Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.67%810.07M | 15.30%765.04M | 15.30%765.04M | -3.04%644.58M | -0.39%663.53M | --663.53M | 1.25%616.89M | 50.26%664.81M | --543.64M | 80.51%666.11M |
| -Cash and cash equivalents | 25.67%810.07M | 15.30%765.04M | 15.30%765.04M | -3.04%644.58M | -0.39%663.53M | --663.53M | 1.25%616.89M | 50.26%664.81M | --543.64M | 80.51%666.11M |
| Receivables | 21.70%789.86M | 12.72%704.54M | 12.72%704.54M | 29.37%649.03M | 23.13%625.01M | --625.01M | 24.52%593.85M | 8.94%501.69M | --503.9M | 12.78%507.6M |
| -Accounts receivable | 21.70%789.86M | 12.72%704.54M | 12.72%704.54M | 29.37%649.03M | 23.13%625.01M | --625.01M | 24.52%593.85M | --501.69M | --503.9M | 14.18%507.6M |
| -Gross accounts receivable | 21.70%789.86M | 12.72%704.54M | 12.72%704.54M | 29.37%649.03M | 23.13%625.01M | --625.01M | 24.52%593.85M | --501.69M | --503.9M | 14.18%507.6M |
| Inventory | ---- | -81.80%338K | -81.80%338K | ---- | -35.57%1.86M | --1.86M | ---- | ---- | ---- | -13.74%2.88M |
| Prepaid assets | ---- | ---- | ---- | ---- | 5.29%13.37M | --13.37M | ---- | ---- | ---- | -0.39%12.7M |
| Other current assets | 37.57%16.26M | -37.53%18.86M | -37.53%18.86M | -68.78%11.82M | 59.06%30.19M | --30.19M | 29.56%44.58M | 35.51%37.87M | --30.42M | 257.54%18.98M |
| Total current assets | 23.80%1.62B | 11.61%1.49B | 11.61%1.49B | 8.39%1.31B | 10.40%1.33B | --1.33B | 12.02%1.26B | 29.37%1.2B | --1.08B | 46.79%1.21B |
| Non current assets | ||||||||||
| Net PPE | 456.87%10.42M | 353.23%9.68M | 353.23%9.68M | -28.97%1.87M | 70.61%2.14M | --2.14M | 63.80%2.39M | 307.11%2.63M | --2.88M | 45.75%1.25M |
| -Gross PP&E | ---- | 171.60%11.93M | 171.60%11.93M | ---- | 74.87%4.39M | --4.39M | ---- | ---- | ---- | 64.01%2.51M |
| -Accumulated depreciation | ---- | 0.49%-2.24M | 0.49%-2.24M | ---- | -79.11%-2.26M | ---2.26M | ---- | ---- | ---- | -87.35%-1.26M |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | -51.51%673K | --673K | ---- | ---- | ---- | -37.02%1.39M |
| Total investment | --80.83M | ---- | ---- | ---- | --10K | --10K | ---- | ---- | ---- | --0 |
| -Other investment | ---- | ---- | ---- | ---- | --10K | --10K | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | --33.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Goodwill | --33.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | --427K | 44.71%15.81M | 44.71%15.81M | ---- | -8.52%10.93M | --10.93M | ---- | ---- | ---- | 46.23%11.94M |
| Deferred assets-non current | ---- | --477K | --477K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | ---- | 99.43%65.84M | 99.43%65.84M | 83.96%72.45M | -15.04%33.02M | --33.02M | -17.73%36.83M | 0.94%39.38M | --43.7M | 25.98%38.86M |
| Total non current assets | 67.94%124.81M | 95.33%91.33M | 95.33%91.33M | 76.88%74.32M | -12.51%46.76M | --46.76M | -15.16%39.21M | 5.94%42.02M | --46.58M | 27.01%53.44M |
| Total assets | 26.18%1.74B | 14.44%1.58B | 14.44%1.58B | 10.70%1.38B | 9.43%1.38B | --1.38B | 10.95%1.29B | 28.42%1.25B | --1.12B | 45.82%1.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --250M | 15.06%150M | 15.06%150M | --0 | -5.49%130.37M | --130.37M | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M |
| -Current debt and capital lease obligation | --250M | 15.06%150M | 15.06%150M | --0 | -5.49%130.37M | --130.37M | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M |
| -Including:Current debt | --250M | 15.06%150M | 15.06%150M | --0 | -5.49%130.37M | --130.37M | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M |
| Payables | 10.79%438.88M | 10.18%391.18M | 10.18%391.18M | 56.36%396.12M | 11.12%355.03M | --355.03M | 11.51%285.15M | 7.92%253.33M | --240.28M | 40.66%319.51M |
| -Total tax payable | 16.61%25.3M | -40.25%14.76M | -40.25%14.76M | 31.26%21.7M | -49.11%24.7M | --24.7M | -87.61%4.15M | -41.28%16.53M | --3.85M | 673.73%48.54M |
| -Other payable | 10.46%413.58M | 13.95%376.42M | 13.95%376.42M | 58.12%374.42M | 21.91%330.33M | --330.33M | 26.46%281M | 14.62%236.8M | --236.43M | 22.68%270.97M |
| Current provisions | 6.67%1.6M | 7.14%1.5M | 7.14%1.5M | 50.00%1.5M | -35.28%1.4M | --1.4M | -16.67%1M | -23.08%1M | --1M | -42.84%2.16M |
| Accrued and deferred income | ---- | 10.47%101.72M | 10.47%101.72M | ---- | 12.80%92.07M | --92.07M | ---- | ---- | ---- | 15.53%81.63M |
| Other current liabilities | 36.53%179.88M | 75.27%81.21M | 75.27%81.21M | -8.50%131.75M | -6.33%46.33M | --46.33M | -6.36%148.21M | 13.64%144M | --134.42M | 35.59%49.46M |
| Current liabilities | 64.41%870.36M | 16.06%725.6M | 16.06%725.6M | -2.70%529.38M | 5.84%625.2M | --625.2M | 13.31%566.91M | -0.91%544.06M | --437.14M | 33.12%590.7M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -15.25%180M | 28.76%195M | 28.76%195M | 23.65%212.4M | -21.04%151.45M | --151.45M | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M |
| -Long term debt and capital lease obligation | -15.25%180M | 28.76%195M | 28.76%195M | 23.65%212.4M | -21.04%151.45M | --151.45M | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M |
| -Including:Long term debt | -15.25%180M | 28.76%195M | 28.76%195M | 23.65%212.4M | -21.04%151.45M | --151.45M | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M |
| Other non current liabilities | -50.00%1K | --2K | --2K | 0.00%2K | ---- | ---- | 0.00%1K | --2K | --1K | 0.00%1K |
| Total non current liabilities | -15.25%180M | 28.76%195M | 28.76%195M | 23.65%212.4M | -21.04%151.45M | --151.45M | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M |
| Total liabilities | 41.60%1.05B | 18.53%920.6M | 18.53%920.6M | 3.62%741.78M | -0.75%776.65M | --776.65M | -5.91%732.47M | -9.76%715.83M | --619.64M | 7.53%782.51M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%182.04M | 0.00%182.04M | 0.00%182.04M | 1.80%182.04M | 4.12%182.04M | --182.04M | 27.55%182.04M | 319.04%178.81M | --177.95M | 309.72%174.84M |
| -common stock | 0.00%182.04M | 0.00%182.04M | 0.00%182.04M | 1.80%182.04M | 4.12%182.04M | --182.04M | 27.55%182.04M | 319.04%178.81M | --177.95M | 309.72%174.84M |
| Additional paid-in capital | 0.00%172.04M | 0.00%172.04M | 0.00%172.04M | 1.91%172.04M | 4.37%172.04M | --172.04M | 29.62%172.04M | 416.69%168.81M | --167.95M | 404.52%164.84M |
| Retained earnings | 18.55%336.56M | 22.18%305.45M | 22.18%305.45M | 55.20%283.89M | 79.17%249.99M | --249.99M | 84.29%208M | 79.45%182.92M | --158.99M | 124.32%139.53M |
| Total stockholders'equity | 8.26%690.64M | 9.18%659.52M | 9.18%659.52M | 20.25%637.97M | 26.06%604.07M | --604.07M | 44.75%562.07M | 199.27%530.55M | --504.89M | 248.40%479.21M |
| Total equity | 8.26%690.64M | 9.18%659.52M | 9.18%659.52M | 20.25%637.97M | 26.06%604.07M | --604.07M | 44.75%562.07M | 199.27%530.55M | --504.89M | 248.40%479.21M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |