K | 33.82%-45K | 47.83%-36K | 45.65%-50K |
| Cash dividends paid | -806.41%-214.31M | --0 | ---- | ---- | ---- | 96.12%-23.64M | --0 | ---- | ---- | ---- |
| Cash dividends for minorities | 96.12%-572K | --0 | 69.35%-80K | --0 | 95.24%-492K | -195.03%-14.73M | ---2.14M | 93.16%-261K | ---2M | -776.74%-10.33M |
| Interest paid (cash flow from financing activities) | -96.77%-61K | -16.67%-14K | -128.57%-16K | -166.67%-16K | -150.00%-15K | 8.82%-31K | -71.43%-12K | 12.50%-7K | 33.33%-6K | 40.00%-6K |
| Net other fund-raising expenses | 356.69%15.88M | 464.32%21.31M | -3,422.09%-17.22M | 19,869.57%13.64M | -931.84%-1.86M | -7,049.44%-6.19M | -2,478.05%-5.85M | -157.26%-489K | -200.00%-69K | 120.65%223K |
| Financing cash flow | -345.35%-199.65M | 361.99%21.16M | -847.73%-231.79M | 734.13%13.47M | 75.54%-2.49M | 92.70%-44.83M | -4,795.35%-8.08M | 96.01%-24.46M | -10,520.00%-2.12M | -329.02%-10.17M |
| Net cash flow | ||||||||||
| Beginning cash position | -2.49%1.8B | -6.03%1.7B | 3.26%1.91B | 4.49%1.94B | -2.49%1.8B | -14.67%1.85B | 0.10%1.81B | -19.36%1.85B | -15.99%1.86B | -14.67%1.85B |
| Current changes in cash | -10.25%-50.66M | 621.62%49M | -402.29%-211.61M | -312.48%-30.46M | 999.17%142.42M | 85.52%-45.95M | -124.51%-9.39M | 91.37%-42.13M | -108.89%-7.39M | -73.90%12.96M |
| End cash Position | -2.81%1.75B | -2.81%1.75B | -6.03%1.7B | 3.26%1.91B | 4.49%1.94B | -2.49%1.8B | -2.49%1.8B | 0.10%1.81B | -19.36%1.85B | -15.99%1.86B |
| Free cash flow | 2,779.67%237.98M | 37,776.36%83.33M | 443.48%25.97M | -8,322.74%-22.78M | 888.18%151.46M | -96.62%8.26M | -98.46%220K | -106.01%-7.56M | -99.52%277K | -67.57%15.33M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.