Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 2,014.99%599.9M | 173.55%447.88M | 3,977.14%554.82M | 422.43%794.37M | 646.24%588.67M | 123.29%28.36M | 411.35%163.73M | 127.87%13.61M | -53.50%-246.37M | -41.34%-107.77M |
| Net profit before non-cash adjustment | 80.16%127.06M | 144.23%122.62M | 171.84%113.22M | 44.70%272.96M | 82.01%110.58M | 46.59%70.53M | 18.79%50.21M | 11.02%41.65M | 2.49%188.65M | 7.90%60.76M |
| Total adjustment of non-cash items | -33.05%-18.51M | -3.10%5.53M | -61.32%6.58M | -116.26%-13.27M | -143.93%-22.09M | -203.57%-13.91M | -40.12%5.71M | 104.04%17.02M | 116.84%81.6M | 222.76%50.3M |
| -Depreciation and amortization | ---- | ---- | ---- | -17.78%17.28M | ---- | ---- | ---- | ---- | -11.57%21.01M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -137.71%-10.86M | ---- | ---- | ---- | ---- | 130.77%28.8M | ---- |
| -Share of associates | ---- | ---- | ---- | -102.11%-298K | ---- | ---- | ---- | ---- | 932.29%14.15M | ---- |
| -Disposal profit | ---- | ---- | ---- | -321.43%-7.3M | ---- | ---- | ---- | ---- | -156.07%-1.73M | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | 37.50%154K | ---- | ---- | ---- | ---- | 1,220.00%112K | ---- |
| -Other non-cash items | -33.05%-18.51M | -3.10%5.53M | -61.32%6.58M | -163.57%-12.25M | -75.02%-21.07M | -203.57%-13.91M | -40.12%5.71M | 104.04%17.02M | 409.60%19.27M | 34.10%-12.04M |
| Changes in working capital | 1,839.02%491.34M | 196.56%319.73M | 1,065.40%435.02M | 203.50%534.68M | 328.58%500.18M | 84.59%-28.25M | 645.03%107.81M | 52.41%-45.06M | -35.17%-516.62M | -47.71%-218.82M |
| -Change in receivables | ---- | ---- | ---- | 86.47%-110.23M | ---- | ---- | ---- | ---- | -87.11%-814.49M | ---- |
| -Change in inventory | ---- | ---- | ---- | -40.94%3.61M | ---- | ---- | ---- | ---- | 180.00%6.11M | ---- |
| -Change in payables | ---- | ---- | ---- | 104.20%617.38M | ---- | ---- | ---- | ---- | 1,177.20%302.34M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | 326.19%23.92M | ---- | ---- | ---- | ---- | -128.53%-10.58M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 18.42%-13.54M | 28.52%-12.68M | 20.74%-12.8M | -36.51%-64.98M | 4.04%-14.5M | -28.44%-16.6M | -55.43%-17.73M | -97.93%-16.15M | -170.53%-47.6M | -45.93%-15.11M |
| Interest received (cash flow from operating activities) | 77.01%39.6M | 17.22%17.98M | 201.33%14.27M | 186.13%75.66M | 286.37%33.22M | 218.63%22.37M | 128.17%15.34M | 15.38%4.73M | 90.60%26.44M | 94.94%8.6M |
| Tax refund paid | 57.91%-4.68M | 50.33%-5.9M | 21.39%-10.37M | -178.17%-88.63M | -188.57%-52.44M | -238.90%-11.11M | -335.90%-11.89M | -71.71%-13.2M | 37.29%-31.86M | 26.59%-18.17M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 2,597.59%621.28M | 199.29%447.27M | 5,060.53%545.91M | 339.30%716.43M | 518.99%554.96M | 117.58%23.03M | 507.42%149.44M | 81.83%-11.01M | -39.23%-299.39M | -23.85%-132.45M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -2,229.12%-27.49M | -56.62%-2.92M | 184.15%701K | 120.70%3.31M | 164.29%4.72M | 218.01%1.29M | 71.98%-1.87M | 8.16%-833K | -739.14%-15.99M | -838.13%-7.34M |
| Net business purchase and sale | 151.68%10.98M | --0 | --0 | 319.88%128.2M | 624.56%156.18M | -110.33%-21.25M | 97.22%-5.35M | 96.72%-1.38M | -108.62%-58.31M | -127.39%-29.77M |
| Net investment product transactions | -101.46%-1M | -100.17%-64K | --0 | --0 | -514.77%-65.48M | 214.65%68.3M | -50.35%37.72M | -24.33%-40.54M | ---436K | -37.09%15.79M |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---3.05M | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | 57.37%22.56M | ---- | ---- | ---- | ---- | --14.33M | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net changes in other investments | -100.21%-17K | 96.60%-18K | 96.74%-17K | 379.69%6.93M | 96.89%-16K | 1,942.40%8M | -110.32%-530K | 59.09%-522K | 94.58%-2.48M | -100.69%-515K |
| Investing cash flow | -131.10%-17.52M | -109.09%-3M | 101.48%684K | 320.17%138.44M | 1,371.30%95.4M | -61.06%56.34M | 126.79%33.03M | 39.69%-46.32M | -110.34%-62.88M | -103.98%-7.5M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -953.41%-140.74M | 374.80%15.44M | -337.28%-41.92M | -138.33%-163.62M | -224.98%-192.16M | -89.54%16.49M | -105.76%-5.62M | -1.46%17.67M | 78.64%426.93M | 27.73%153.76M |
| Net common stock issuance | --33.52M | --64.53M | --1.51M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | 41.44%-3.54M | ---- | ---- | ---- | ---- | -8.31%-6.04M | ---- |
| Cash dividends paid | -111.23%-95.32M | ---- | ---- | -63.64%-116.04M | ---32.24M | -16.66%-45.13M | ---- | ---- | 21.43%-70.92M | --0 |
| Cash dividends for minorities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -1,535.71%-687K | --0 |
| Interest paid (cash flow from financing activities) | -109.62%-109K | -97.96%-97K | -162.07%-76K | 42.54%-181K | 10.53%-51K | 52.73%-52K | 37.18%-49K | 58.57%-29K | 26.57%-315K | 51.28%-57K |
| Net other fund-raising expenses | --9.84M | ---- | ---- | -73.65%-20.03M | ---- | ---- | ---- | ---- | 93.74%-11.53M | ---- |
| Financing cash flow | -624.43%-207.82M | 69.61%-13.48M | -329.52%-40.49M | -189.91%-303.41M | -282.18%-248.01M | -124.27%-28.69M | -167.96%-44.35M | -1.23%17.64M | 909.58%337.44M | 295.36%136.13M |
| Net cash flow | ||||||||||
| Beginning cash position | 287.34%1.88B | 315.81%1.44B | 143.84%936.27M | -5.82%383.97M | 35.20%519.05M | 87.57%484.35M | 20.23%346.69M | -5.82%383.97M | 572.77%407.69M | -4.83%383.92M |
| Current changes in cash | 681.22%395.95M | 211.90%430.79M | 1,375.14%506.11M | 2,321.30%551.46M | 10,621.57%402.35M | -61.58%50.68M | 513.56%138.12M | 66.79%-39.69M | -107.06%-24.83M | -132.11%-3.82M |
| Effect of exchange rate changes | 60.84%-6.26M | 899.14%3.72M | -133.40%-805K | -24.69%839K | 283.23%14.88M | -156.51%-15.99M | -114.31%-466K | 1,064.25%2.41M | 125.62%1.11M | 151.06%3.88M |
| End cash Position | 336.53%2.27B | 287.34%1.88B | 315.81%1.44B | 143.84%936.27M | 143.84%936.27M | 35.20%519.05M | 87.57%484.35M | 20.23%346.69M | -5.82%383.97M | -5.82%383.97M |
| Free cash flow | 2,772.60%592.65M | 194.40%434.47M | 4,408.22%544.9M | 322.44%707.02M | 494.49%551.45M | 115.58%20.63M | 722.31%147.58M | 80.10%-12.65M | -31.26%-317.84M | -7.06%-139.79M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.