MY Stock MarketDetailed Quotes

MSTGOLF (5316)

Watchlist
  • 0.165
  • 0.0000.00%
15min DelayMarket Closed May 15 16:33 CST
135.44MMarket Cap-13.75P/E (TTM)

5316 MSTGOLF

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
130.63%62.66M
169.36%32.76M
-21.42%20.76M
196.04%10.54M
90.70%-1.39M
455.28%27.17M
-12.24%12.16M
277.75%26.41M
149.47%3.56M
-435.01%-14.97M
Net profit before non-cash adjustment
-191.14%-8.6M
-400.18%-9.77M
-27.04%1.52M
-50.57%1.18M
-189.69%-1.53M
-65.38%9.44M
-49.79%3.26M
-38.12%2.09M
-57.52%2.39M
-85.51%1.71M
Total adjustment of non-cash items
26.21%44.35M
115.58%18.89M
-18.76%8.08M
-21.52%7.67M
45.78%9.71M
31.19%35.14M
33.39%8.76M
45.59%9.95M
42.86%9.77M
1.76%6.66M
-Depreciation and amortization
2.02%28.81M
-12.97%6.71M
0.61%7.23M
7.11%7.4M
16.06%7.47M
32.56%28.24M
42.45%7.71M
30.67%7.19M
24.78%6.9M
32.56%6.44M
-Reversal of impairment losses recognized in profit and loss
735.67%7.81M
719.89%7.67M
3,900.00%40K
850.00%76K
--22K
-281.37%-1.23M
-282.97%-1.24M
--1K
--8K
--0
-Assets reserve and write-off
-63.84%888K
-5.06%507K
-97.58%19K
-123.06%-282K
848.84%644K
348.99%2.46M
51.27%534K
1,725.58%785K
991.96%1.22M
-320.51%-86K
-Disposal profit
-1.37%-1.18M
-2.43%-505K
-183.22%-422K
-32.19%-308K
119.03%55K
-314.23%-1.16M
-72.38%-493K
---149K
-23,400.00%-233K
-7,325.00%-289K
-Net exchange gains and losses
10.49%590K
-0.50%602K
-50.12%211K
-153.42%-164K
92.63%-59K
65.84%534K
314.38%605K
--423K
--307K
-555.11%-801K
-Pension and employee benefit expenses
-20.63%50K
-4.76%60K
---1K
----
----
--63K
--63K
--0
----
----
-Other non-cash items
18.40%7.39M
143.24%3.85M
-41.00%1M
-38.58%957K
12.70%1.58M
19.59%6.24M
24.82%1.58M
31.89%1.7M
30.92%1.56M
-4.82%1.4M
Changes in working capital
254.57%26.91M
16,548.59%23.64M
-22.45%11.15M
119.70%1.69M
58.97%-9.57M
64.58%-17.41M
-82.34%142K
157.37%14.38M
22.10%-8.6M
-68.35%-23.34M
-Change in receivables
-111.30%-516K
33.03%10.62M
-144.82%-2.09M
8.02%-1.26M
-16.02%-7.78M
165.84%4.57M
848.22%7.98M
242.49%4.67M
-159.99%-1.37M
1.24%-6.71M
-Change in inventory
307.59%33.84M
97.76%25.39M
577.57%18.13M
157.45%2.97M
52.54%-12.65M
56.29%-16.3M
212.43%12.84M
207.47%2.68M
74.67%-5.16M
-21.75%-26.65M
-Change in payables
-57.72%-6.22M
34.26%-11.28M
-161.10%-5.32M
89.70%-371K
32.41%10.74M
28.53%-3.95M
-434.99%-17.16M
136.43%8.7M
-145.71%-3.6M
-40.72%8.11M
-Changes in other current assets
89.27%-186K
68.94%-1.1M
126.07%433K
-76.54%361K
-93.99%115K
-392.41%-1.73M
-274.71%-3.53M
-236.15%-1.66M
287.00%1.54M
68.34%1.91M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
53.04%-3.68M
-1,117.02%-4.65M
0
400.47%1.94M
71.22%-964K
42.09%-7.83M
91.06%-382K
13.84%-3.45M
75.11%-645K
-26.56%-3.35M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
204.94%58.99M
138.63%28.11M
-9.62%20.76M
328.03%12.48M
87.14%-2.36M
324.36%19.34M
22.90%11.78M
221.74%22.96M
350.43%2.92M
-1,106.32%-18.32M
Investing cash flow
Net PPE purchase and sale
54.14%-6.88M
47.56%-1.89M
-11.99%-1.7M
17.96%-2.81M
92.63%-475K
11.91%-15.01M
57.21%-3.61M
56.83%-1.52M
-43.65%-3.43M
-139.44%-6.45M
Net business purchase and sale
97.67%8.64M
--0
--0
----
----
-76.60%4.37M
--4.37M
--0
----
----
Net investment product transactions
-897,525.00%-35.9M
46.61%-4M
-2,449.36%-23.8M
-127.09%-4M
50.53%-4.1M
100.02%4K
71.57%-7.49M
--1.01M
--14.77M
---8.28M
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Interest received (cash flow from investment activities)
-48.41%568K
-88.60%44K
-9.41%77K
-9.75%213K
-40.61%234K
18.01%1.1M
-39.97%386K
-70.69%85K
--236K
--394K
Net changes in other investments
-100.59%-11K
----
----
----
----
402.78%1.85M
101.85%3K
1,533.33%2.15M
0.00%-150K
0.00%-150K
Investing cash flow
-337.54%-33.58M
7.57%-5.86M
-1,569.48%-25.42M
-82.11%2.04M
70.05%-4.34M
68.51%-7.67M
59.40%-6.34M
151.24%1.73M
550.26%11.42M
-409.57%-14.49M
Financing cash flow
Net issuance payments of debt
-41.47%-12.46M
-10.72%-7.69M
42.70%-4.33M
-313.70%-8.43M
3.33%7.99M
-92.71%-8.81M
-25.53%-6.95M
-799.17%-7.55M
-188.84%-2.04M
1,680.57%7.73M
Net common stock issuance
----
----
----
----
----
--0
--0
----
----
----
Increase or decrease of lease financing
-7.50%-18.82M
1.15%-6.01M
-25.96%-4.95M
-78.47%-3.94M
25.91%-3.92M
-33.66%-17.5M
-54.51%-6.08M
-39.77%-3.93M
38.03%-2.21M
-89.66%-5.28M
Issuance fees
----
----
----
----
----
--0
--0
----
----
----
Cash dividends paid
80.00%-2.05M
----
----
----
----
17.91%-10.26M
---2.05M
--0
---4.11M
67.17%-4.1M
Interest paid (cash flow from financing activities)
18.44%-6.07M
41.49%-1.09M
15.18%-1.51M
18.90%-1.62M
-2.78%-1.85M
-18.31%-7.44M
8.21%-1.87M
-13.05%-1.79M
-65.70%-2M
-21.85%-1.8M
Net other fund-raising expenses
-200.00%-8.2M
--0
--0
----
----
--8.2M
----
----
----
----
Financing cash flow
-32.87%-47.6M
-92.48%-16.85M
18.65%-10.8M
-114.42%-22.18M
164.40%2.23M
-139.98%-35.82M
23.92%-8.75M
-110.98%-13.27M
-318.58%-10.34M
79.97%-3.46M
Net cash flow
Beginning cash position
-37.87%49.3M
-63.43%17.92M
-22.07%34.18M
-0.56%43.02M
-37.90%49.28M
351.21%79.35M
-47.95%49M
1,032.40%43.86M
16,241.42%43.26M
351.21%79.35M
Current changes in cash
8.14%-22.19M
263.08%5.4M
-235.37%-15.46M
-291.64%-7.66M
87.67%-4.47M
-142.66%-24.15M
81.11%-3.31M
-88.41%11.42M
164.73%4M
-98.43%-36.26M
Effect of exchange rate changes
-22.34%-7.21M
-195.01%-3.43M
87.36%-794K
64.61%-1.2M
-1,147.37%-1.79M
-214.60%-5.9M
32.22%3.61M
-2,496.95%-6.28M
-295.51%-3.39M
-59.19%171K
End cash Position
-59.64%19.9M
-59.64%19.9M
-63.43%17.92M
-22.07%34.18M
-0.56%43.02M
-37.87%49.3M
-37.87%49.3M
-47.95%49M
1,032.40%43.86M
16,241.42%43.26M
Free cash flow
928.72%44.13M
123.53%18.26M
-11.20%19.04M
1,828.80%9.66M
88.57%-2.83M
116.53%4.29M
706.22%8.17M
195.83%21.45M
84.97%-559K
-2,736.54%-24.76M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities 130.63%62.66M169.36%32.76M-21.42%20.76M196.04%10.54M90.70%-1.39M455.28%27.17M-12.24%12.16M277.75%26.41M149.47%3.56M-435.01%-14.97M
Net profit before non-cash adjustment -191.14%-8.6M-400.18%-9.77M-27.04%1.52M-50.57%1.18M-189.69%-1.53M-65.38%9.44M-49.79%3.26M-38.12%2.09M-57.52%2.39M-85.51%1.71M
Total adjustment of non-cash items 26.21%44.35M115.58%18.89M-18.76%8.08M-21.52%7.67M45.78%9.71M31.19%35.14M33.39%8.76M45.59%9.95M42.86%9.77M1.76%6.66M
-Depreciation and amortization 2.02%28.81M-12.97%6.71M0.61%7.23M7.11%7.4M16.06%7.47M32.56%28.24M42.45%7.71M30.67%7.19M24.78%6.9M32.56%6.44M
-Reversal of impairment losses recognized in profit and loss 735.67%7.81M719.89%7.67M3,900.00%40K850.00%76K--22K-281.37%-1.23M-282.97%-1.24M--1K--8K--0
-Assets reserve and write-off -63.84%888K-5.06%507K-97.58%19K-123.06%-282K848.84%644K348.99%2.46M51.27%534K1,725.58%785K991.96%1.22M-320.51%-86K
-Disposal profit -1.37%-1.18M-2.43%-505K-183.22%-422K-32.19%-308K119.03%55K-314.23%-1.16M-72.38%-493K---149K-23,400.00%-233K-7,325.00%-289K
-Net exchange gains and losses 10.49%590K-0.50%602K-50.12%211K-153.42%-164K92.63%-59K65.84%534K314.38%605K--423K--307K-555.11%-801K
-Pension and employee benefit expenses -20.63%50K-4.76%60K---1K----------63K--63K--0--------
-Other non-cash items 18.40%7.39M143.24%3.85M-41.00%1M-38.58%957K12.70%1.58M19.59%6.24M24.82%1.58M31.89%1.7M30.92%1.56M-4.82%1.4M
Changes in working capital 254.57%26.91M16,548.59%23.64M-22.45%11.15M119.70%1.69M58.97%-9.57M64.58%-17.41M-82.34%142K157.37%14.38M22.10%-8.6M-68.35%-23.34M
-Change in receivables -111.30%-516K33.03%10.62M-144.82%-2.09M8.02%-1.26M-16.02%-7.78M165.84%4.57M848.22%7.98M242.49%4.67M-159.99%-1.37M1.24%-6.71M
-Change in inventory 307.59%33.84M97.76%25.39M577.57%18.13M157.45%2.97M52.54%-12.65M56.29%-16.3M212.43%12.84M207.47%2.68M74.67%-5.16M-21.75%-26.65M
-Change in payables -57.72%-6.22M34.26%-11.28M-161.10%-5.32M89.70%-371K32.41%10.74M28.53%-3.95M-434.99%-17.16M136.43%8.7M-145.71%-3.6M-40.72%8.11M
-Changes in other current assets 89.27%-186K68.94%-1.1M126.07%433K-76.54%361K-93.99%115K-392.41%-1.73M-274.71%-3.53M-236.15%-1.66M287.00%1.54M68.34%1.91M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 53.04%-3.68M-1,117.02%-4.65M0400.47%1.94M71.22%-964K42.09%-7.83M91.06%-382K13.84%-3.45M75.11%-645K-26.56%-3.35M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 204.94%58.99M138.63%28.11M-9.62%20.76M328.03%12.48M87.14%-2.36M324.36%19.34M22.90%11.78M221.74%22.96M350.43%2.92M-1,106.32%-18.32M
Investing cash flow
Net PPE purchase and sale 54.14%-6.88M47.56%-1.89M-11.99%-1.7M17.96%-2.81M92.63%-475K11.91%-15.01M57.21%-3.61M56.83%-1.52M-43.65%-3.43M-139.44%-6.45M
Net business purchase and sale 97.67%8.64M--0--0---------76.60%4.37M--4.37M--0--------
Net investment product transactions -897,525.00%-35.9M46.61%-4M-2,449.36%-23.8M-127.09%-4M50.53%-4.1M100.02%4K71.57%-7.49M--1.01M--14.77M---8.28M
Dividends received (cash flow from investment activities) --0------------------0----------------
Interest received (cash flow from investment activities) -48.41%568K-88.60%44K-9.41%77K-9.75%213K-40.61%234K18.01%1.1M-39.97%386K-70.69%85K--236K--394K
Net changes in other investments -100.59%-11K----------------402.78%1.85M101.85%3K1,533.33%2.15M0.00%-150K0.00%-150K
Investing cash flow -337.54%-33.58M7.57%-5.86M-1,569.48%-25.42M-82.11%2.04M70.05%-4.34M68.51%-7.67M59.40%-6.34M151.24%1.73M550.26%11.42M-409.57%-14.49M
Financing cash flow
Net issuance payments of debt -41.47%-12.46M-10.72%-7.69M42.70%-4.33M-313.70%-8.43M3.33%7.99M-92.71%-8.81M-25.53%-6.95M-799.17%-7.55M-188.84%-2.04M1,680.57%7.73M
Net common stock issuance ----------------------0--0------------
Increase or decrease of lease financing -7.50%-18.82M1.15%-6.01M-25.96%-4.95M-78.47%-3.94M25.91%-3.92M-33.66%-17.5M-54.51%-6.08M-39.77%-3.93M38.03%-2.21M-89.66%-5.28M
Issuance fees ----------------------0--0------------
Cash dividends paid 80.00%-2.05M----------------17.91%-10.26M---2.05M--0---4.11M67.17%-4.1M
Interest paid (cash flow from financing activities) 18.44%-6.07M41.49%-1.09M15.18%-1.51M18.90%-1.62M-2.78%-1.85M-18.31%-7.44M8.21%-1.87M-13.05%-1.79M-65.70%-2M-21.85%-1.8M
Net other fund-raising expenses -200.00%-8.2M--0--0----------8.2M----------------
Financing cash flow -32.87%-47.6M-92.48%-16.85M18.65%-10.8M-114.42%-22.18M164.40%2.23M-139.98%-35.82M23.92%-8.75M-110.98%-13.27M-318.58%-10.34M79.97%-3.46M
Net cash flow
Beginning cash position -37.87%49.3M-63.43%17.92M-22.07%34.18M-0.56%43.02M-37.90%49.28M351.21%79.35M-47.95%49M1,032.40%43.86M16,241.42%43.26M351.21%79.35M
Current changes in cash 8.14%-22.19M263.08%5.4M-235.37%-15.46M-291.64%-7.66M87.67%-4.47M-142.66%-24.15M81.11%-3.31M-88.41%11.42M164.73%4M-98.43%-36.26M
Effect of exchange rate changes -22.34%-7.21M-195.01%-3.43M87.36%-794K64.61%-1.2M-1,147.37%-1.79M-214.60%-5.9M32.22%3.61M-2,496.95%-6.28M-295.51%-3.39M-59.19%171K
End cash Position -59.64%19.9M-59.64%19.9M-63.43%17.92M-22.07%34.18M-0.56%43.02M-37.87%49.3M-37.87%49.3M-47.95%49M1,032.40%43.86M16,241.42%43.26M
Free cash flow 928.72%44.13M123.53%18.26M-11.20%19.04M1,828.80%9.66M88.57%-2.83M116.53%4.29M706.22%8.17M195.83%21.45M84.97%-559K-2,736.54%-24.76M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.