Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -76.00%3.01B | --5.05B | 6.80%14.07B | 6.80%14.07B | 114.09%12.53B | 360.40%13.17B | 360.40%13.17B | 432.32%13.45B | --5.85B | --7.25B |
| -Cash and cash equivalents | -76.00%3.01B | --5.05B | 6.80%14.07B | 6.80%14.07B | 114.09%12.53B | 360.40%13.17B | 360.40%13.17B | 432.32%13.45B | --5.85B | --7.25B |
| Receivables | 6.77%1.52B | --1.29B | 16.53%1.57B | 16.53%1.57B | 37.34%1.42B | 28.75%1.34B | 28.75%1.34B | 97.66%1.39B | --1.04B | --1.03B |
| -Accounts receivable | 6.77%1.52B | --1.29B | 18.49%1.55B | 18.49%1.55B | 44.03%1.42B | 27.36%1.31B | 27.36%1.31B | 97.66%1.39B | --987.91M | --1B |
| -Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --987.91M | --1B |
| -Other receivables | ---- | ---- | -61.73%12.58M | -61.73%12.58M | ---- | 128.82%32.87M | 128.82%32.87M | ---- | --48.18M | --28.6M |
| Inventory | -65.45%302.36M | --365.51M | -27.61%449.82M | -27.61%449.82M | 42.29%875.07M | 23.24%621.4M | 23.24%621.4M | -7.96%589.11M | --614.99M | --535.06M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --194.62M | --194.3M |
| Other current assets | 37.66%1.31B | --1.35B | 11.28%1.16B | 11.28%1.16B | 54.87%949.06M | 4,621.04%1.04B | 4,621.04%1.04B | 4,649.51%1.03B | --612.82M | --328.74M |
| Total current assets | -61.12%6.14B | --8.05B | 6.58%17.25B | 6.58%17.25B | 89.84%15.78B | 250.70%16.18B | 250.70%16.18B | 302.87%16.46B | --8.31B | --9.33B |
| Non current assets | ||||||||||
| Net PPE | 15.92%2.19B | --2.21B | 11.07%2.4B | 11.07%2.4B | 161.57%1.89B | 130.89%2.16B | 130.89%2.16B | 166.17%1.71B | --722.36M | --724.83M |
| -Gross PP&E | ---- | ---- | 11.33%5.24B | 11.33%5.24B | ---- | 51.69%4.7B | 51.69%4.7B | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | -11.55%-2.84B | -11.55%-2.84B | ---- | -17.48%-2.54B | -17.48%-2.54B | ---- | ---- | ---- |
| Total investment | 62.05%1.2B | --1.17B | -2.09%280.04M | -2.09%280.04M | 60.30%742.42M | --286.02M | --286.02M | 56.25%556.28M | --463.14M | --471.7M |
| -Financial asset investment | ---- | ---- | -2.09%280.04M | -2.09%280.04M | ---- | --286.02M | --286.02M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | -2.09%280.04M | -2.09%280.04M | ---- | --286.02M | --286.02M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 2.20%7.14B | --6.93B | 2.59%6.93B | 2.59%6.93B | 57.83%6.99B | 65.98%6.76B | 65.98%6.76B | 60.27%6.28B | --4.43B | --4.2B |
| -Goodwill | 52.03%607.42M | --353.44M | -14.29%368.81M | -14.29%368.81M | --399.54M | --430.28M | --430.28M | --536.97M | ---- | ---- |
| -Other intangible assets | -0.82%6.53B | --6.58B | 3.73%6.56B | 3.73%6.56B | 48.80%6.59B | 55.41%6.33B | 55.41%6.33B | 46.56%5.74B | --4.43B | --4.2B |
| Deferred tax assets-non current | ---- | ---- | --0 | --0 | ---- | -37.42%92.17M | -37.42%92.17M | ---- | ---- | ---- |
| Other non current assets | ---- | --1K | 61.41%134.97M | 61.41%134.97M | 0.00%1K | 4,180,850.00%83.62M | 4,180,850.00%83.62M | -50.00%1K | --1K | --1K |
| Total non current assets | 9.52%10.53B | --10.31B | 3.91%9.74B | 3.91%9.74B | 71.38%9.62B | 80.52%9.38B | 80.52%9.38B | 73.79%8.54B | --5.61B | --5.4B |
| Total assets | -34.37%16.67B | --18.37B | 5.60%26.99B | 5.60%26.99B | 82.40%25.4B | 160.58%25.56B | 160.58%25.56B | 177.82%25B | --13.92B | --14.73B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 341.23%1.2B | --768.72M | 120.62%369.38M | 120.62%369.38M | --271.48M | 3,419.59%167.43M | 3,419.59%167.43M | --82.09M | ---- | ---- |
| -Current debt and capital lease obligation | 341.23%1.2B | --768.72M | 120.62%369.38M | 120.62%369.38M | --271.48M | 3,419.59%167.43M | 3,419.59%167.43M | --82.09M | ---- | ---- |
| -Including:Current debt | 1,191.18%904.96M | --476.62M | -5.30%77.73M | -5.30%77.73M | --70.09M | --82.09M | --82.09M | --82.09M | ---- | ---- |
| -Including:Current capital Lease obligation | 45.43%292.89M | --292.1M | 241.74%291.64M | 241.74%291.64M | --201.39M | 1,694.01%85.34M | 1,694.01%85.34M | ---- | ---- | ---- |
| Payables | -54.15%109.86M | --138.62M | -77.00%91.8M | -77.00%91.8M | -67.17%239.58M | -49.37%399.23M | -49.37%399.23M | 2.78%355.92M | --729.78M | --579.78M |
| -accounts payable | -65.40%64.47M | --121.71M | -59.24%83.87M | -59.24%83.87M | 123.78%186.32M | 202.97%205.79M | 202.97%205.79M | 360.18%285.32M | --83.26M | --37.93M |
| -Total tax payable | -14.79%45.39M | --16.91M | -95.90%7.93M | -95.90%7.93M | -1.69%53.26M | 102.50%193.44M | 102.50%193.44M | 434.32%70.6M | --54.18M | --19.4M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --592.35M | --522.45M |
| Current provisions | -94.58%492K | --572K | -27.65%492K | -27.65%492K | 1,413.17%9.08M | -61.21%680K | -61.21%680K | -61.55%636K | --600K | --492K |
| Pension and other retirement benefit plans | 8.86%148.42M | --88.6M | 7.80%200.21M | 7.80%200.21M | 34.89%136.34M | 101.55%185.73M | 101.55%185.73M | 102.10%97.76M | --101.07M | --50.61M |
| Accrued and deferred income | 5.85%1.85B | --1.78B | 0.23%1.77B | 0.23%1.77B | -7.38%1.74B | -18.43%1.76B | -18.43%1.76B | -12.50%1.81B | --1.88B | --1.93B |
| Other current liabilities | -78.16%2.26B | --2.34B | 25.42%12.6B | 25.42%12.6B | 1,554.86%10.35B | 496.32%10.05B | 496.32%10.05B | 464.33%9.85B | --625.72M | --1.75B |
| Current liabilities | -56.38%5.56B | --5.11B | 19.64%15.03B | 19.64%15.03B | 281.95%12.75B | 165.35%12.56B | 165.35%12.56B | 189.70%12.19B | --3.34B | --4.31B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 193.20%4.12B | --2.77B | -18.68%1.27B | -18.68%1.27B | --1.41B | 46,251.22%1.56B | 46,251.22%1.56B | --1.63B | ---- | ---- |
| -Long term debt and capital lease obligation | 193.20%4.12B | --2.77B | -18.68%1.27B | -18.68%1.27B | --1.41B | 46,251.22%1.56B | 46,251.22%1.56B | --1.63B | ---- | ---- |
| -Including:Long term debt | 1,953.72%3.19B | --1.77B | 0.14%187.38M | 0.14%187.38M | --155.24M | --187.11M | --187.11M | --187.11M | ---- | ---- |
| -Including:Long term capital lease obligation | -25.29%934.5M | --1.01B | -21.24%1.08B | -21.24%1.08B | --1.25B | 40,692.39%1.37B | 40,692.39%1.37B | --1.45B | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 3.93%196.92M | --202.9M | 12.66%200.79M | 12.66%200.79M | 63.06%189.47M | 54.77%178.22M | 54.77%178.22M | 52.65%173.48M | --116.2M | --112.21M |
| Non current deferred liabilities | --18.46M | --18.42M | -20.56%22.66M | -20.56%22.66M | ---- | --28.53M | --28.53M | ---- | ---- | ---- |
| Other non current liabilities | -23.04%315.28M | --326.63M | -14.30%343.03M | -14.30%343.03M | 24,070.27%409.69M | 13,341,766.67%400.26M | 13,341,766.67%400.26M | 9,419.90%415.73M | --1.7M | --2.37M |
| Total non current liabilities | 132.06%4.65B | --3.32B | -15.31%1.84B | -15.31%1.84B | 1,600.96%2.01B | 1,728.55%2.17B | 1,728.55%2.17B | 1,782.88%2.22B | --117.89M | --114.58M |
| Total liabilities | -30.78%10.22B | --8.43B | 14.49%16.86B | 14.49%16.86B | 326.93%14.76B | 203.53%14.73B | 203.53%14.73B | 233.16%14.41B | --3.46B | --4.43B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.17B | --6.17B | 0.23%6.17B | 0.23%6.17B | 0.28%6.17B | 73.10%6.15B | 73.10%6.15B | 73.06%6.15B | --6.15B | --6.15B |
| -common stock | 0.00%6.17B | --6.17B | 0.23%6.17B | 0.23%6.17B | 0.28%6.17B | 73.10%6.15B | 73.10%6.15B | 73.06%6.15B | --6.15B | --6.15B |
| Additional paid-in capital | -0.05%3.32B | --3.32B | 0.43%3.32B | 0.43%3.32B | 0.53%3.32B | 366.85%3.31B | 366.85%3.31B | 366.66%3.3B | --3.3B | --3.3B |
| Retained earnings | -63.85%381.61M | --377.34M | -54.25%575.43M | -54.25%575.43M | 6.54%1.06B | 87.04%1.26B | 87.04%1.26B | 182.76%1.1B | --990.75M | --833.71M |
| Less: Treasury stock | --3.49B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other reserves | ---- | ---- | --0 | --0 | --45.01M | --75.89M | --75.89M | ---- | ---- | ---- |
| Other equity interest | 37.22%72.21M | --72.21M | 66.00%65.68M | 66.00%65.68M | 98.51%52.62M | 78.57%39.57M | 78.57%39.57M | 49.11%33.04M | --26.51M | --22.16M |
| Total stockholders'equity | -39.35%6.45B | --9.93B | -6.50%10.13B | -6.50%10.13B | 1.63%10.64B | 118.52%10.83B | 118.52%10.83B | 126.58%10.59B | --10.47B | --10.3B |
| Total equity | -39.35%6.45B | --9.93B | -6.50%10.13B | -6.50%10.13B | 1.63%10.64B | 118.52%10.83B | 118.52%10.83B | 126.58%10.59B | --10.47B | --10.3B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |