Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 37.36%160.34B | 0.92%116.73B | -3.33%115.67B | 13.82%119.65B | 4.39%105.12B | 45.37%100.7B | -13.54%69.27B | 8.54%80.12B | -22.52%73.81B | 19.92%95.27B |
| Net profit before non-cash adjustment | 15.70%83.83B | 28.98%72.46B | -2.34%56.18B | -36.66%57.52B | 70.97%90.82B | 21.18%53.12B | -13.11%43.84B | -23.30%50.45B | 14.34%65.77B | -18.51%57.52B |
| Total adjustment of non-cash items | -14.95%48.92B | -11.28%57.52B | 3.16%64.83B | 31.86%62.84B | 0.81%47.66B | -9.70%47.28B | 7.86%52.35B | 56.88%48.54B | 20.40%30.94B | -37.27%25.7B |
| -Depreciation and amortization | 0.41%57.49B | 0.79%57.25B | 5.73%56.81B | 9.05%53.73B | 9.63%49.27B | 13.55%44.94B | 10.78%39.58B | 17.85%35.73B | 13.91%30.32B | -2.74%26.62B |
| -Reversal of impairment losses recognized in profit and loss | -18.15%4.76B | -16.38%5.82B | -30.07%6.96B | 758.67%9.95B | -48.85%1.16B | -81.96%2.27B | 14.84%12.56B | 190.21%10.94B | -9.44%3.77B | -6.52%4.16B |
| -Share of associates | 9,957.69%2.56B | 98.34%-26M | -2.96%-1.57B | 8.64%-1.52B | -2.71%-1.67B | -20.06%-1.62B | ---1.35B | ---- | 28.59%-1.28B | -75.59%-1.79B |
| -Disposal profit | -265.77%-13.19B | -281.08%-3.61B | 27.90%-946M | -13.01%-1.31B | -87.26%-1.16B | 84.81%-620M | -504.59%-4.08B | 45.39%-675M | 76.45%-1.24B | -692.75%-5.25B |
| -Other non-cash items | -40.93%-2.71B | -153.73%-1.92B | 79.31%3.58B | 3,341.38%2B | -97.49%58M | -59.10%2.31B | 121.58%5.65B | 503.96%2.55B | -132.21%-631M | -30.58%1.96B |
| Changes in working capital | 308.37%27.59B | -148.03%-13.24B | -647.62%-5.34B | 97.86%-714M | -11,256.86%-33.36B | 101.11%299M | -42.65%-26.92B | 17.57%-18.87B | -289.92%-22.89B | 137.55%12.05B |
| -Change in receivables | 119.56%438M | 60.95%-2.24B | -134.99%-5.73B | 404.12%16.39B | 57.36%-5.39B | -601.47%-12.64B | 170.10%2.52B | 64.74%-3.6B | -218.24%-10.2B | 153.75%8.62B |
| -Change in inventory | 608.14%22.09B | 56.91%-4.35B | 48.55%-10.09B | 29.70%-19.61B | -367.63%-27.9B | 174.65%10.43B | 23.24%-13.97B | -75.91%-18.19B | 15.17%-10.34B | -646.60%-12.19B |
| -Change in payables | 128.26%1.16B | -206.42%-4.11B | 876.86%3.86B | -250.61%-497M | 113.89%330M | 64.82%-2.38B | -223.80%-6.75B | -25.47%5.45B | 125.69%7.32B | 3,512.63%3.24B |
| -Provision for loans, leases and other losses | --12.27B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -392.46%-9.08B | 144.82%3.11B |
| -Changes in other current assets | -208.24%-2.77B | -580.21%-898M | 113.99%187M | -1,042.74%-1.34B | -106.93%-117M | 186.92%1.69B | 57.14%-1.94B | -300.04%-4.53B | 756.52%2.27B | 89.55%-345M |
| -Changes in other current liabilities | -240.64%-5.61B | -125.56%-1.65B | 48.13%6.44B | 1,630.63%4.35B | -108.88%-284M | 147.16%3.2B | -439.90%-6.78B | 169.85%2B | -129.69%-2.86B | 334.89%9.62B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -5.42%401M | 0.00%424M | -2.30%424M | -6.67%434M | 3.33%465M | 3.45%450M | 0.00%435M | 0.23%435M | ||
| Interest paid (cash flow from operating activities) | 17.30%-3.42B | -0.58%-4.14B | -4.47%-4.11B | -2.77%-3.94B | -8.62%-3.83B | -7.73%-3.53B | -11.24%-3.28B | -15.63%-2.94B | -23.59%-2.55B | -8.94%-2.06B |
| Interest received (cash flow from operating activities) | 27.25%5.09B | 32.22%4B | 45.13%3.02B | 42.77%2.08B | 5.34%1.46B | -21.93%1.39B | -11.74%1.77B | -6.82%2.01B | 22.56%2.16B | -24.17%1.76B |
| Tax refund paid | -20.46%-24.01B | -25.98%-19.93B | 21.95%-15.82B | -143.06%-20.27B | 37.51%-8.34B | 11.21%-13.35B | 18.33%-15.03B | 21.02%-18.41B | -52.99%-23.31B | -18.46%-15.23B |
| Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | 200.00%1M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 |
| Operating cash flow | 42.76%137.99B | -2.52%96.66B | 1.24%99.16B | 3.29%97.95B | 10.73%94.83B | 60.98%85.64B | -13.11%53.2B | 21.11%61.22B | -36.94%50.55B | 34.87%80.17B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -27.25%-53.19B | 2.37%-41.8B | -15.43%-42.81B | -5.71%-37.09B | 30.99%-35.08B | 45.80%-50.84B | 8.78%-93.8B | -53.33%-102.83B | -12.97%-67.06B | -39.04%-59.36B |
| Net intangibles purchase and sale | -17.03%-2.28B | 16.09%-1.95B | 19.75%-2.32B | -31.52%-2.9B | 12.03%-2.2B | -59.12%-2.5B | ---1.57B | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --706M | ---- | ---- | ---- | ---- |
| Net investment product transactions | -286.83%-29.66B | -46.59%-7.67B | -25.41%-5.23B | -156.20%-4.17B | 10.50%-1.63B | -105.61%-1.82B | 755.59%32.45B | -146.75%-4.95B | 1,818.51%10.59B | 28.29%-616M |
| Net changes in other investments | 318.58%8.01B | 79.89%-3.67B | -132.19%-18.23B | -6.41%-7.85B | -370.12%-7.38B | 30.30%2.73B | 206.50%2.1B | -127.87%-1.97B | 100.34%7.06B | 183.53%3.53B |
| Investing cash flow | -40.01%-77.12B | 19.70%-55.08B | -31.89%-68.59B | -12.35%-52.01B | 10.50%-46.29B | 14.97%-51.72B | 44.57%-60.83B | -122.09%-109.74B | 12.47%-49.41B | -18.17%-56.45B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -67.39%-11.4B | -256.92%-6.81B | 39.70%-1.91B | 83.37%-3.16B | -179.16%-19.02B | 200.91%24.03B | -58.17%7.99B | -46.42%19.09B | 185.42%35.63B | 17.09%12.48B |
| Net common stock issuance | -59.62%-15B | 36.84%-9.4B | -54.46%-14.88B | 0.67%-9.64B | -323,233.33%-9.7B | 99.97%-3M | -250,000.00%-10B | ---4M | ---- | -17,935.48%-11.18B |
| Cash dividends paid | -21.72%-19.84B | 8.26%-16.3B | 13.63%-17.77B | -31.21%-20.57B | -41.52%-15.68B | 31.14%-11.08B | -4.18%-16.09B | -17.11%-15.44B | -1.74%-13.19B | -20.31%-12.96B |
| Net other fund-raising expenses | -19.03%-2.03B | -9.14%-1.71B | -30.74%-1.57B | -38.86%-1.2B | -23.32%-862M | -1.60%-699M | -782.05%-688M | -176.47%-78M | 107.54%102M | -582.83%-1.35B |
| Financing cash flow | -41.08%-48.28B | 5.27%-34.22B | -4.50%-36.12B | 23.63%-34.57B | -469.49%-45.26B | 165.17%12.25B | -627.38%-18.8B | -84.19%3.56B | 273.26%22.55B | -3,388.74%-13.01B |
| Net cash flow | ||||||||||
| Beginning cash position | 3.66%177.71B | 1.52%171.43B | 9.05%168.86B | 6.04%154.86B | 54.22%146.03B | -23.63%94.69B | -27.03%123.98B | 17.43%169.92B | 6.34%144.69B | 5.79%136.07B |
| Current changes in cash | 71.12%12.59B | 232.41%7.36B | -148.85%-5.56B | 247.12%11.38B | -92.90%3.28B | 274.70%46.17B | 41.22%-26.43B | -289.79%-44.96B | 121.23%23.69B | -5.25%10.71B |
| Effect of exchange rate changes | 964.38%9.34B | -113.30%-1.08B | 217.38%8.13B | -53.85%2.56B | 7.25%5.55B | 280.46%5.17B | -192.45%-2.87B | -163.72%-980M | 173.98%1.54B | 46.00%-2.08B |
| Cash adjustments other than cash changes | ---- | -200.00%-1M | -98.63%1M | --73M | ---- | 200.00%1M | -200.00%-1M | 0.00%1M | 200.00%1M | 0.00%-1M |
| End cash Position | 12.34%199.64B | 3.66%177.71B | 1.52%171.43B | 9.05%168.86B | 6.04%154.86B | 54.22%146.03B | -23.63%94.69B | -27.03%123.98B | 17.43%169.92B | 6.34%144.69B |
| Free cash flow | 55.96%82.52B | -2.06%52.91B | -1.41%54.02B | -4.54%54.8B | 77.72%57.4B | 176.59%32.3B | -1.37%-42.17B | -152.03%-41.6B | -179.32%-16.51B | 24.23%20.81B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |