Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -34.87%100.51M | -40.42%107.64M | -32.73%132.66M | -25.49%166.76M | -25.49%166.76M | -25.97%154.31M | -11.78%180.67M | -3.31%197.21M | 8.19%223.81M | 8.19%223.81M |
| -Cash and cash equivalents | -40.60%84.82M | -43.58%95.48M | -35.01%120.75M | -27.12%154.86M | -27.12%154.86M | -27.60%142.8M | -13.19%169.25M | -3.88%185.79M | 2.72%212.49M | 2.72%212.49M |
| -Including:Cash | ---- | ---- | ---- | -55.76%55.99M | -55.76%55.99M | ---- | ---- | ---- | 133.08%126.56M | 133.08%126.56M |
| -Including:Cash equivalents | ---- | ---- | ---- | 15.05%98.87M | 15.05%98.87M | ---- | ---- | ---- | -43.68%85.94M | -43.68%85.94M |
| -Short term investments | 36.28%15.69M | 6.48%12.16M | 4.33%11.91M | 5.13%11.9M | 5.13%11.9M | 2.81%11.52M | 16.21%11.42M | 6.98%11.42M | --11.32M | --11.32M |
| Receivables | 44.91%176.95M | 83.20%179.39M | 84.35%142.67M | 94.42%93.83M | 94.42%93.83M | 96.88%122.11M | 77.43%97.92M | 62.77%77.39M | 67.02%48.26M | 67.02%48.26M |
| -Accounts receivable | 49.98%101.47M | 158.30%121.14M | 161.59%99.14M | 106.53%52.86M | 106.53%52.86M | 172.76%67.66M | 73.38%46.9M | 40.83%37.9M | 63.61%25.59M | 63.61%25.59M |
| -Gross accounts receivable | ---- | ---- | ---- | 101.27%54.26M | 101.27%54.26M | ---- | ---- | ---- | 62.18%26.96M | 62.18%26.96M |
| -Bad debt provision | ---- | ---- | ---- | -2.78%-1.4M | -2.78%-1.4M | ---- | ---- | ---- | -39.43%-1.37M | -39.43%-1.37M |
| -Other receivables | 38.60%75.47M | 14.17%58.25M | 10.23%43.53M | 80.75%40.98M | 80.75%40.98M | 46.31%54.45M | 81.32%51.02M | 91.37%39.49M | 71.04%22.67M | 71.04%22.67M |
| Inventory | 18.15%20.5M | -10.38%16.8M | -15.84%18.1M | 10.53%19.69M | 10.53%19.69M | 16.39%17.35M | 57.50%18.75M | 73.04%21.5M | 111.63%17.81M | 111.63%17.81M |
| Prepaid assets | ---- | ---- | ---- | 590.97%31.83M | 590.97%31.83M | ---- | ---- | ---- | 110.85%4.61M | 110.85%4.61M |
| Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.73%11.32M | 5.73%11.32M |
| Tax assets-Current | --0 | --0 | 9,211.11%838K | 22,300.00%224K | 22,300.00%224K | --0 | --21K | --9K | --1K | --1K |
| Deferred assets-current | 491.44%19.49M | 119.58%6.2M | 309.71%7.42M | 254.19%3.85M | 254.19%3.85M | 106.39%3.3M | 116.23%2.82M | 2,031.76%1.81M | 68.27%1.09M | 68.27%1.09M |
| Other current assets | 116.70%26.46M | 593.94%15.11M | 463.06%13.99M | 641.34%10.83M | 641.34%10.83M | 981.49%12.21M | 141.62%2.18M | 364.49%2.49M | 498.77%1.46M | 498.77%1.46M |
| Total current assets | 11.20%343.91M | 7.53%325.15M | 5.08%315.68M | 6.97%316.18M | 6.97%316.18M | 7.35%309.28M | 10.31%302.36M | 13.55%300.41M | 14.58%295.57M | 14.58%295.57M |
| Non current assets | ||||||||||
| Net PPE | 24.50%202.5M | 19.47%183.63M | 20.82%178.31M | 27.16%174.96M | 27.16%174.96M | 26.29%162.65M | 18.84%153.71M | 14.87%147.59M | 5.86%137.59M | 5.86%137.59M |
| -Gross PP&E | 24.50%202.5M | 19.47%183.63M | 20.82%178.31M | 31.29%217.44M | 31.29%217.44M | 26.29%162.65M | 18.84%153.71M | 14.87%147.59M | 13.79%165.61M | 13.79%165.61M |
| -Accumulated depreciation | ---- | ---- | ---- | -51.58%-42.48M | -51.58%-42.48M | ---- | ---- | ---- | -79.88%-28.02M | -79.88%-28.02M |
| Total investment | --727K | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -Long-term equity investment | --727K | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Long-term accounts receivable and other receivables | 747.06%288K | 500.00%288K | 364.52%288K | -75.32%19K | -75.32%19K | -62.64%34K | -54.29%48K | -48.33%62K | -42.54%77K | -42.54%77K |
| Goodwill and other intangible assets | 106.94%21.12M | 139.31%19.8M | 205.55%18.17M | 215.02%13.93M | 215.02%13.93M | 110.28%10.21M | 83.23%8.27M | 37.89%5.95M | 15.07%4.42M | 15.07%4.42M |
| -Other intangible assets | ---- | ---- | ---- | 215.02%13.93M | 215.02%13.93M | ---- | ---- | ---- | 15.07%4.42M | 15.07%4.42M |
| Deferred tax assets-non current | 1,237.50%107K | -62.96%40K | -85.96%40K | -96.66%11K | -96.66%11K | -96.99%8K | --108K | --285K | --329K | --329K |
| Deferred assets-non current | -44.95%621K | 260.48%1.5M | --0 | --660K | --660K | --1.13M | --415K | --422K | --0 | --0 |
| Total non current assets | 29.50%225.36M | 26.27%205.26M | 27.55%196.81M | 33.12%189.58M | 33.12%189.58M | 29.87%174.03M | 21.35%162.55M | 16.09%154.3M | 6.32%142.42M | 6.32%142.42M |
| Total assets | 17.79%569.27M | 14.09%530.4M | 12.71%512.49M | 15.47%505.76M | 15.47%505.76M | 14.50%483.31M | 13.94%464.92M | 14.40%454.71M | 11.76%437.99M | 11.76%437.99M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -23.99%16.58M | -10.93%19.08M | 3.72%21.79M | 6.99%22.1M | 6.99%22.1M | 0.16%21.81M | 7.79%21.42M | 6.54%21M | 2.32%20.66M | 2.32%20.66M |
| -Current debt and capital lease obligation | -23.99%16.58M | -10.93%19.08M | 3.72%21.79M | 6.99%22.1M | 6.99%22.1M | 0.16%21.81M | 7.79%21.42M | 6.54%21M | 2.32%20.66M | 2.32%20.66M |
| -Including:Current debt | -30.95%14.01M | -14.81%17.04M | 2.35%20.03M | 6.62%20.57M | 6.62%20.57M | 6.61%20.29M | 6.61%20.01M | 4.89%19.57M | 3.89%19.3M | 3.89%19.3M |
| -Including:Current capital Lease obligation | 68.32%2.57M | 43.88%2.03M | 22.51%1.76M | 12.20%1.53M | 12.20%1.53M | -44.48%1.53M | 27.76%1.41M | 35.63%1.44M | -15.78%1.36M | -15.78%1.36M |
| Payables | 85.25%54.16M | 36.20%40.12M | 11.75%41.95M | 107.60%46.25M | 107.60%46.25M | 34.94%29.23M | 42.82%29.46M | 72.82%37.54M | 28.48%22.28M | 28.48%22.28M |
| -accounts payable | 95.77%47.45M | 47.58%38.76M | 18.26%41.95M | 129.08%41.57M | 129.08%41.57M | 48.38%24.24M | 100.18%26.27M | 129.06%35.47M | 59.68%18.15M | 59.68%18.15M |
| -Total tax payable | 34.23%6.71M | -57.44%1.36M | --0 | -12.67%2.42M | -12.67%2.42M | -6.25%5M | -57.48%3.19M | -66.85%2.07M | -26.31%2.77M | -26.31%2.77M |
| -Other payable | ---- | ---- | ---- | 66.01%2.26M | 66.01%2.26M | ---- | ---- | ---- | -38.57%1.36M | -38.57%1.36M |
| Accrued and deferred income | 1,154.55%276K | 1,090.91%262K | 1,022.73%247K | 2.24%1.56M | 2.24%1.56M | 0.00%22K | 0.00%22K | 0.00%22K | -30.71%1.52M | -30.71%1.52M |
| Current liabilities | 39.05%71.01M | 16.82%59.46M | 9.25%63.98M | 57.24%69.9M | 57.24%69.9M | 17.49%51.07M | 25.61%50.9M | 41.27%58.57M | 11.91%44.45M | 11.91%44.45M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -46.34%15.32M | -49.75%16.86M | -48.03%18.71M | -42.41%23.21M | -42.41%23.21M | -34.36%28.54M | -32.68%33.54M | -33.48%35.99M | -30.53%40.3M | -30.53%40.3M |
| -Long term debt and capital lease obligation | -46.34%15.32M | -49.75%16.86M | -48.03%18.71M | -42.41%23.21M | -42.41%23.21M | -34.36%28.54M | -32.68%33.54M | -33.48%35.99M | -30.53%40.3M | -30.53%40.3M |
| -Including:Long term debt | -56.62%10.77M | -56.91%12.93M | -52.88%15.07M | -47.01%19.58M | -47.01%19.58M | -40.67%24.83M | -35.67%30M | -37.65%31.97M | -33.84%36.95M | -33.84%36.95M |
| -Including:Long term capital lease obligation | 22.40%4.55M | 10.79%3.93M | -9.45%3.64M | 8.30%3.63M | 8.30%3.63M | 126.52%3.72M | 11.08%3.55M | 42.25%4.02M | 54.81%3.35M | 54.81%3.35M |
| Non current deferred liabilities | 8.65%11.04M | 14.11%11.34M | 19.95%11.49M | 21.12%11.19M | 21.12%11.19M | 12.55%10.16M | 16.18%9.94M | 12.93%9.58M | 10.63%9.24M | 10.63%9.24M |
| Total non current liabilities | -31.90%26.35M | -35.15%28.2M | -33.74%30.2M | -30.57%34.39M | -30.57%34.39M | -26.30%38.7M | -25.52%43.48M | -27.19%45.57M | -25.35%49.53M | -25.35%49.53M |
| Total liabilities | 8.46%97.36M | -7.12%87.65M | -9.56%94.18M | 10.97%104.29M | 10.97%104.29M | -6.46%89.77M | -4.57%94.38M | 0.09%104.14M | -11.40%93.99M | -11.40%93.99M |
| Shareholders'equity | ||||||||||
| Share capital | 1.80%265.16M | 1.24%263.58M | 1.20%263.27M | 0.74%261.49M | 0.74%261.49M | 0.52%260.47M | 0.50%260.34M | 0.43%260.15M | 0.23%259.58M | 0.23%259.58M |
| -common stock | 1.80%265.16M | 1.24%263.58M | 1.20%263.27M | 0.74%261.49M | 0.74%261.49M | 0.52%260.47M | 0.50%260.34M | 0.43%260.15M | 0.23%259.58M | 0.23%259.58M |
| Retained earnings | 37.56%253.83M | 40.53%228.23M | 43.21%205.15M | 38.98%191.2M | 38.98%191.2M | 52.63%184.52M | 55.28%162.41M | 60.11%143.25M | 66.74%137.57M | 66.74%137.57M |
| Other reserves | 0.00%-56.36M | 0.00%-56.36M | 0.00%-56.36M | 0.00%-56.36M | 0.00%-56.36M | 0.00%-56.36M | 0.00%-56.36M | 0.00%-56.36M | 0.00%-56.36M | 0.00%-56.36M |
| Other equity interest | 49.39%6.53M | 51.91%5.97M | 55.79%5.42M | 59.80%4.85M | 59.80%4.85M | 76.11%4.37M | 108.71%3.93M | 170.89%3.48M | 338.58%3.04M | 338.58%3.04M |
| Total stockholders'equity | 19.38%469.17M | 19.20%441.42M | 19.11%417.49M | 16.68%401.18M | 16.68%401.18M | 20.50%393M | 19.78%370.32M | 19.46%350.52M | 20.29%343.83M | 20.29%343.83M |
| Noncontrolling interests | 411.19%2.74M | 497.31%1.33M | 1,454.72%824K | 63.48%291K | 63.48%291K | 2,244.00%536K | 4,560.00%223K | 5,400.00%53K | --178K | --178K |
| Total equity | 19.91%471.91M | 19.49%442.75M | 19.32%418.31M | 16.70%401.47M | 16.70%401.47M | 20.67%393.54M | 19.85%370.54M | 19.48%350.57M | 20.36%344M | 20.36%344M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.