Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -9.86%150.84B | -21.86%28.44B | -1.95%44.82B | -24.13%32.33B | 11.35%167.34B | -14.53%36.39B | 14.92%45.71B | 49.77%42.62B | 43.85%150.28B | 39.63%39.47B |
| Net profit before non-cash adjustment | 24.13%165.48B | 20.01%42.06B | 43.65%42.34B | -20.37%33.78B | 13.76%133.31B | 17.26%35.04B | 0.09%29.48B | 17.41%42.42B | 25.49%117.18B | 123.50%21.72B |
| Total adjustment of non-cash items | -69.76%13B | -455.45%-6.62B | -70.13%7.19B | 2,282.71%8.71B | 97.33%42.99B | -82.80%1.86B | 208.49%24.06B | 90.17%-399M | -48.68%21.79B | -69.15%7.23B |
| -Depreciation and amortization | 13.43%45.02B | 9.24%10.81B | 6.75%10.63B | 0.59%9.99B | -0.31%39.69B | -0.74%9.89B | -0.56%9.96B | 4.78%9.93B | 1.58%39.81B | 0.54%10.36B |
| -Reversal of impairment losses recognized in profit and loss | -27.55%4.04B | ---- | ---- | ---- | 55.70%5.57B | ---- | ---- | ---- | -44.06%3.58B | -48.91%3.27B |
| -Share of associates | -21.03%-1.29B | -12.90%-35M | -66.47%-288M | 27.11%-336M | 23.71%-1.07B | 96.27%-31M | 54.23%-173M | -16.12%-461M | -167.43%-1.4B | 206.57%211M |
| -Disposal profit | 1,381.20%1.5B | -246.00%-146M | -40.94%163M | 174.74%568M | -111.82%-117M | 168.97%100M | 176.00%276M | -208.57%-760M | 311.54%990M | -28.72%335M |
| -Net exchange gains and losses | -841.96%-9.41B | 15.66%-6.24B | -130.05%-2.79B | 97.82%-131M | 109.28%1.27B | -573.64%-7.4B | 578.73%9.27B | 30.81%-6.02B | -153.29%-13.67B | -79.35%-4.6B |
| -Other non-cash items | -1,038.70%-26.86B | -1,202.96%-11B | -111.26%-532M | 55.28%-1.38B | 68.68%-2.36B | -1,775.56%-844M | --4.73B | 39.90%-3.09B | -331.79%-7.53B | -126.02%-2.35B |
| Changes in working capital | -208.34%-27.64B | -1,270.65%-7B | 39.84%-4.71B | -1,786.21%-10.15B | -179.24%-8.97B | -127.22%-511M | -408.64%-7.82B | 116.65%602M | 136.08%11.31B | 315.36%10.52B |
| -Change in receivables | -4.07%-9B | 554.03%2.31B | 80.03%-991M | -532.21%-3.33B | -88.08%-8.65B | -127.83%-509M | -57.42%-4.96B | 150.96%770M | -166.54%-4.6B | 27.76%-1.76B |
| -Change in inventory | -1,389.09%-16.78B | -284.95%-8.57B | -105.04%-6.75B | -219.09%-5.17B | -92.96%1.3B | -197.89%-2.23B | -234.01%-3.29B | -3.69%4.34B | 160.01%18.51B | 129.22%9.27B |
| -Change in payables | -237.68%-1.55B | -136.39%-801M | 397.86%3.03B | 36.76%-1.75B | 150.16%1.13B | 200.41%2.2B | -81.49%608M | 58.47%-2.76B | -1,672.73%-2.25B | 174.25%3.31B |
| -Provision for loans, leases and other losses | 88.86%-306M | 139.13%55M | 107.51%13M | 105.17%90M | -693.93%-2.75B | 167.65%23M | -203.51%-173M | -3,727.08%-1.74B | 95.43%-346M | 96.06%-303M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -27.22%976M | -9.77%388M | 18.75%19M | -21.08%468M | 3.79%1.34B | -1.38%430M | -5.88%16M | 2.42%593M | 2.54%1.29B | 31.31%260M |
| Interest paid (cash flow from operating activities) | -70.14%-2.7B | -82.87%-726M | -115.46%-836M | -23.43%-453M | 36.03%-1.58B | 32.37%-397M | 44.25%-388M | 35.73%-367M | -76.23%-2.48B | -47.74%-622M |
| Interest received (cash flow from operating activities) | -3.02%3.7B | -10.84%1B | 69.71%818M | -32.31%1.1B | 36.53%3.81B | 35.71%1.13B | -27.74%482M | 137.23%1.63B | 150.18%2.79B | 148.37%611M |
| Tax refund paid | -14.33%-43.43B | 2.51%-16.22B | 9.45%-3.26B | -22.99%-17.3B | -12.68%-37.99B | -17.38%-16.64B | -24.50%-3.6B | -15.77%-14.07B | 6.72%-33.71B | -89.39%-4.5B |
| Other operating cash inflow (outflow) | 0 | 200.00%1M | 0 | 0 | -200.00%-1M | -200.00%-1M | 0.00%-1M | 0.00%1M | 0.00%1M | 0 |
| Operating cash flow | -17.71%109.38B | -38.38%12.89B | -1.56%41.57B | -46.89%16.15B | 12.47%132.92B | -28.10%20.92B | 14.51%42.23B | 78.87%30.4B | 70.52%118.18B | 35.90%35.22B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -15.98%-32.28B | -11.05%-25.89B | -24.91%7.29B | 9.94%-7.11B | 10.58%-27.84B | 4.66%-23.31B | 44.10%9.7B | -31.06%-7.9B | -84.79%-31.13B | -42.06%-7.39B |
| Net intangibles purchase and sale | 50.58%-2.32B | ---- | ---- | 39.50%-928M | -50.22%-4.69B | ---- | ---- | -119.77%-1.53B | 15.58%-3.12B | -63.89%-1.36B |
| Net business purchase and sale | -161,917.58%-147.25B | --0 | --72M | -162,009.89%-147.34B | 168.42%91M | --0 | --0 | 115.61%91M | 99.41%-133M | --0 |
| Net investment product transactions | 596.16%15.76B | 121.81%1.19B | 233.49%1.43B | 281.02%18.07B | 94.59%-3.18B | -46.26%-5.44B | 97.90%-1.07B | 28.15%4.74B | -1,380.98%-58.66B | -125.02%-7.68B |
| Net changes in other investments | -58.46%567M | 367.27%257M | -59.72%116M | -94.43%19M | 54.41%1.37B | -73.30%55M | 300.00%288M | -17.03%341M | -9.80%884M | -66.44%195M |
| Investing cash flow | -383.36%-165.53B | 30.26%-9.77B | 13.63%-6.63B | -3,127.20%-137.29B | 62.84%-34.25B | 1.41%-14.01B | 86.89%-7.67B | -33.23%-4.25B | -146.57%-92.16B | -83.17%-16.23B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 497.91%86.36B | -900.00%-64M | -545.64%-3.12B | 762.59%149.81B | -96.53%-21.7B | -86.89%8M | 172.96%699M | -125.90%-22.61B | -136.86%-11.04B | -100.46%-137M |
| Net common stock issuance | -67.50%-16.76B | -462,400.00%-9.25B | 99.91%-2M | 99.99%-1M | -0.01%-10B | 99.93%-2M | 55.80%-2.24B | -776,500.00%-7.77B | -1,000,200.00%-10B | ---2B |
| Increase or decrease of lease financing | -2.17%-4.29B | -11.11%-1.12B | 8.42%-1.09B | -8.61%-921M | -7.64%-4.2B | 1.08%-1.01B | -26.11%-1.19B | 10.74%-848M | -8.79%-3.9B | 6.62%-988M |
| Cash dividends paid | -5.85%-36.37B | -5.75%-18.46B | 6.54%-100M | -6.15%-17.79B | -3.90%-34.36B | -8.22%-17.45B | 41.85%-107M | -0.29%-16.76B | -18.52%-33.07B | -34.21%-51M |
| Cash dividends for minorities | 55.79%-321M | --0 | -35.56%-244M | 78.79%-77M | -626.00%-726M | --0 | ---180M | ---363M | 58.16%-100M | --0 |
| Net other fund-raising expenses | -50.00%-3M | -300.00%-2M | 150.00%1M | -100.00%-2M | -100.30%-2M | 200.00%1M | -100.25%-2M | 99.21%-1M | 66,900.00%668M | --1M |
| Financing cash flow | 140.31%28.62B | -56.57%-28.89B | -50.95%-4.55B | 371.00%131.02B | -23.58%-71B | 7.87%-18.45B | 53.27%-3.01B | -73.93%-48.35B | -3,142.10%-57.45B | -111.08%-3.18B |
| Net cash flow | ||||||||||
| Beginning cash position | 15.22%208.19B | 33.32%252.03B | 34.46%219.44B | 15.22%208.19B | -10.39%180.68B | 12.78%189.04B | -16.43%163.2B | -10.39%180.68B | 16.83%201.63B | 2.70%161.47B |
| Current changes in cash | -199.46%-27.53B | -123.20%-25.77B | -3.64%30.39B | 144.52%9.88B | 188.07%27.68B | -124.21%-11.55B | 212.26%31.54B | -58.64%-22.2B | -204.21%-31.43B | -65.41%15.81B |
| Effect of exchange rate changes | 2,883.86%6.65B | 3.68%4.9B | 138.68%2.2B | -80.11%930M | -97.23%223M | 577.78%4.73B | -1,415.47%-5.7B | -9.47%4.68B | 490.02%8.04B | 195.87%3.44B |
| Cash adjustments other than cash changes | 209.37%432M | 150.00%1M | -200.00%-1M | 1,100.00%432M | -116.18%-395M | ---2M | --1M | -98.55%36M | 198.55%2.44B | ---35M |
| End cash Position | -9.82%187.75B | 26.86%231.16B | 33.32%252.03B | 34.46%219.44B | 15.22%208.19B | 12.85%182.22B | 12.78%189.04B | -16.43%163.2B | -10.39%180.68B | -10.39%180.68B |
| Free cash flow | -28.36%70.31B | -86.86%1.62B | -6.03%33.22B | -58.03%8.04B | 18.64%98.14B | -28.36%12.29B | 20.83%35.35B | 102.94%19.15B | 83.91%82.72B | 37.00%26.87B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |