MY Stock MarketDetailed Quotes

MSM (5202)

Watchlist
  • 0.955
  • 0.0000.00%
15min DelayPre-Opening Auction Jan 16 11:30 CST
671.35MMarket Cap16.47P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

5202 MSM

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Total revenue
-13.06%748.9M
-2.44%812.75M
-17.31%749.68M
14.67%3.54B
-0.66%943.6M
6.78%861.44M
11.64%833.08M
54.08%906.61M
20.47%3.09B
40.15%949.88M
Cost of revenue
-16.30%713.5M
-4.70%791.84M
-13.59%706.3M
10.51%3.33B
-2.60%827.96M
5.48%852.41M
10.20%830.85M
36.27%817.38M
15.33%3.01B
31.69%850.02M
Gross profit
291.90%35.4M
839.16%20.92M
-51.38%43.38M
172.68%216.14M
15.80%115.64M
729.04%9.03M
128.84%2.23M
880.33%89.24M
273.37%79.26M
209.50%99.86M
Operating expense
-47.60%22.89M
43.20%33.91M
53.18%25.27M
5.37%107.23M
-37.54%21.28M
115.47%43.68M
427.89%23.68M
-18.70%16.5M
-7.22%101.77M
-31.50%34.07M
Selling and administrative expenses
-10.15%22.96M
14.53%28.04M
-1.96%25.28M
4.15%104.89M
5.88%29.92M
8.01%25.56M
7.13%24.48M
-0.61%25.78M
-8.82%100.71M
-7.74%28.26M
-Selling and marketing expense
10.23%6.39M
30.28%6.93M
28.23%7.33M
-8.67%23.45M
-0.91%6.62M
14.24%5.79M
-11.86%5.32M
-27.55%5.71M
-35.23%25.68M
-40.86%6.68M
-General and administrative expense
-16.12%16.58M
10.16%21.11M
-10.55%17.95M
8.54%81.44M
7.98%23.29M
6.31%19.76M
13.95%19.16M
11.15%20.07M
5.96%75.03M
11.63%21.57M
Other operating expenses
-95.90%770K
5,940.98%7.37M
--2M
97.09%3.65M
----
2,262.39%18.78M
6,000.00%122K
----
644.58%1.85M
6,576.60%6.28M
Total other operating income
28.96%846K
62.20%1.5M
-78.35%2.01M
65.79%1.32M
1,785.15%8.63M
-84.32%656K
-94.96%926K
62.05%9.29M
-21.29%795K
102.41%458K
Operating profit
136.11%12.51M
39.44%-12.99M
-75.09%18.12M
583.98%108.91M
43.43%94.36M
-59.61%-34.65M
-75.70%-21.45M
329.29%72.74M
85.52%-22.5M
476.34%65.79M
Net non-operating interest income (expenses)
0.32%-9.29M
0.05%-10.1M
-12.00%-9.65M
6.49%-37.24M
26.97%-9.2M
15.76%-9.32M
-20.49%-10.11M
-10.76%-8.62M
-42.44%-39.83M
-69.56%-12.59M
Non-operating interest income
-42.40%811K
-38.18%1.12M
-64.26%990K
-10.89%7.07M
-49.32%1.08M
-33.83%1.41M
-12.96%1.81M
74.10%2.77M
97.22%7.93M
15.95%2.14M
Non-operating interest expense
-5.84%10.1M
-5.83%11.22M
-6.55%10.64M
-7.22%44.31M
-30.21%10.28M
-18.68%10.73M
13.85%11.92M
21.51%11.39M
49.32%47.76M
58.90%14.73M
Net investment income
-75.36%1.93M
17.69%7.85M
Gain(Loss) on financial instruments designated as cash flow hedges
97.09%-341K
-663.42%-2.28M
156.06%1.99M
-103.50%-384K
1,522.57%10.84M
-1,098.98%-11.7M
-104.54%-298K
-87.38%776K
256.28%10.98M
97.59%-762K
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-162.11%-59K
1,130.37%2.63M
-382.73%-2.34M
-88.72%1.75M
-41.79%450K
217.28%95K
224.42%214K
378.61%828K
198.80%15.49M
-72.30%773K
Less:Other special charges
----
----
----
93.23%-1M
----
----
----
----
-525.67%-14.8M
----
Less:Write off
162.11%59K
-1,130.37%-2.63M
382.73%2.34M
-7.50%-745K
41.79%-450K
-217.28%-95K
-224.42%-214K
-378.61%-828K
75.42%-693K
-81.46%-773K
Other non-operating income (expenses)
Income before tax
105.08%2.82M
28.15%-22.74M
-87.66%8.11M
367.60%74.96M
81.29%96.45M
-64.28%-55.58M
-122.78%-31.64M
298.09%65.73M
84.31%-28.01M
213.17%53.2M
Income tax
227.60%7.42M
827.68%7M
-81.73%4.39M
99.85%43.71M
139.60%24.76M
-360.55%-5.82M
-88.58%755K
792.20%24.02M
12,542.20%21.87M
462.53%10.33M
Net income
90.75%-4.6M
8.20%-29.74M
-91.07%3.73M
162.65%31.25M
67.24%71.7M
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
Net income continuous operations
90.75%-4.6M
8.20%-29.74M
-91.07%3.73M
162.65%31.25M
67.24%71.7M
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
Noncontrolling interests
Net income attributable to the company
90.75%-4.6M
8.20%-29.74M
-91.07%3.73M
162.65%31.25M
67.24%71.7M
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
90.75%-4.6M
8.20%-29.74M
-91.07%3.73M
162.65%31.25M
67.24%71.7M
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
Gross dividend payment
Basic earnings per share
90.82%-0.0065
8.24%-0.0423
-91.06%0.0053
162.68%0.0445
67.21%0.102
-38.01%-0.0708
-55.74%-0.0461
216.27%0.0593
72.07%-0.071
197.13%0.061
Diluted earnings per share
90.82%-0.0065
8.24%-0.0423
-91.06%0.0053
162.68%0.0445
67.21%0.102
-38.01%-0.0708
-55.74%-0.0461
216.27%0.0593
72.07%-0.071
197.10%0.061
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Total revenue -13.06%748.9M-2.44%812.75M-17.31%749.68M14.67%3.54B-0.66%943.6M6.78%861.44M11.64%833.08M54.08%906.61M20.47%3.09B40.15%949.88M
Cost of revenue -16.30%713.5M-4.70%791.84M-13.59%706.3M10.51%3.33B-2.60%827.96M5.48%852.41M10.20%830.85M36.27%817.38M15.33%3.01B31.69%850.02M
Gross profit 291.90%35.4M839.16%20.92M-51.38%43.38M172.68%216.14M15.80%115.64M729.04%9.03M128.84%2.23M880.33%89.24M273.37%79.26M209.50%99.86M
Operating expense -47.60%22.89M43.20%33.91M53.18%25.27M5.37%107.23M-37.54%21.28M115.47%43.68M427.89%23.68M-18.70%16.5M-7.22%101.77M-31.50%34.07M
Selling and administrative expenses -10.15%22.96M14.53%28.04M-1.96%25.28M4.15%104.89M5.88%29.92M8.01%25.56M7.13%24.48M-0.61%25.78M-8.82%100.71M-7.74%28.26M
-Selling and marketing expense 10.23%6.39M30.28%6.93M28.23%7.33M-8.67%23.45M-0.91%6.62M14.24%5.79M-11.86%5.32M-27.55%5.71M-35.23%25.68M-40.86%6.68M
-General and administrative expense -16.12%16.58M10.16%21.11M-10.55%17.95M8.54%81.44M7.98%23.29M6.31%19.76M13.95%19.16M11.15%20.07M5.96%75.03M11.63%21.57M
Other operating expenses -95.90%770K5,940.98%7.37M--2M97.09%3.65M----2,262.39%18.78M6,000.00%122K----644.58%1.85M6,576.60%6.28M
Total other operating income 28.96%846K62.20%1.5M-78.35%2.01M65.79%1.32M1,785.15%8.63M-84.32%656K-94.96%926K62.05%9.29M-21.29%795K102.41%458K
Operating profit 136.11%12.51M39.44%-12.99M-75.09%18.12M583.98%108.91M43.43%94.36M-59.61%-34.65M-75.70%-21.45M329.29%72.74M85.52%-22.5M476.34%65.79M
Net non-operating interest income (expenses) 0.32%-9.29M0.05%-10.1M-12.00%-9.65M6.49%-37.24M26.97%-9.2M15.76%-9.32M-20.49%-10.11M-10.76%-8.62M-42.44%-39.83M-69.56%-12.59M
Non-operating interest income -42.40%811K-38.18%1.12M-64.26%990K-10.89%7.07M-49.32%1.08M-33.83%1.41M-12.96%1.81M74.10%2.77M97.22%7.93M15.95%2.14M
Non-operating interest expense -5.84%10.1M-5.83%11.22M-6.55%10.64M-7.22%44.31M-30.21%10.28M-18.68%10.73M13.85%11.92M21.51%11.39M49.32%47.76M58.90%14.73M
Net investment income -75.36%1.93M17.69%7.85M
Gain(Loss) on financial instruments designated as cash flow hedges 97.09%-341K-663.42%-2.28M156.06%1.99M-103.50%-384K1,522.57%10.84M-1,098.98%-11.7M-104.54%-298K-87.38%776K256.28%10.98M97.59%-762K
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -162.11%-59K1,130.37%2.63M-382.73%-2.34M-88.72%1.75M-41.79%450K217.28%95K224.42%214K378.61%828K198.80%15.49M-72.30%773K
Less:Other special charges ------------93.23%-1M-----------------525.67%-14.8M----
Less:Write off 162.11%59K-1,130.37%-2.63M382.73%2.34M-7.50%-745K41.79%-450K-217.28%-95K-224.42%-214K-378.61%-828K75.42%-693K-81.46%-773K
Other non-operating income (expenses)
Income before tax 105.08%2.82M28.15%-22.74M-87.66%8.11M367.60%74.96M81.29%96.45M-64.28%-55.58M-122.78%-31.64M298.09%65.73M84.31%-28.01M213.17%53.2M
Income tax 227.60%7.42M827.68%7M-81.73%4.39M99.85%43.71M139.60%24.76M-360.55%-5.82M-88.58%755K792.20%24.02M12,542.20%21.87M462.53%10.33M
Net income 90.75%-4.6M8.20%-29.74M-91.07%3.73M162.65%31.25M67.24%71.7M-37.98%-49.76M-55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M
Net income continuous operations 90.75%-4.6M8.20%-29.74M-91.07%3.73M162.65%31.25M67.24%71.7M-37.98%-49.76M-55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M
Noncontrolling interests
Net income attributable to the company 90.75%-4.6M8.20%-29.74M-91.07%3.73M162.65%31.25M67.24%71.7M-37.98%-49.76M-55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 90.75%-4.6M8.20%-29.74M-91.07%3.73M162.65%31.25M67.24%71.7M-37.98%-49.76M-55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M
Gross dividend payment
Basic earnings per share 90.82%-0.00658.24%-0.0423-91.06%0.0053162.68%0.044567.21%0.102-38.01%-0.0708-55.74%-0.0461216.27%0.059372.07%-0.071197.13%0.061
Diluted earnings per share 90.82%-0.00658.24%-0.0423-91.06%0.0053162.68%0.044567.21%0.102-38.01%-0.0708-55.74%-0.0461216.27%0.059372.07%-0.071197.10%0.061
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +16.81%
Sample Name
Sample Code
 +15.76%
Sample Name
Sample Code
 +12.83%
4
BIDU-SW
09888
+5.53%
5
JD HEALTH
06618
+4.62%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -