(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 8.02%5.84B | 26.42%5.41B | 189.29%4.28B | 1.48B |
Net profit before non-cash adjustment | 70.66%5.72B | 104.30%3.35B | -2.68%1.64B | --1.69B |
Total adjustment of non-cash items | 84.63%491M | 89.57%265.94M | 220.55%140.28M | --43.76M |
-Depreciation and amortization | 322.83%476M | 13.15%112.58M | 209.30%99.5M | --32.17M |
-Reversal of impairment losses recognized in profit and loss | --0 | -85.99%29.63M | --211.48M | --0 |
-Share of associates | ---- | ---- | ---- | --628K |
-Disposal profit | --0 | 107.17%2.77M | -92.78%1.34M | --18.54M |
-Other non-cash items | -87.60%15M | 170.31%120.96M | -2,170.75%-172.03M | ---7.58M |
Changes in working capital | -120.79%-372M | -28.32%1.79B | 1,092.69%2.5B | ---251.47M |
-Change in receivables | 19.36%-1.01B | -28.71%-1.25B | -36.72%-968.33M | ---708.24M |
-Change in inventory | -716.21%-662M | 60.26%-81.11M | -457.64%-204.08M | ---36.6M |
-Change in payables | -66.90%199M | -44.11%601.28M | 173.90%1.08B | --392.77M |
-Change in accrued expense | -104.32%-23M | 47.71%532.36M | 13,853.39%360.42M | --2.58M |
-Provision for loans, leases and other losses | -5.40%102M | 85.78%107.83M | 16.27%58.04M | --49.92M |
-Changes in other current assets | -45.77%1.02B | -13.76%1.88B | 4,420.27%2.17B | --48.11M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | -334K | |||
Interest received (cash flow from operating activities) | 0 | 273.08%97K | 160.00%26K | 10K |
Tax refund paid | -128.45%-1.24B | 26.86%-541.49M | -1,153.09%-740.31M | -59.08M |
Other operating cash inflow (outflow) | 16,000,100.00%160M | -1K | 0 | -1K |
Operating cash flow | -2.09%4.77B | 37.58%4.87B | 149.24%3.54B | --1.42B |
Investing cash flow | ||||
Net PPE purchase and sale | -66.00%-2.43B | -346.28%-1.46B | -67.17%-327.87M | ---196.13M |
Net intangibles purchase and sale | -40.91%-1.27B | -474.50%-899.18M | -397.47%-156.52M | ---31.46M |
Net business purchase and sale | ---146M | ---- | ---- | ---- |
Net changes in other investments | 87.14%-51M | -28.15%-396.69M | -76.89%-309.55M | ---175M |
Investing cash flow | -41.10%-3.89B | -247.52%-2.76B | -97.21%-793.94M | ---402.59M |
Financing cash flow | ||||
Net issuance payments of debt | ---- | ---- | ---- | ---38.57M |
Net common stock issuance | --0 | --1.04B | --0 | --561.63M |
Net other fund-raising expenses | ---- | ---- | ---- | --3.82M |
Financing cash flow | --0 | --1.04B | --0 | --526.88M |
Net cash flow | ||||
Beginning cash position | 67.78%7.79B | 144.53%4.64B | 433.13%1.9B | --356.27M |
Current changes in cash | -72.30%872M | 14.75%3.15B | 77.74%2.74B | --1.54B |
Effect of exchange rate changes | 189.86%1M | -80.30%345K | 501.61%1.75M | ---436K |
Cash adjustments other than cash changes | ---- | 300.00%2K | ---1K | ---- |
End cash Position | 11.20%8.67B | 67.79%7.79B | 144.53%4.64B | --1.9B |
Free cash flow | -57.31%1.07B | -17.97%2.5B | 156.20%3.05B | --1.19B |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data