Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -14.37%615.27M | 1.13%785.17M | 1.13%785.17M | 9.22%786.36M | -10.74%718.51M | -8.44%776.36M | -8.44%776.36M | -4.86%719.99M | 155.97%804.94M | --775.87M |
| -Cash and cash equivalents | -14.37%615.27M | 1.13%785.17M | 1.13%785.17M | 9.22%786.36M | -10.74%718.51M | -8.44%776.36M | -8.44%776.36M | -4.86%719.99M | 155.97%804.94M | --775.87M |
| Receivables | 6.94%472.18M | 33.27%402.98M | 33.27%402.98M | 3.94%437.69M | 72.62%441.54M | 60.90%302.37M | 60.90%302.37M | 49.94%421.09M | 8.82%255.79M | --238.82M |
| -Accounts receivable | -9.19%322.45M | 51.96%305.91M | 51.96%305.91M | 9.06%361.24M | 125.92%355.07M | 38.46%201.31M | 38.46%201.31M | 17.94%331.23M | -33.14%157.17M | --198.83M |
| -Gross accounts receivable | -9.19%322.45M | 51.96%305.91M | 51.96%305.91M | 9.06%361.24M | 125.92%355.07M | 38.46%201.31M | 38.46%201.31M | 17.94%331.23M | -33.14%157.17M | --198.83M |
| -Other receivables | 73.17%149.73M | -3.95%97.07M | -3.95%97.07M | -14.93%76.45M | -12.33%86.46M | 137.59%101.06M | 137.59%101.06M | --89.87M | --98.63M | --39.99M |
| Inventory | -29.44%54.54M | -29.48%70.1M | -29.48%70.1M | 0.90%39.7M | 14.24%77.29M | 37.71%99.41M | 37.71%99.41M | -59.70%39.34M | -14.63%67.65M | --41.98M |
| Prepaid assets | ---- | -1.11%17.95M | -1.11%17.95M | ---- | ---- | 64.25%18.15M | 64.25%18.15M | ---- | ---- | ---- |
| Other current assets | 148.47%91.34M | 167.96%56.61M | 167.96%56.61M | 2.65%41.49M | 9.43%36.76M | 680.46%21.13M | 680.46%21.13M | 197.50%40.42M | 175.67%33.59M | --32.5M |
| Total current assets | -3.20%1.23B | 9.48%1.33B | 9.48%1.33B | 6.91%1.31B | 9.65%1.27B | 8.52%1.22B | 8.52%1.22B | 6.27%1.22B | 81.29%1.16B | --1.09B |
| Non current assets | ||||||||||
| Net PPE | -6.69%79.8M | -9.18%81.05M | -9.18%81.05M | -6.81%84.43M | 188.11%85.52M | 242.76%89.24M | 242.76%89.24M | 232.63%90.6M | 10.49%29.68M | --30.19M |
| -Gross PP&E | ---- | -9.18%81.05M | -9.18%81.05M | ---- | ---- | 242.77%89.24M | 242.77%89.24M | ---- | ---- | ---- |
| Prepaid assets-non current | ---- | -25.00%396K | -25.00%396K | ---- | ---- | --528K | --528K | ---- | ---- | ---- |
| Total investment | 139.71%315.63M | 114.29%45M | 114.29%45M | 20.92%141.64M | 37.11%131.67M | --21M | --21M | 30.54%117.14M | 11.62%96.04M | --90.41M |
| -Long-term equity investment | --315.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Financial asset investment | ---- | 114.29%45M | 114.29%45M | ---- | ---- | --21M | --21M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | 114.29%45M | 114.29%45M | ---- | ---- | --21M | --21M | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | 17.19%12.44M | 17.19%12.44M | ---- | ---- | 106.54%10.62M | 106.54%10.62M | ---- | ---- | ---- |
| Other non current assets | --1K | -0.99%98.13M | -0.99%98.13M | 0.00%1K | ---- | 24.85%99.12M | 24.85%99.12M | --1K | ---- | ---- |
| Total non current assets | 82.06%395.43M | 7.49%237.02M | 7.49%237.02M | 8.83%226.07M | 72.76%217.19M | 99.43%220.5M | 99.43%220.5M | 77.60%207.73M | 11.35%125.72M | --120.6M |
| Total assets | 9.22%1.63B | 9.17%1.57B | 9.17%1.57B | 7.19%1.53B | 15.81%1.49B | 16.68%1.44B | 16.68%1.44B | 12.86%1.43B | 70.81%1.29B | --1.21B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | --0 | --0 | -74.95%10.02M | -41.62%23.35M | 8.38%43.35M | 8.38%43.35M | -11.66%40M | -20.65%40M | --40M |
| -Current debt and capital lease obligation | ---- | --0 | --0 | -74.95%10.02M | -41.62%23.35M | 8.38%43.35M | 8.38%43.35M | -11.66%40M | -20.65%40M | --40M |
| -Including:Current debt | ---- | --0 | --0 | -74.95%10.02M | -41.62%23.35M | 8.38%43.35M | 8.38%43.35M | -11.66%40M | -20.65%40M | --40M |
| Payables | -6.87%115.46M | 1.90%179.19M | 1.90%179.19M | -18.66%124.23M | 36.85%123.99M | 34.97%175.84M | 34.97%175.84M | 34.37%152.74M | 15.88%90.6M | --72.69M |
| -accounts payable | -0.73%80.85M | -16.08%78.24M | -16.08%78.24M | -22.14%68.3M | 61.62%81.44M | 114.33%93.23M | 114.33%93.23M | 66.99%87.72M | 32.68%50.39M | --42.34M |
| -Total tax payable | -18.64%34.62M | 54.27%49.78M | 54.27%49.78M | -13.98%55.94M | 5.81%42.55M | -42.38%32.27M | -42.38%32.27M | 6.35%65.03M | 0.01%40.21M | --30.35M |
| -Other payable | ---- | 1.64%51.17M | 1.64%51.17M | ---- | ---- | 63.58%50.34M | 63.58%50.34M | ---- | ---- | ---- |
| Pension and other retirement benefit plans | ---- | ---- | ---- | 8.81%27.68M | --1.64M | ---- | ---- | -13.89%25.44M | ---- | --19.51M |
| Accrued and deferred income | -52.29%50.23M | -11.47%163.38M | -11.47%163.38M | 35.86%61.43M | 22.58%105.28M | 16.97%184.54M | 16.97%184.54M | -57.82%45.22M | 6.52%85.88M | --59.9M |
| Other current liabilities | 37.54%212.75M | 60.63%61.78M | 60.63%61.78M | -11.86%159.21M | -0.32%154.69M | -23.66%38.46M | -23.66%38.46M | -6.56%180.64M | 16.18%155.18M | --121.47M |
| Current liabilities | -7.46%378.44M | -8.56%404.34M | -8.56%404.34M | -13.84%382.58M | 10.03%408.93M | 16.85%442.19M | 16.85%442.19M | -9.20%444.03M | 5.89%371.66M | --313.56M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -73.30%13.35M | -63.14%23.35M | --33.35M |
| -Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -73.30%13.35M | -63.14%23.35M | --33.35M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -73.30%13.35M | -63.14%23.35M | --33.35M |
| Long term provisions | 0.58%28.91M | 0.67%28.83M | 0.67%28.83M | 0.72%28.8M | 92.43%28.75M | 92.06%28.64M | 92.06%28.64M | 91.88%28.59M | 0.35%14.94M | --14.93M |
| Other non current liabilities | -50.00%1K | -33.33%2K | -33.33%2K | -33.33%2K | -33.33%2K | 200.00%3K | 200.00%3K | 200.00%3K | 200.00%3K | --1K |
| Total non current liabilities | 0.58%28.92M | 0.67%28.84M | 0.67%28.84M | -31.35%28.8M | -24.92%28.75M | -47.85%28.65M | -47.85%28.65M | -35.39%41.95M | -51.05%38.29M | --48.28M |
| Total liabilities | -6.93%407.36M | -8.00%433.18M | -8.00%433.18M | -15.35%411.37M | 6.77%437.68M | 8.65%470.83M | 8.65%470.83M | -12.27%485.98M | -4.49%409.95M | --361.84M |
| Shareholders'equity | ||||||||||
| Share capital | 2.12%59.91M | 3.84%58.91M | 3.84%58.91M | 11.46%58.91M | 12.32%58.67M | -75.90%56.74M | -75.90%56.74M | -72.75%52.86M | 422.29%52.23M | --235.4M |
| -common stock | 2.12%59.91M | 3.84%58.91M | 3.84%58.91M | 11.46%58.91M | 12.32%58.67M | -75.90%56.74M | -75.90%56.74M | -72.75%52.86M | 422.29%52.23M | --235.4M |
| Additional paid-in capital | 2.12%428.35M | 0.52%419.71M | 0.52%419.71M | 1.46%419.71M | 1.56%419.47M | 85.24%417.54M | 85.24%417.54M | 124.81%413.66M | --413.03M | --225.4M |
| Retained earnings | 30.79%752.36M | 39.38%686.51M | 39.38%686.51M | 34.79%641.06M | 39.62%575.22M | 45.91%492.56M | 45.91%492.56M | 42.78%475.6M | 31.26%412M | --386.47M |
| Less: Treasury stock | 17,382.14%19.58M | 25,651.79%28.84M | 25,651.79%28.84M | 0.00%112K | 0.00%112K | 0.00%112K | 0.00%112K | --112K | --112K | --112K |
| Other equity interest | 0.00%359K | -3.49%359K | -3.49%359K | -39.87%359K | -39.87%359K | -51.75%372K | -51.75%372K | -22.57%597K | -22.57%597K | --771K |
| Total stockholders'equity | 15.93%1.22B | 17.53%1.14B | 17.53%1.14B | 18.81%1.12B | 20.04%1.05B | 21.03%967.09M | 21.03%967.09M | 32.41%942.6M | 170.37%877.75M | --847.93M |
| Total equity | 15.93%1.22B | 17.53%1.14B | 17.53%1.14B | 18.81%1.12B | 20.04%1.05B | 21.03%967.09M | 21.03%967.09M | 32.41%942.6M | 170.37%877.75M | --847.93M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |