MY Stock MarketDetailed Quotes

ITMAX (5309)

Watchlist
  • 5.060
  • +0.040+0.80%
15min DelayNoon Break Jan 16 12:26 CST
5.23BMarket Cap59.53P/E (TTM)

5309 ITMAX

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-34.87%100.51M
-40.42%107.64M
-32.73%132.66M
-25.49%166.76M
-25.49%166.76M
-25.97%154.31M
-11.78%180.67M
-3.31%197.21M
8.19%223.81M
8.19%223.81M
-Cash and cash equivalents
-40.60%84.82M
-43.58%95.48M
-35.01%120.75M
-27.12%154.86M
-27.12%154.86M
-27.60%142.8M
-13.19%169.25M
-3.88%185.79M
2.72%212.49M
2.72%212.49M
-Including:Cash
----
----
----
-55.76%55.99M
-55.76%55.99M
----
----
----
133.08%126.56M
133.08%126.56M
-Including:Cash equivalents
----
----
----
15.05%98.87M
15.05%98.87M
----
----
----
-43.68%85.94M
-43.68%85.94M
-Short term investments
36.28%15.69M
6.48%12.16M
4.33%11.91M
5.13%11.9M
5.13%11.9M
2.81%11.52M
16.21%11.42M
6.98%11.42M
--11.32M
--11.32M
Receivables
44.91%176.95M
83.20%179.39M
84.35%142.67M
94.42%93.83M
94.42%93.83M
96.88%122.11M
77.43%97.92M
62.77%77.39M
67.02%48.26M
67.02%48.26M
-Accounts receivable
49.98%101.47M
158.30%121.14M
161.59%99.14M
106.53%52.86M
106.53%52.86M
172.76%67.66M
73.38%46.9M
40.83%37.9M
63.61%25.59M
63.61%25.59M
-Gross accounts receivable
----
----
----
101.27%54.26M
101.27%54.26M
----
----
----
62.18%26.96M
62.18%26.96M
-Bad debt provision
----
----
----
-2.78%-1.4M
-2.78%-1.4M
----
----
----
-39.43%-1.37M
-39.43%-1.37M
-Other receivables
38.60%75.47M
14.17%58.25M
10.23%43.53M
80.75%40.98M
80.75%40.98M
46.31%54.45M
81.32%51.02M
91.37%39.49M
71.04%22.67M
71.04%22.67M
Inventory
18.15%20.5M
-10.38%16.8M
-15.84%18.1M
10.53%19.69M
10.53%19.69M
16.39%17.35M
57.50%18.75M
73.04%21.5M
111.63%17.81M
111.63%17.81M
Prepaid assets
----
----
----
590.97%31.83M
590.97%31.83M
----
----
----
110.85%4.61M
110.85%4.61M
Restricted cash
----
----
----
----
----
----
----
----
5.73%11.32M
5.73%11.32M
Tax assets-Current
--0
--0
9,211.11%838K
22,300.00%224K
22,300.00%224K
--0
--21K
--9K
--1K
--1K
Deferred assets-current
491.44%19.49M
119.58%6.2M
309.71%7.42M
254.19%3.85M
254.19%3.85M
106.39%3.3M
116.23%2.82M
2,031.76%1.81M
68.27%1.09M
68.27%1.09M
Other current assets
116.70%26.46M
593.94%15.11M
463.06%13.99M
641.34%10.83M
641.34%10.83M
981.49%12.21M
141.62%2.18M
364.49%2.49M
498.77%1.46M
498.77%1.46M
Total current assets
11.20%343.91M
7.53%325.15M
5.08%315.68M
6.97%316.18M
6.97%316.18M
7.35%309.28M
10.31%302.36M
13.55%300.41M
14.58%295.57M
14.58%295.57M
Non current assets
Net PPE
24.50%202.5M
19.47%183.63M
20.82%178.31M
27.16%174.96M
27.16%174.96M
26.29%162.65M
18.84%153.71M
14.87%147.59M
5.86%137.59M
5.86%137.59M
-Gross PP&E
24.50%202.5M
19.47%183.63M
20.82%178.31M
31.29%217.44M
31.29%217.44M
26.29%162.65M
18.84%153.71M
14.87%147.59M
13.79%165.61M
13.79%165.61M
-Accumulated depreciation
----
----
----
-51.58%-42.48M
-51.58%-42.48M
----
----
----
-79.88%-28.02M
-79.88%-28.02M
Total investment
--727K
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
--727K
----
----
--0
--0
----
----
----
--0
--0
Long-term accounts receivable and other receivables
747.06%288K
500.00%288K
364.52%288K
-75.32%19K
-75.32%19K
-62.64%34K
-54.29%48K
-48.33%62K
-42.54%77K
-42.54%77K
Goodwill and other intangible assets
106.94%21.12M
139.31%19.8M
205.55%18.17M
215.02%13.93M
215.02%13.93M
110.28%10.21M
83.23%8.27M
37.89%5.95M
15.07%4.42M
15.07%4.42M
-Other intangible assets
----
----
----
215.02%13.93M
215.02%13.93M
----
----
----
15.07%4.42M
15.07%4.42M
Deferred tax assets-non current
1,237.50%107K
-62.96%40K
-85.96%40K
-96.66%11K
-96.66%11K
-96.99%8K
--108K
--285K
--329K
--329K
Deferred assets-non current
-44.95%621K
260.48%1.5M
--0
--660K
--660K
--1.13M
--415K
--422K
--0
--0
Total non current assets
29.50%225.36M
26.27%205.26M
27.55%196.81M
33.12%189.58M
33.12%189.58M
29.87%174.03M
21.35%162.55M
16.09%154.3M
6.32%142.42M
6.32%142.42M
Total assets
17.79%569.27M
14.09%530.4M
12.71%512.49M
15.47%505.76M
15.47%505.76M
14.50%483.31M
13.94%464.92M
14.40%454.71M
11.76%437.99M
11.76%437.99M
Liabilities
Current liabilities
Financial liabilities
-23.99%16.58M
-10.93%19.08M
3.72%21.79M
6.99%22.1M
6.99%22.1M
0.16%21.81M
7.79%21.42M
6.54%21M
2.32%20.66M
2.32%20.66M
-Current debt and capital lease obligation
-23.99%16.58M
-10.93%19.08M
3.72%21.79M
6.99%22.1M
6.99%22.1M
0.16%21.81M
7.79%21.42M
6.54%21M
2.32%20.66M
2.32%20.66M
-Including:Current debt
-30.95%14.01M
-14.81%17.04M
2.35%20.03M
6.62%20.57M
6.62%20.57M
6.61%20.29M
6.61%20.01M
4.89%19.57M
3.89%19.3M
3.89%19.3M
-Including:Current capital Lease obligation
68.32%2.57M
43.88%2.03M
22.51%1.76M
12.20%1.53M
12.20%1.53M
-44.48%1.53M
27.76%1.41M
35.63%1.44M
-15.78%1.36M
-15.78%1.36M
Payables
85.25%54.16M
36.20%40.12M
11.75%41.95M
107.60%46.25M
107.60%46.25M
34.94%29.23M
42.82%29.46M
72.82%37.54M
28.48%22.28M
28.48%22.28M
-accounts payable
95.77%47.45M
47.58%38.76M
18.26%41.95M
129.08%41.57M
129.08%41.57M
48.38%24.24M
100.18%26.27M
129.06%35.47M
59.68%18.15M
59.68%18.15M
-Total tax payable
34.23%6.71M
-57.44%1.36M
--0
-12.67%2.42M
-12.67%2.42M
-6.25%5M
-57.48%3.19M
-66.85%2.07M
-26.31%2.77M
-26.31%2.77M
-Other payable
----
----
----
66.01%2.26M
66.01%2.26M
----
----
----
-38.57%1.36M
-38.57%1.36M
Accrued and deferred income
1,154.55%276K
1,090.91%262K
1,022.73%247K
2.24%1.56M
2.24%1.56M
0.00%22K
0.00%22K
0.00%22K
-30.71%1.52M
-30.71%1.52M
Current liabilities
39.05%71.01M
16.82%59.46M
9.25%63.98M
57.24%69.9M
57.24%69.9M
17.49%51.07M
25.61%50.9M
41.27%58.57M
11.91%44.45M
11.91%44.45M
Non current liabilities
Non current financial liabilities
-46.34%15.32M
-49.75%16.86M
-48.03%18.71M
-42.41%23.21M
-42.41%23.21M
-34.36%28.54M
-32.68%33.54M
-33.48%35.99M
-30.53%40.3M
-30.53%40.3M
-Long term debt and capital lease obligation
-46.34%15.32M
-49.75%16.86M
-48.03%18.71M
-42.41%23.21M
-42.41%23.21M
-34.36%28.54M
-32.68%33.54M
-33.48%35.99M
-30.53%40.3M
-30.53%40.3M
-Including:Long term debt
-56.62%10.77M
-56.91%12.93M
-52.88%15.07M
-47.01%19.58M
-47.01%19.58M
-40.67%24.83M
-35.67%30M
-37.65%31.97M
-33.84%36.95M
-33.84%36.95M
-Including:Long term capital lease obligation
22.40%4.55M
10.79%3.93M
-9.45%3.64M
8.30%3.63M
8.30%3.63M
126.52%3.72M
11.08%3.55M
42.25%4.02M
54.81%3.35M
54.81%3.35M
Non current deferred liabilities
8.65%11.04M
14.11%11.34M
19.95%11.49M
21.12%11.19M
21.12%11.19M
12.55%10.16M
16.18%9.94M
12.93%9.58M
10.63%9.24M
10.63%9.24M
Total non current liabilities
-31.90%26.35M
-35.15%28.2M
-33.74%30.2M
-30.57%34.39M
-30.57%34.39M
-26.30%38.7M
-25.52%43.48M
-27.19%45.57M
-25.35%49.53M
-25.35%49.53M
Total liabilities
8.46%97.36M
-7.12%87.65M
-9.56%94.18M
10.97%104.29M
10.97%104.29M
-6.46%89.77M
-4.57%94.38M
0.09%104.14M
-11.40%93.99M
-11.40%93.99M
Shareholders'equity
Share capital
1.80%265.16M
1.24%263.58M
1.20%263.27M
0.74%261.49M
0.74%261.49M
0.52%260.47M
0.50%260.34M
0.43%260.15M
0.23%259.58M
0.23%259.58M
-common stock
1.80%265.16M
1.24%263.58M
1.20%263.27M
0.74%261.49M
0.74%261.49M
0.52%260.47M
0.50%260.34M
0.43%260.15M
0.23%259.58M
0.23%259.58M
Retained earnings
37.56%253.83M
40.53%228.23M
43.21%205.15M
38.98%191.2M
38.98%191.2M
52.63%184.52M
55.28%162.41M
60.11%143.25M
66.74%137.57M
66.74%137.57M
Other reserves
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
0.00%-56.36M
Other equity interest
49.39%6.53M
51.91%5.97M
55.79%5.42M
59.80%4.85M
59.80%4.85M
76.11%4.37M
108.71%3.93M
170.89%3.48M
338.58%3.04M
338.58%3.04M
Total stockholders'equity
19.38%469.17M
19.20%441.42M
19.11%417.49M
16.68%401.18M
16.68%401.18M
20.50%393M
19.78%370.32M
19.46%350.52M
20.29%343.83M
20.29%343.83M
Noncontrolling interests
411.19%2.74M
497.31%1.33M
1,454.72%824K
63.48%291K
63.48%291K
2,244.00%536K
4,560.00%223K
5,400.00%53K
--178K
--178K
Total equity
19.91%471.91M
19.49%442.75M
19.32%418.31M
16.70%401.47M
16.70%401.47M
20.67%393.54M
19.85%370.54M
19.48%350.57M
20.36%344M
20.36%344M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -34.87%100.51M-40.42%107.64M-32.73%132.66M-25.49%166.76M-25.49%166.76M-25.97%154.31M-11.78%180.67M-3.31%197.21M8.19%223.81M8.19%223.81M
-Cash and cash equivalents -40.60%84.82M-43.58%95.48M-35.01%120.75M-27.12%154.86M-27.12%154.86M-27.60%142.8M-13.19%169.25M-3.88%185.79M2.72%212.49M2.72%212.49M
-Including:Cash -------------55.76%55.99M-55.76%55.99M------------133.08%126.56M133.08%126.56M
-Including:Cash equivalents ------------15.05%98.87M15.05%98.87M-------------43.68%85.94M-43.68%85.94M
-Short term investments 36.28%15.69M6.48%12.16M4.33%11.91M5.13%11.9M5.13%11.9M2.81%11.52M16.21%11.42M6.98%11.42M--11.32M--11.32M
Receivables 44.91%176.95M83.20%179.39M84.35%142.67M94.42%93.83M94.42%93.83M96.88%122.11M77.43%97.92M62.77%77.39M67.02%48.26M67.02%48.26M
-Accounts receivable 49.98%101.47M158.30%121.14M161.59%99.14M106.53%52.86M106.53%52.86M172.76%67.66M73.38%46.9M40.83%37.9M63.61%25.59M63.61%25.59M
-Gross accounts receivable ------------101.27%54.26M101.27%54.26M------------62.18%26.96M62.18%26.96M
-Bad debt provision -------------2.78%-1.4M-2.78%-1.4M-------------39.43%-1.37M-39.43%-1.37M
-Other receivables 38.60%75.47M14.17%58.25M10.23%43.53M80.75%40.98M80.75%40.98M46.31%54.45M81.32%51.02M91.37%39.49M71.04%22.67M71.04%22.67M
Inventory 18.15%20.5M-10.38%16.8M-15.84%18.1M10.53%19.69M10.53%19.69M16.39%17.35M57.50%18.75M73.04%21.5M111.63%17.81M111.63%17.81M
Prepaid assets ------------590.97%31.83M590.97%31.83M------------110.85%4.61M110.85%4.61M
Restricted cash --------------------------------5.73%11.32M5.73%11.32M
Tax assets-Current --0--09,211.11%838K22,300.00%224K22,300.00%224K--0--21K--9K--1K--1K
Deferred assets-current 491.44%19.49M119.58%6.2M309.71%7.42M254.19%3.85M254.19%3.85M106.39%3.3M116.23%2.82M2,031.76%1.81M68.27%1.09M68.27%1.09M
Other current assets 116.70%26.46M593.94%15.11M463.06%13.99M641.34%10.83M641.34%10.83M981.49%12.21M141.62%2.18M364.49%2.49M498.77%1.46M498.77%1.46M
Total current assets 11.20%343.91M7.53%325.15M5.08%315.68M6.97%316.18M6.97%316.18M7.35%309.28M10.31%302.36M13.55%300.41M14.58%295.57M14.58%295.57M
Non current assets
Net PPE 24.50%202.5M19.47%183.63M20.82%178.31M27.16%174.96M27.16%174.96M26.29%162.65M18.84%153.71M14.87%147.59M5.86%137.59M5.86%137.59M
-Gross PP&E 24.50%202.5M19.47%183.63M20.82%178.31M31.29%217.44M31.29%217.44M26.29%162.65M18.84%153.71M14.87%147.59M13.79%165.61M13.79%165.61M
-Accumulated depreciation -------------51.58%-42.48M-51.58%-42.48M-------------79.88%-28.02M-79.88%-28.02M
Total investment --727K----------0--0--------------0--0
-Long-term equity investment --727K----------0--0--------------0--0
Long-term accounts receivable and other receivables 747.06%288K500.00%288K364.52%288K-75.32%19K-75.32%19K-62.64%34K-54.29%48K-48.33%62K-42.54%77K-42.54%77K
Goodwill and other intangible assets 106.94%21.12M139.31%19.8M205.55%18.17M215.02%13.93M215.02%13.93M110.28%10.21M83.23%8.27M37.89%5.95M15.07%4.42M15.07%4.42M
-Other intangible assets ------------215.02%13.93M215.02%13.93M------------15.07%4.42M15.07%4.42M
Deferred tax assets-non current 1,237.50%107K-62.96%40K-85.96%40K-96.66%11K-96.66%11K-96.99%8K--108K--285K--329K--329K
Deferred assets-non current -44.95%621K260.48%1.5M--0--660K--660K--1.13M--415K--422K--0--0
Total non current assets 29.50%225.36M26.27%205.26M27.55%196.81M33.12%189.58M33.12%189.58M29.87%174.03M21.35%162.55M16.09%154.3M6.32%142.42M6.32%142.42M
Total assets 17.79%569.27M14.09%530.4M12.71%512.49M15.47%505.76M15.47%505.76M14.50%483.31M13.94%464.92M14.40%454.71M11.76%437.99M11.76%437.99M
Liabilities
Current liabilities
Financial liabilities -23.99%16.58M-10.93%19.08M3.72%21.79M6.99%22.1M6.99%22.1M0.16%21.81M7.79%21.42M6.54%21M2.32%20.66M2.32%20.66M
-Current debt and capital lease obligation -23.99%16.58M-10.93%19.08M3.72%21.79M6.99%22.1M6.99%22.1M0.16%21.81M7.79%21.42M6.54%21M2.32%20.66M2.32%20.66M
-Including:Current debt -30.95%14.01M-14.81%17.04M2.35%20.03M6.62%20.57M6.62%20.57M6.61%20.29M6.61%20.01M4.89%19.57M3.89%19.3M3.89%19.3M
-Including:Current capital Lease obligation 68.32%2.57M43.88%2.03M22.51%1.76M12.20%1.53M12.20%1.53M-44.48%1.53M27.76%1.41M35.63%1.44M-15.78%1.36M-15.78%1.36M
Payables 85.25%54.16M36.20%40.12M11.75%41.95M107.60%46.25M107.60%46.25M34.94%29.23M42.82%29.46M72.82%37.54M28.48%22.28M28.48%22.28M
-accounts payable 95.77%47.45M47.58%38.76M18.26%41.95M129.08%41.57M129.08%41.57M48.38%24.24M100.18%26.27M129.06%35.47M59.68%18.15M59.68%18.15M
-Total tax payable 34.23%6.71M-57.44%1.36M--0-12.67%2.42M-12.67%2.42M-6.25%5M-57.48%3.19M-66.85%2.07M-26.31%2.77M-26.31%2.77M
-Other payable ------------66.01%2.26M66.01%2.26M-------------38.57%1.36M-38.57%1.36M
Accrued and deferred income 1,154.55%276K1,090.91%262K1,022.73%247K2.24%1.56M2.24%1.56M0.00%22K0.00%22K0.00%22K-30.71%1.52M-30.71%1.52M
Current liabilities 39.05%71.01M16.82%59.46M9.25%63.98M57.24%69.9M57.24%69.9M17.49%51.07M25.61%50.9M41.27%58.57M11.91%44.45M11.91%44.45M
Non current liabilities
Non current financial liabilities -46.34%15.32M-49.75%16.86M-48.03%18.71M-42.41%23.21M-42.41%23.21M-34.36%28.54M-32.68%33.54M-33.48%35.99M-30.53%40.3M-30.53%40.3M
-Long term debt and capital lease obligation -46.34%15.32M-49.75%16.86M-48.03%18.71M-42.41%23.21M-42.41%23.21M-34.36%28.54M-32.68%33.54M-33.48%35.99M-30.53%40.3M-30.53%40.3M
-Including:Long term debt -56.62%10.77M-56.91%12.93M-52.88%15.07M-47.01%19.58M-47.01%19.58M-40.67%24.83M-35.67%30M-37.65%31.97M-33.84%36.95M-33.84%36.95M
-Including:Long term capital lease obligation 22.40%4.55M10.79%3.93M-9.45%3.64M8.30%3.63M8.30%3.63M126.52%3.72M11.08%3.55M42.25%4.02M54.81%3.35M54.81%3.35M
Non current deferred liabilities 8.65%11.04M14.11%11.34M19.95%11.49M21.12%11.19M21.12%11.19M12.55%10.16M16.18%9.94M12.93%9.58M10.63%9.24M10.63%9.24M
Total non current liabilities -31.90%26.35M-35.15%28.2M-33.74%30.2M-30.57%34.39M-30.57%34.39M-26.30%38.7M-25.52%43.48M-27.19%45.57M-25.35%49.53M-25.35%49.53M
Total liabilities 8.46%97.36M-7.12%87.65M-9.56%94.18M10.97%104.29M10.97%104.29M-6.46%89.77M-4.57%94.38M0.09%104.14M-11.40%93.99M-11.40%93.99M
Shareholders'equity
Share capital 1.80%265.16M1.24%263.58M1.20%263.27M0.74%261.49M0.74%261.49M0.52%260.47M0.50%260.34M0.43%260.15M0.23%259.58M0.23%259.58M
-common stock 1.80%265.16M1.24%263.58M1.20%263.27M0.74%261.49M0.74%261.49M0.52%260.47M0.50%260.34M0.43%260.15M0.23%259.58M0.23%259.58M
Retained earnings 37.56%253.83M40.53%228.23M43.21%205.15M38.98%191.2M38.98%191.2M52.63%184.52M55.28%162.41M60.11%143.25M66.74%137.57M66.74%137.57M
Other reserves 0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M0.00%-56.36M
Other equity interest 49.39%6.53M51.91%5.97M55.79%5.42M59.80%4.85M59.80%4.85M76.11%4.37M108.71%3.93M170.89%3.48M338.58%3.04M338.58%3.04M
Total stockholders'equity 19.38%469.17M19.20%441.42M19.11%417.49M16.68%401.18M16.68%401.18M20.50%393M19.78%370.32M19.46%350.52M20.29%343.83M20.29%343.83M
Noncontrolling interests 411.19%2.74M497.31%1.33M1,454.72%824K63.48%291K63.48%291K2,244.00%536K4,560.00%223K5,400.00%53K--178K--178K
Total equity 19.91%471.91M19.49%442.75M19.32%418.31M16.70%401.47M16.70%401.47M20.67%393.54M19.85%370.54M19.48%350.57M20.36%344M20.36%344M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More