MY Stock MarketDetailed Quotes

MSM (5202)

Watchlist
  • 0.955
  • 0.0000.00%
15min DelayPre-Opening Auction Jan 16 11:30 CST
671.35MMarket Cap16.47P/E (TTM)

5202 MSM

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-8.15%81.54M
-36.75%105.86M
-54.11%86.51M
-41.01%151.58M
-41.01%151.58M
-62.74%88.77M
-29.45%167.36M
-8.38%188.49M
27.88%256.95M
27.88%256.95M
-Cash and cash equivalents
-17.69%10.56M
83.04%38.09M
-6.44%20.85M
-41.01%151.58M
-41.01%151.58M
-70.25%12.84M
-65.47%20.81M
111.49%22.29M
27.88%256.95M
27.88%256.95M
-Including:Cash
-17.69%10.56M
83.04%38.09M
-6.44%20.85M
-59.65%9.42M
-59.65%9.42M
-70.25%12.84M
-65.47%20.81M
111.49%22.29M
92.13%23.35M
92.13%23.35M
-Including:Cash equivalents
----
----
----
-39.14%142.16M
-39.14%142.16M
----
----
----
23.75%233.59M
23.75%233.59M
-Short term investments
-6.53%70.97M
-53.76%67.77M
-60.50%65.66M
--155.38M
--155.38M
-61.07%75.93M
-17.18%146.55M
-14.85%166.2M
----
----
Receivables
-9.60%306.29M
2.14%348.19M
-4.80%371.35M
-19.06%305.24M
-19.06%305.24M
-2.85%338.82M
0.50%340.89M
21.02%390.08M
39.28%377.11M
39.28%377.11M
-Accounts receivable
-14.48%219.18M
-6.53%237.7M
-16.71%251.91M
-22.40%257.9M
-22.40%257.9M
-15.40%256.3M
-13.09%254.3M
14.00%302.46M
37.97%332.34M
37.97%332.34M
-Gross accounts receivable
----
----
----
-22.60%259.27M
-22.60%259.27M
----
----
----
36.72%334.96M
36.72%334.96M
-Bad debt provision
----
----
----
47.35%-1.38M
47.35%-1.38M
----
----
----
36.54%-2.62M
36.54%-2.62M
-Other receivables
5.56%87.11M
27.61%110.49M
36.31%119.44M
5.74%47.34M
5.74%47.34M
80.14%82.52M
85.89%86.59M
53.66%87.62M
49.80%44.77M
49.80%44.77M
Finance lease receivables-current
----
----
----
--0
--0
----
----
----
--0
--0
Inventory
-14.92%482.97M
-2.02%584.25M
13.54%725.75M
144.53%762.77M
144.53%762.77M
40.92%567.69M
26.06%596.29M
96.69%639.21M
-13.48%311.93M
-13.48%311.93M
Prepaid assets
----
----
----
-21.11%12.87M
-21.11%12.87M
----
----
----
27.24%16.31M
27.24%16.31M
Restricted cash
----
----
----
3.15%22.05M
3.15%22.05M
----
----
----
6.66%21.38M
6.66%21.38M
Tax assets-Current
----
----
----
--0
--0
-87.17%1.46M
--0
--0
-63.39%5.59M
-63.39%5.59M
Hedging assets-current
--0
--0
50.26%568K
--1.7M
--1.7M
----
-70.14%330K
--378K
--0
--0
Holding assets for sale
----
----
----
----
----
----
----
----
--0
--0
Total current assets
-12.64%870.79M
-6.02%1.04B
-2.79%1.18B
26.98%1.26B
26.98%1.26B
-0.45%996.74M
3.93%1.1B
39.15%1.22B
11.40%989.26M
11.40%989.26M
Non current assets
Net PPE
1.38%1.29B
3.38%1.31B
2.74%1.31B
2.44%1.32B
2.44%1.32B
-1.01%1.28B
-2.26%1.27B
-2.05%1.27B
-1.48%1.28B
-1.48%1.28B
-Gross PP&E
1.38%1.29B
3.38%1.31B
2.74%1.31B
4.93%2.21B
4.93%2.21B
-1.01%1.28B
-2.26%1.27B
-2.05%1.27B
2.43%2.11B
2.43%2.11B
-Accumulated depreciation
----
----
----
-8.81%-896.8M
-8.81%-896.8M
----
----
----
-9.19%-824.23M
-9.19%-824.23M
Total investment
----
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
Finance lease receivables-Non current
----
----
----
--0
--0
----
----
----
--0
--0
Goodwill and other intangible assets
-0.42%611.44M
-0.40%612.43M
-0.40%613.37M
-0.41%614.16M
-0.41%614.16M
-0.53%614.01M
-0.50%614.91M
-0.50%615.8M
-0.48%616.68M
-0.48%616.68M
-Goodwill
0.00%576.24M
0.00%576.24M
0.00%576.24M
0.00%576.24M
0.00%576.24M
0.00%576.24M
0.00%576.24M
0.00%576.24M
0.00%576.24M
0.00%576.24M
-Other intangible assets
-6.79%35.2M
-6.42%36.19M
-6.15%37.13M
-6.22%37.92M
-6.22%37.92M
-7.97%37.77M
-7.42%38.67M
-7.31%39.56M
-6.88%40.44M
-6.88%40.44M
Deferred tax assets-non current
----
----
----
--0
--0
----
----
----
--0
--0
Total non current assets
0.80%1.9B
2.14%1.92B
1.72%1.92B
1.52%1.93B
1.52%1.93B
-0.85%1.89B
-1.69%1.88B
-1.55%1.89B
-1.16%1.9B
-1.16%1.9B
Total assets
-3.84%2.78B
-0.88%2.96B
-0.05%3.11B
10.23%3.19B
10.23%3.19B
-0.72%2.89B
0.32%2.99B
11.20%3.11B
2.81%2.89B
2.81%2.89B
Liabilities
Current liabilities
Financial liabilities
-7.94%740.28M
-1.77%882.87M
-11.13%805.61M
-17.23%748.88M
-17.23%748.88M
-9.79%804.15M
10.13%898.76M
24.28%906.47M
51.00%904.81M
51.00%904.81M
-Financial or other derivative investment liabilities
-98.80%107K
10.51%326K
----
--0
--0
509.06%8.94M
-79.86%295K
--0
-98.07%343K
-98.07%343K
-Current debt and capital lease obligation
-6.92%740.17M
-1.77%882.54M
-11.13%805.61M
-17.20%748.88M
-17.20%748.88M
-10.65%795.21M
10.29%898.46M
26.09%906.47M
55.55%904.47M
55.55%904.47M
-Including:Current debt
-7.12%734.23M
-2.37%876.53M
-11.72%799.74M
-17.84%742.06M
-17.84%742.06M
-11.09%790.52M
10.36%897.85M
26.22%905.87M
55.65%903.19M
55.65%903.19M
-Including:Current capital Lease obligation
26.96%5.95M
883.80%6.01M
872.68%5.88M
434.06%6.82M
434.06%6.82M
431.18%4.69M
-41.08%611K
-48.86%604K
3.99%1.28M
3.99%1.28M
Payables
-10.38%389.09M
11.31%400.4M
38.65%580.01M
96.61%161.3M
96.61%161.3M
48.14%434.16M
-6.00%359.72M
68.00%418.34M
-21.50%82.04M
-21.50%82.04M
-accounts payable
-10.86%378.8M
10.58%390.34M
38.63%570.32M
64.53%45.25M
64.53%45.25M
48.08%424.95M
-5.52%352.98M
71.64%411.39M
120.26%27.5M
120.26%27.5M
-Other payable
11.76%10.29M
49.27%10.06M
39.46%9.69M
112.79%116.05M
112.79%116.05M
51.13%9.21M
-25.77%6.74M
-25.51%6.95M
-40.73%54.54M
-40.73%54.54M
Current deferred liabilities
--8.28M
-18.83%7.56M
-28.35%7.33M
--6.29M
--6.29M
----
--9.31M
--10.22M
--0
--0
Accrued and deferred income
----
----
----
238.54%532.3M
238.54%532.3M
----
----
----
-33.76%157.23M
-33.76%157.23M
Current liabilities
-8.13%1.14B
1.82%1.29B
4.34%1.39B
26.63%1.45B
26.63%1.45B
4.54%1.24B
5.76%1.27B
36.45%1.34B
21.57%1.14B
21.57%1.14B
Non current liabilities
Non current financial liabilities
-25.71%145.51M
-20.06%171.02M
-20.63%184.07M
-16.19%208.9M
-16.19%208.9M
-26.49%195.87M
-24.75%213.94M
-23.21%231.92M
-22.11%249.26M
-22.11%249.26M
-Long term debt and capital lease obligation
-25.71%145.51M
-20.06%171.02M
-20.63%184.07M
-16.19%208.9M
-16.19%208.9M
-26.47%195.87M
-24.72%213.94M
-23.18%231.92M
-22.06%249.25M
-22.06%249.25M
-Including:Long term debt
-56.59%76.86M
-47.67%101.86M
-40.24%126.86M
-33.93%151.94M
-33.93%151.94M
-28.14%177.06M
-26.29%194.64M
-24.60%212.28M
-23.14%229.97M
-23.14%229.97M
-Including:Long term capital lease obligation
264.92%68.65M
258.26%69.16M
191.37%57.21M
195.42%56.96M
195.42%56.96M
-5.92%18.81M
-4.18%19.31M
-3.52%19.63M
-6.42%19.28M
-6.42%19.28M
-Derivative product liabilities
----
----
----
--0
--0
--0
--0
--0
-94.30%11K
-94.30%11K
Non current deferred liabilities
-3.35%26.52M
-7.42%28.37M
-14.40%28.76M
0.53%32.5M
0.53%32.5M
-19.27%27.44M
-15.24%30.64M
-4.33%33.6M
-10.06%32.33M
-10.06%32.33M
Total non current liabilities
-22.96%172.03M
-18.48%199.39M
-19.84%212.82M
-14.27%241.4M
-14.27%241.4M
-25.67%223.31M
-23.68%244.58M
-21.24%265.51M
-20.89%281.59M
-20.89%281.59M
Total liabilities
-10.40%1.31B
-1.46%1.49B
0.33%1.61B
18.55%1.69B
18.55%1.69B
-1.57%1.46B
-0.45%1.51B
21.67%1.6B
9.92%1.43B
9.92%1.43B
Shareholders'equity
Share capital
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
-common stock
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
0.00%718.26M
Retained earnings
339.50%53.18M
-6.59%57.78M
-7.14%87.52M
59.48%83.8M
59.48%83.8M
25.12%12.1M
35.26%61.86M
41.63%94.26M
-48.70%52.54M
-48.70%52.54M
Other reserves
0.00%1.73B
0.00%1.73B
0.00%1.73B
0.00%1.73B
0.00%1.73B
0.00%1.73B
0.01%1.73B
0.01%1.73B
0.01%1.73B
0.01%1.73B
Other equity interest
0.00%-1.04B
0.00%-1.04B
0.00%-1.04B
0.00%-1.04B
0.00%-1.04B
0.00%-1.04B
0.00%-1.04B
0.00%-1.04B
0.00%-1.04B
0.00%-1.04B
Total stockholders'equity
2.88%1.47B
-0.28%1.47B
-0.45%1.5B
2.14%1.5B
2.14%1.5B
0.18%1.42B
1.12%1.47B
1.89%1.51B
-3.28%1.47B
-3.28%1.47B
Total equity
2.88%1.47B
-0.28%1.47B
-0.45%1.5B
2.14%1.5B
2.14%1.5B
0.18%1.42B
1.12%1.47B
1.89%1.51B
-3.28%1.47B
-3.28%1.47B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -8.15%81.54M-36.75%105.86M-54.11%86.51M-41.01%151.58M-41.01%151.58M-62.74%88.77M-29.45%167.36M-8.38%188.49M27.88%256.95M27.88%256.95M
-Cash and cash equivalents -17.69%10.56M83.04%38.09M-6.44%20.85M-41.01%151.58M-41.01%151.58M-70.25%12.84M-65.47%20.81M111.49%22.29M27.88%256.95M27.88%256.95M
-Including:Cash -17.69%10.56M83.04%38.09M-6.44%20.85M-59.65%9.42M-59.65%9.42M-70.25%12.84M-65.47%20.81M111.49%22.29M92.13%23.35M92.13%23.35M
-Including:Cash equivalents -------------39.14%142.16M-39.14%142.16M------------23.75%233.59M23.75%233.59M
-Short term investments -6.53%70.97M-53.76%67.77M-60.50%65.66M--155.38M--155.38M-61.07%75.93M-17.18%146.55M-14.85%166.2M--------
Receivables -9.60%306.29M2.14%348.19M-4.80%371.35M-19.06%305.24M-19.06%305.24M-2.85%338.82M0.50%340.89M21.02%390.08M39.28%377.11M39.28%377.11M
-Accounts receivable -14.48%219.18M-6.53%237.7M-16.71%251.91M-22.40%257.9M-22.40%257.9M-15.40%256.3M-13.09%254.3M14.00%302.46M37.97%332.34M37.97%332.34M
-Gross accounts receivable -------------22.60%259.27M-22.60%259.27M------------36.72%334.96M36.72%334.96M
-Bad debt provision ------------47.35%-1.38M47.35%-1.38M------------36.54%-2.62M36.54%-2.62M
-Other receivables 5.56%87.11M27.61%110.49M36.31%119.44M5.74%47.34M5.74%47.34M80.14%82.52M85.89%86.59M53.66%87.62M49.80%44.77M49.80%44.77M
Finance lease receivables-current --------------0--0--------------0--0
Inventory -14.92%482.97M-2.02%584.25M13.54%725.75M144.53%762.77M144.53%762.77M40.92%567.69M26.06%596.29M96.69%639.21M-13.48%311.93M-13.48%311.93M
Prepaid assets -------------21.11%12.87M-21.11%12.87M------------27.24%16.31M27.24%16.31M
Restricted cash ------------3.15%22.05M3.15%22.05M------------6.66%21.38M6.66%21.38M
Tax assets-Current --------------0--0-87.17%1.46M--0--0-63.39%5.59M-63.39%5.59M
Hedging assets-current --0--050.26%568K--1.7M--1.7M-----70.14%330K--378K--0--0
Holding assets for sale ----------------------------------0--0
Total current assets -12.64%870.79M-6.02%1.04B-2.79%1.18B26.98%1.26B26.98%1.26B-0.45%996.74M3.93%1.1B39.15%1.22B11.40%989.26M11.40%989.26M
Non current assets
Net PPE 1.38%1.29B3.38%1.31B2.74%1.31B2.44%1.32B2.44%1.32B-1.01%1.28B-2.26%1.27B-2.05%1.27B-1.48%1.28B-1.48%1.28B
-Gross PP&E 1.38%1.29B3.38%1.31B2.74%1.31B4.93%2.21B4.93%2.21B-1.01%1.28B-2.26%1.27B-2.05%1.27B2.43%2.11B2.43%2.11B
-Accumulated depreciation -------------8.81%-896.8M-8.81%-896.8M-------------9.19%-824.23M-9.19%-824.23M
Total investment --------------0--0--------------0--0
-Long-term equity investment --------------0--0--------------0--0
Finance lease receivables-Non current --------------0--0--------------0--0
Goodwill and other intangible assets -0.42%611.44M-0.40%612.43M-0.40%613.37M-0.41%614.16M-0.41%614.16M-0.53%614.01M-0.50%614.91M-0.50%615.8M-0.48%616.68M-0.48%616.68M
-Goodwill 0.00%576.24M0.00%576.24M0.00%576.24M0.00%576.24M0.00%576.24M0.00%576.24M0.00%576.24M0.00%576.24M0.00%576.24M0.00%576.24M
-Other intangible assets -6.79%35.2M-6.42%36.19M-6.15%37.13M-6.22%37.92M-6.22%37.92M-7.97%37.77M-7.42%38.67M-7.31%39.56M-6.88%40.44M-6.88%40.44M
Deferred tax assets-non current --------------0--0--------------0--0
Total non current assets 0.80%1.9B2.14%1.92B1.72%1.92B1.52%1.93B1.52%1.93B-0.85%1.89B-1.69%1.88B-1.55%1.89B-1.16%1.9B-1.16%1.9B
Total assets -3.84%2.78B-0.88%2.96B-0.05%3.11B10.23%3.19B10.23%3.19B-0.72%2.89B0.32%2.99B11.20%3.11B2.81%2.89B2.81%2.89B
Liabilities
Current liabilities
Financial liabilities -7.94%740.28M-1.77%882.87M-11.13%805.61M-17.23%748.88M-17.23%748.88M-9.79%804.15M10.13%898.76M24.28%906.47M51.00%904.81M51.00%904.81M
-Financial or other derivative investment liabilities -98.80%107K10.51%326K------0--0509.06%8.94M-79.86%295K--0-98.07%343K-98.07%343K
-Current debt and capital lease obligation -6.92%740.17M-1.77%882.54M-11.13%805.61M-17.20%748.88M-17.20%748.88M-10.65%795.21M10.29%898.46M26.09%906.47M55.55%904.47M55.55%904.47M
-Including:Current debt -7.12%734.23M-2.37%876.53M-11.72%799.74M-17.84%742.06M-17.84%742.06M-11.09%790.52M10.36%897.85M26.22%905.87M55.65%903.19M55.65%903.19M
-Including:Current capital Lease obligation 26.96%5.95M883.80%6.01M872.68%5.88M434.06%6.82M434.06%6.82M431.18%4.69M-41.08%611K-48.86%604K3.99%1.28M3.99%1.28M
Payables -10.38%389.09M11.31%400.4M38.65%580.01M96.61%161.3M96.61%161.3M48.14%434.16M-6.00%359.72M68.00%418.34M-21.50%82.04M-21.50%82.04M
-accounts payable -10.86%378.8M10.58%390.34M38.63%570.32M64.53%45.25M64.53%45.25M48.08%424.95M-5.52%352.98M71.64%411.39M120.26%27.5M120.26%27.5M
-Other payable 11.76%10.29M49.27%10.06M39.46%9.69M112.79%116.05M112.79%116.05M51.13%9.21M-25.77%6.74M-25.51%6.95M-40.73%54.54M-40.73%54.54M
Current deferred liabilities --8.28M-18.83%7.56M-28.35%7.33M--6.29M--6.29M------9.31M--10.22M--0--0
Accrued and deferred income ------------238.54%532.3M238.54%532.3M-------------33.76%157.23M-33.76%157.23M
Current liabilities -8.13%1.14B1.82%1.29B4.34%1.39B26.63%1.45B26.63%1.45B4.54%1.24B5.76%1.27B36.45%1.34B21.57%1.14B21.57%1.14B
Non current liabilities
Non current financial liabilities -25.71%145.51M-20.06%171.02M-20.63%184.07M-16.19%208.9M-16.19%208.9M-26.49%195.87M-24.75%213.94M-23.21%231.92M-22.11%249.26M-22.11%249.26M
-Long term debt and capital lease obligation -25.71%145.51M-20.06%171.02M-20.63%184.07M-16.19%208.9M-16.19%208.9M-26.47%195.87M-24.72%213.94M-23.18%231.92M-22.06%249.25M-22.06%249.25M
-Including:Long term debt -56.59%76.86M-47.67%101.86M-40.24%126.86M-33.93%151.94M-33.93%151.94M-28.14%177.06M-26.29%194.64M-24.60%212.28M-23.14%229.97M-23.14%229.97M
-Including:Long term capital lease obligation 264.92%68.65M258.26%69.16M191.37%57.21M195.42%56.96M195.42%56.96M-5.92%18.81M-4.18%19.31M-3.52%19.63M-6.42%19.28M-6.42%19.28M
-Derivative product liabilities --------------0--0--0--0--0-94.30%11K-94.30%11K
Non current deferred liabilities -3.35%26.52M-7.42%28.37M-14.40%28.76M0.53%32.5M0.53%32.5M-19.27%27.44M-15.24%30.64M-4.33%33.6M-10.06%32.33M-10.06%32.33M
Total non current liabilities -22.96%172.03M-18.48%199.39M-19.84%212.82M-14.27%241.4M-14.27%241.4M-25.67%223.31M-23.68%244.58M-21.24%265.51M-20.89%281.59M-20.89%281.59M
Total liabilities -10.40%1.31B-1.46%1.49B0.33%1.61B18.55%1.69B18.55%1.69B-1.57%1.46B-0.45%1.51B21.67%1.6B9.92%1.43B9.92%1.43B
Shareholders'equity
Share capital 0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M
-common stock 0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M0.00%718.26M
Retained earnings 339.50%53.18M-6.59%57.78M-7.14%87.52M59.48%83.8M59.48%83.8M25.12%12.1M35.26%61.86M41.63%94.26M-48.70%52.54M-48.70%52.54M
Other reserves 0.00%1.73B0.00%1.73B0.00%1.73B0.00%1.73B0.00%1.73B0.00%1.73B0.01%1.73B0.01%1.73B0.01%1.73B0.01%1.73B
Other equity interest 0.00%-1.04B0.00%-1.04B0.00%-1.04B0.00%-1.04B0.00%-1.04B0.00%-1.04B0.00%-1.04B0.00%-1.04B0.00%-1.04B0.00%-1.04B
Total stockholders'equity 2.88%1.47B-0.28%1.47B-0.45%1.5B2.14%1.5B2.14%1.5B0.18%1.42B1.12%1.47B1.89%1.51B-3.28%1.47B-3.28%1.47B
Total equity 2.88%1.47B-0.28%1.47B-0.45%1.5B2.14%1.5B2.14%1.5B0.18%1.42B1.12%1.47B1.89%1.51B-3.28%1.47B-3.28%1.47B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More