JP Stock MarketDetailed Quotes

5381 MIPOX

Watchlist

550
+20+3.77%

20min DelayMarket Closed May 13 15:00 JST

7.83BMarket Cap172.96P/E (Static)

MIPOX Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q3)Dec 31, 2018

(Q2)Sep 30, 2018

(Q1)Jun 30, 2018

(FY)Mar 31, 2018

Assets

Current assets

Cash, cash equivalents and short term investments

4.08%2.83B

--2.39B

--2.61B

--2.72B

46.12%4.29B

74.97%4.21B

63.79%4.18B

5.62%3.17B

-Cash and cash equivalents

4.08%2.83B

--2.39B

--2.61B

--2.72B

46.12%4.29B

74.97%4.21B

63.79%4.18B

5.62%3.17B

Receivables

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

-5.13%1.9B

3.80%1.94B

-1.78%1.79B

6.22%1.89B

-Accounts receivable

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

--1.9B

--1.94B

--1.79B

6.22%1.89B

-Gross accounts receivable

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

--1.9B

--1.94B

--1.79B

--1.89B

Inventory

0.91%3.08B

--3.11B

--3.26B

--3.13B

--3.06B

24.35%2.56B

14.62%2.52B

11.94%2.43B

0.68%2.06B

Prepaid assets

----

--0

----

Other current assets

-51.52%630.15M

--753.75M

--1.34B

--1.17B

--1.3B

7.96%399.78M

-4.17%355.28M

8.51%463.04M

7.47%384.77M

Total current assets

1.17%8.97B

--8.52B

--8.78B

--9.03B

--8.87B

23.07%9.15B

30.43%9.02B

25.67%8.87B

3.41%7.51B

Non current assets

Net PPE

0.76%6.61B

--6.66B

--6.68B

--6.66B

--6.56B

20.49%3.85B

24.00%3.88B

13.69%3.53B

11.62%3.52B

-Gross PP&E

4.74%14.53B

--14.29B

--14.14B

--14B

--13.87B

8.63%10.27B

10.05%10.25B

6.65%9.82B

6.15%9.74B

-Accumulated depreciation

-8.31%-7.92B

---7.63B

---7.46B

---7.33B

---7.31B

-2.58%-6.42B

-3.00%-6.37B

-3.07%-6.29B

-3.28%-6.22B

Total investment

0.00%93.1M

--93.1M

-22.73%10M

-71.75%10M

-72.35%10M

-74.87%10M

-Long-term equity investment

0.00%38.1M

--38.1M

----

-Financial asset investment

0.00%55M

--55M

-22.73%10M

-71.75%10M

-72.35%10M

-74.87%10M

-Including:Available-for-sale securities

0.00%55M

--55M

--10M

-74.87%10M

Goodwill and other intangible assets

95.73%138.5M

--113.54M

--116.35M

--115.99M

--70.76M

-11.50%439.36M

-10.54%457.29M

-6.36%471.17M

-2.83%479.66M

-Goodwill

56.00%105.27M

--80.49M

--86.48M

--92.48M

--67.48M

-11.76%238.31M

-11.43%246.25M

-11.11%254.2M

-10.81%262.14M

-Other intangible assets

913.42%33.23M

--33.06M

--29.87M

--23.51M

--3.28M

-11.19%201.05M

-9.48%211.03M

-0.10%216.97M

8.92%217.52M

Defined pension benefit

35.78%248.99M

--234.31M

--249.7M

--213.15M

--183.37M

19.40%304.65M

20.54%306.49M

21.01%307.19M

19.81%307.83M

Deferred tax assets-non current

146.77%18.12M

--1.61M

--1.78M

--1.8M

--7.34M

301.67%66.2M

633.27%61.1M

672.63%63.73M

353.38%64.31M

Other non current assets

-23.05%67.19M

--70M

--71.02M

--74.91M

--87.32M

3.76%174.24M

-4.54%168.66M

15.59%170.53M

37.37%178.66M

Total non current assets

2.48%7.18B

--7.17B

--7.21B

--7.16B

--7B

16.90%4.85B

18.68%4.89B

12.30%4.55B

11.55%4.56B

Total assets

1.75%16.15B

--15.69B

--15.99B

--16.2B

--15.87B

20.86%14B

26.05%13.91B

20.80%13.42B

6.34%12.07B

Liabilities

Current liabilities

Financial liabilities

-0.58%2.62B

--2.6B

--3.81B

--3B

--2.63B

41.37%1.66B

119.92%1.55B

120.41%1.56B

-32.87%1.31B

-Current debt and capital lease obligation

-0.58%2.62B

--2.6B

--3.81B

--3B

--2.63B

41.37%1.66B

119.92%1.55B

120.41%1.56B

-32.87%1.31B

-Including:Current debt

-1.05%2.54B

--2.52B

--3.74B

--2.93B

--2.57B

41.37%1.66B

119.92%1.55B

120.41%1.56B

-33.33%1.29B

-Including:Current capital Lease obligation

18.77%73.95M

--73.38M

--68.74M

--69.01M

--62.26M

----

6.45%23.96M

Payables

12.63%1.51B

--1.32B

--1.14B

--1.49B

--1.34B

229.34%1.96B

147.59%2.15B

98.28%1.68B

-13.00%1.4B

-accounts payable

9.43%713.38M

--778.36M

--698.57M

--793.57M

--651.89M

22.55%631.53M

6.65%845.92M

1.80%816.74M

-16.68%646.69M

-Total tax payable

19.58%40.34M

--47.2M

--30.57M

--33.24M

--33.74M

-45.61%43.37M

-29.18%52.39M

-37.83%27.94M

225.51%59.29M

-Other payable

15.46%755.92M

--490.93M

--409.25M

--664.37M

--654.72M

--1.28B

--1.25B

--835.2M

-14.83%692.95M

Current provisions

-94.66%2.49M

--3.84M

--4.22M

--6.73M

--46.66M

----

-90.25%12.5M

-83.58%25.91M

----

Pension and other retirement benefit plans

-43.70%60.89M

--162.77M

--239.2M

--155.32M

--108.14M

--72.72M

--133.94M

--207.06M

55.84%141.73M

Accrued and deferred income

268.19%133.95M

--62.62M

--38.29M

--36.56M

--36.38M

----

Other current liabilities

24.69%513.81M

--446.11M

--230.35M

--376.63M

--412.07M

-66.63%350.18M

-68.94%314.39M

-58.82%397.2M

16.57%183.51M

Current liabilities

5.73%4.84B

--4.59B

--5.46B

--5.07B

--4.58B

38.52%4.05B

53.34%4.16B

44.51%3.87B

-20.31%3.03B

Non current liabilities

Non current financial liabilities

13.79%3.59B

--3.43B

--2.76B

--3.02B

--3.16B

11.35%3.67B

9.28%3.45B

10.89%3.68B

45.46%3.63B

-Long term debt and capital lease obligation

13.79%3.59B

--3.43B

--2.76B

--3.02B

--3.16B

11.35%3.67B

9.28%3.45B

10.89%3.68B

45.46%3.63B

-Including:Long term debt

14.15%3.48B

--3.3B

--2.62B

--2.87B

--3.04B

11.35%3.67B

9.28%3.45B

10.89%3.68B

46.44%3.6B

-Including:Long term capital lease obligation

4.02%116.92M

--135.39M

--131.07M

--148.39M

--112.4M

----

-21.49%28.35M

Long term provisions

----

--11.5M

----

Long term pension and other post-retirement benefit plans

--17.63M

----

1.26%132.97M

-0.72%130.48M

0.79%130.67M

1.77%133.52M

Non current deferred liabilities

1,681.20%218.18M

--175.54M

--101.87M

--106.51M

--12.25M

-23.93%205.11M

-24.68%203.82M

-24.88%204.51M

-23.56%204.49M

Other non current liabilities

2.43%9.93M

--9.71M

--9.7M

--9.69M

1,380.47%529.64M

1,201.01%511.32M

398.83%221.8M

1,270.51%198.33M

Total non current liabilities

20.73%3.84B

--3.62B

--2.87B

--3.13B

--3.18B

21.89%4.55B

19.37%4.3B

12.54%4.23B

43.23%4.17B

Total liabilities

11.88%8.67B

--8.21B

--8.33B

--8.2B

--7.75B

29.20%8.59B

33.97%8.46B

25.83%8.1B

7.22%7.2B

Shareholders'equity

Share capital

0.00%3.38B

--3.38B

--0

--2.03B

-common stock

0.00%3.38B

--3.38B

--0

--2.03B

Additional paid-in capital

0.00%2.93B

--2.93B

170.15%4.29B

160.18%4.13B

-55.76%1.59B

Retained earnings

-37.65%1.05B

--997.94M

--1.22B

--1.54B

--1.68B

-9.74%1.24B

0.94%1.24B

8.12%1.28B

13.48%1.34B

Less: Treasury stock

0.04%104.27M

--104.25M

--104.23M

-13.12%139.12M

59.02%160.15M

59.01%160.13M

Other reserves

-5.12%227.94M

--286.64M

--240.17M

--259.9M

--240.23M

-91.18%8.64M

55.43%57.08M

1,691.90%57.56M

268.28%63.24M

Other equity interest

----

1,156.37%4.44M

1,159.94%4.44M

122.34%5.84M

248.25%9.15M

Total stockholders'equity

-7.93%7.47B

--7.49B

--7.66B

--8B

--8.12B

9.60%5.4B

15.45%5.45B

13.86%5.32B

5.08%4.87B

Total equity

-7.93%7.47B

--7.49B

--7.66B

--8B

--8.12B

9.60%5.4B

15.45%5.45B

13.86%5.32B

5.08%4.87B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q3)Dec 31, 2018	(Q2)Sep 30, 2018	(Q1)Jun 30, 2018	(FY)Mar 31, 2018
Assets
Current assets
Cash, cash equivalents and short term investments	4.08%2.83B	--2.39B	--2.39B	--2.61B	--2.61B	--2.72B	46.12%4.29B	74.97%4.21B	63.79%4.18B	5.62%3.17B
-Cash and cash equivalents	4.08%2.83B	--2.39B	--2.39B	--2.61B	--2.61B	--2.72B	46.12%4.29B	74.97%4.21B	63.79%4.18B	5.62%3.17B
Receivables	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	-5.13%1.9B	3.80%1.94B	-1.78%1.79B	6.22%1.89B
-Accounts receivable	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	--1.9B	--1.94B	--1.79B	6.22%1.89B
-Gross accounts receivable	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	--1.9B	--1.94B	--1.79B	--1.89B
Inventory	0.91%3.08B	--3.11B	--3.26B	--3.13B	--3.13B	--3.06B	24.35%2.56B	14.62%2.52B	11.94%2.43B	0.68%2.06B
Prepaid assets	----	----	----	--0	--0	----	----	----	----	----
Other current assets	-51.52%630.15M	--753.75M	--1.34B	--1.17B	--1.17B	--1.3B	7.96%399.78M	-4.17%355.28M	8.51%463.04M	7.47%384.77M
Total current assets	1.17%8.97B	--8.52B	--8.78B	--9.03B	--9.03B	--8.87B	23.07%9.15B	30.43%9.02B	25.67%8.87B	3.41%7.51B
Non current assets
Net PPE	0.76%6.61B	--6.66B	--6.68B	--6.66B	--6.66B	--6.56B	20.49%3.85B	24.00%3.88B	13.69%3.53B	11.62%3.52B
-Gross PP&E	4.74%14.53B	--14.29B	--14.14B	--14B	--14B	--13.87B	8.63%10.27B	10.05%10.25B	6.65%9.82B	6.15%9.74B
-Accumulated depreciation	-8.31%-7.92B	---7.63B	---7.46B	---7.33B	---7.33B	---7.31B	-2.58%-6.42B	-3.00%-6.37B	-3.07%-6.29B	-3.28%-6.22B
Total investment	0.00%93.1M	--93.1M	--93.1M	--93.1M	--93.1M	--93.1M	-22.73%10M	-71.75%10M	-72.35%10M	-74.87%10M
-Long-term equity investment	0.00%38.1M	--38.1M	--38.1M	--38.1M	--38.1M	--38.1M	----	----	----	----
-Financial asset investment	0.00%55M	--55M	--55M	--55M	--55M	--55M	-22.73%10M	-71.75%10M	-72.35%10M	-74.87%10M
-Including:Available-for-sale securities	0.00%55M	--55M	--55M	--55M	--55M	--55M	--10M	--10M	--10M	-74.87%10M
Goodwill and other intangible assets	95.73%138.5M	--113.54M	--116.35M	--115.99M	--115.99M	--70.76M	-11.50%439.36M	-10.54%457.29M	-6.36%471.17M	-2.83%479.66M
-Goodwill	56.00%105.27M	--80.49M	--86.48M	--92.48M	--92.48M	--67.48M	-11.76%238.31M	-11.43%246.25M	-11.11%254.2M	-10.81%262.14M
-Other intangible assets	913.42%33.23M	--33.06M	--29.87M	--23.51M	--23.51M	--3.28M	-11.19%201.05M	-9.48%211.03M	-0.10%216.97M	8.92%217.52M
Defined pension benefit	35.78%248.99M	--234.31M	--249.7M	--213.15M	--213.15M	--183.37M	19.40%304.65M	20.54%306.49M	21.01%307.19M	19.81%307.83M
Deferred tax assets-non current	146.77%18.12M	--1.61M	--1.78M	--1.8M	--1.8M	--7.34M	301.67%66.2M	633.27%61.1M	672.63%63.73M	353.38%64.31M
Other non current assets	-23.05%67.19M	--70M	--71.02M	--74.91M	--74.91M	--87.32M	3.76%174.24M	-4.54%168.66M	15.59%170.53M	37.37%178.66M
Total non current assets	2.48%7.18B	--7.17B	--7.21B	--7.16B	--7.16B	--7B	16.90%4.85B	18.68%4.89B	12.30%4.55B	11.55%4.56B
Total assets	1.75%16.15B	--15.69B	--15.99B	--16.2B	--16.2B	--15.87B	20.86%14B	26.05%13.91B	20.80%13.42B	6.34%12.07B
Liabilities
Current liabilities
Financial liabilities	-0.58%2.62B	--2.6B	--3.81B	--3B	--3B	--2.63B	41.37%1.66B	119.92%1.55B	120.41%1.56B	-32.87%1.31B
-Current debt and capital lease obligation	-0.58%2.62B	--2.6B	--3.81B	--3B	--3B	--2.63B	41.37%1.66B	119.92%1.55B	120.41%1.56B	-32.87%1.31B
-Including:Current debt	-1.05%2.54B	--2.52B	--3.74B	--2.93B	--2.93B	--2.57B	41.37%1.66B	119.92%1.55B	120.41%1.56B	-33.33%1.29B
-Including:Current capital Lease obligation	18.77%73.95M	--73.38M	--68.74M	--69.01M	--69.01M	--62.26M	----	----	----	6.45%23.96M
Payables	12.63%1.51B	--1.32B	--1.14B	--1.49B	--1.49B	--1.34B	229.34%1.96B	147.59%2.15B	98.28%1.68B	-13.00%1.4B
-accounts payable	9.43%713.38M	--778.36M	--698.57M	--793.57M	--793.57M	--651.89M	22.55%631.53M	6.65%845.92M	1.80%816.74M	-16.68%646.69M
-Total tax payable	19.58%40.34M	--47.2M	--30.57M	--33.24M	--33.24M	--33.74M	-45.61%43.37M	-29.18%52.39M	-37.83%27.94M	225.51%59.29M
-Other payable	15.46%755.92M	--490.93M	--409.25M	--664.37M	--664.37M	--654.72M	--1.28B	--1.25B	--835.2M	-14.83%692.95M
Current provisions	-94.66%2.49M	--3.84M	--4.22M	--6.73M	--6.73M	--46.66M	----	-90.25%12.5M	-83.58%25.91M	----
Pension and other retirement benefit plans	-43.70%60.89M	--162.77M	--239.2M	--155.32M	--155.32M	--108.14M	--72.72M	--133.94M	--207.06M	55.84%141.73M
Accrued and deferred income	268.19%133.95M	--62.62M	--38.29M	--36.56M	--36.56M	--36.38M	----	----	----	----
Other current liabilities	24.69%513.81M	--446.11M	--230.35M	--376.63M	--376.63M	--412.07M	-66.63%350.18M	-68.94%314.39M	-58.82%397.2M	16.57%183.51M
Current liabilities	5.73%4.84B	--4.59B	--5.46B	--5.07B	--5.07B	--4.58B	38.52%4.05B	53.34%4.16B	44.51%3.87B	-20.31%3.03B
Non current liabilities
Non current financial liabilities	13.79%3.59B	--3.43B	--2.76B	--3.02B	--3.02B	--3.16B	11.35%3.67B	9.28%3.45B	10.89%3.68B	45.46%3.63B
-Long term debt and capital lease obligation	13.79%3.59B	--3.43B	--2.76B	--3.02B	--3.02B	--3.16B	11.35%3.67B	9.28%3.45B	10.89%3.68B	45.46%3.63B
-Including:Long term debt	14.15%3.48B	--3.3B	--2.62B	--2.87B	--2.87B	--3.04B	11.35%3.67B	9.28%3.45B	10.89%3.68B	46.44%3.6B
-Including:Long term capital lease obligation	4.02%116.92M	--135.39M	--131.07M	--148.39M	--148.39M	--112.4M	----	----	----	-21.49%28.35M
Long term provisions	----	----	----	----	----	----	--11.5M	----	----	----
Long term pension and other post-retirement benefit plans	--17.63M	----	----	----	----	----	1.26%132.97M	-0.72%130.48M	0.79%130.67M	1.77%133.52M
Non current deferred liabilities	1,681.20%218.18M	--175.54M	--101.87M	--106.51M	--106.51M	--12.25M	-23.93%205.11M	-24.68%203.82M	-24.88%204.51M	-23.56%204.49M
Other non current liabilities	2.43%9.93M	--9.71M	--9.71M	--9.7M	--9.7M	--9.69M	1,380.47%529.64M	1,201.01%511.32M	398.83%221.8M	1,270.51%198.33M
Total non current liabilities	20.73%3.84B	--3.62B	--2.87B	--3.13B	--3.13B	--3.18B	21.89%4.55B	19.37%4.3B	12.54%4.23B	43.23%4.17B
Total liabilities	11.88%8.67B	--8.21B	--8.33B	--8.2B	--8.2B	--7.75B	29.20%8.59B	33.97%8.46B	25.83%8.1B	7.22%7.2B
Shareholders'equity
Share capital	0.00%3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--0	--0	--0	--2.03B
-common stock	0.00%3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--0	--0	--0	--2.03B
Additional paid-in capital	0.00%2.93B	--2.93B	--2.93B	--2.93B	--2.93B	--2.93B	170.15%4.29B	170.15%4.29B	160.18%4.13B	-55.76%1.59B
Retained earnings	-37.65%1.05B	--997.94M	--1.22B	--1.54B	--1.54B	--1.68B	-9.74%1.24B	0.94%1.24B	8.12%1.28B	13.48%1.34B
Less: Treasury stock	0.04%104.27M	--104.25M	--104.23M	--104.23M	--104.23M	--104.23M	-13.12%139.12M	-13.12%139.12M	59.02%160.15M	59.01%160.13M
Other reserves	-5.12%227.94M	--286.64M	--240.17M	--259.9M	--259.9M	--240.23M	-91.18%8.64M	55.43%57.08M	1,691.90%57.56M	268.28%63.24M
Other equity interest	----	----	----	----	----	----	1,156.37%4.44M	1,159.94%4.44M	122.34%5.84M	248.25%9.15M
Total stockholders'equity	-7.93%7.47B	--7.49B	--7.66B	--8B	--8B	--8.12B	9.60%5.4B	15.45%5.45B	13.86%5.32B	5.08%4.87B
Total equity	-7.93%7.47B	--7.49B	--7.66B	--8B	--8B	--8.12B	9.60%5.4B	15.45%5.45B	13.86%5.32B	5.08%4.87B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall