Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -13.95%2.94B | 22,653.33%3.41B | -99.30%15M | -8.72%2.16B | -33.97%2.36B | -0.22%3.58B | -3.26%3.59B | -4.97%3.71B | 378.53%3.9B | -66.21%815M |
| Net profit before non-cash adjustment | -75.19%926M | 196.27%3.73B | 7.97%1.26B | -1.52%1.17B | -60.09%1.19B | 30.56%2.97B | 27.04%2.27B | -7.64%1.79B | 84.40%1.94B | 41.07%1.05B |
| Total adjustment of non-cash items | 103.99%22M | -136.98%-551M | -5.99%1.49B | 61.24%1.59B | 27.50%983M | -32.66%771M | -9.27%1.15B | 19.62%1.26B | -16.20%1.06B | -27.18%1.26B |
| -Depreciation and amortization | 21.25%970M | 7.67%800M | 5.54%743M | 9.49%704M | 3.88%643M | 1.98%619M | 8.01%607M | -13.41%562M | -12.89%649M | -7.22%745M |
| -Reversal of impairment losses recognized in profit and loss | --18M | --0 | ---- | ---- | ---- | -84.71%37M | 134.95%242M | 68.85%103M | -74.26%61M | 4.41%237M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 164.52%82M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.29%32M | 300.00%28M |
| -Disposal profit | 21.81%-1.15B | -2,825.93%-1.47B | -82.47%54M | 30,700.00%308M | 106.67%1M | 84.04%-15M | -1,980.00%-94M | -95.50%5M | 298.21%111M | -609.09%-56M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.97%371M |
| -Other non-cash items | 52.89%185M | -82.54%121M | 20.94%693M | 69.03%573M | 160.77%339M | -66.67%130M | -34.12%390M | 193.07%592M | 236.49%202M | -139.89%-148M |
| Changes in working capital | 759.74%1.99B | 108.46%231M | -357.62%-2.73B | -407.73%-597M | 216.87%194M | -198.81%-166M | -74.23%168M | -27.88%652M | 160.47%904M | -2,311.29%-1.5B |
| -Change in receivables | 408.35%1.48B | 66.64%-479M | 34.55%-1.44B | -190.33%-2.19B | 445.84%2.43B | 142.50%445M | -267.79%-1.05B | 85.16%624M | 125.17%337M | -971.20%-1.34B |
| -Change in inventory | -68.42%-32M | 95.41%-19M | -109.90%-414M | 348.71%4.18B | 3,684.62%932M | 80.30%-26M | 69.59%-132M | -157.48%-434M | 155.88%755M | -759.02%-1.35B |
| -Change in payables | -205.62%-770M | 59.17%729M | 179.27%458M | 112.20%164M | -4.43%-1.34B | -233.78%-1.29B | 201.57%962M | 377.39%319M | -128.54%-115M | 38.01%403M |
| -Provision for loans, leases and other losses | 4,368.18%1.88B | 93.05%-44M | 26.40%-633M | -350.26%-860M | -1,055.00%-191M | 190.91%20M | -175.86%-22M | 81.25%29M | --16M | ---- |
| -Changes in other current assets | -164.77%-699M | -54.39%-264M | -367.19%-171M | 132.65%64M | -884.00%-196M | 135.21%25M | 69.79%-71M | -76.69%-235M | -765.00%-133M | 2,100.00%20M |
| -Changes in other current liabilities | -57.14%132M | 157.46%308M | 72.56%-536M | -36.00%-1.95B | -318.57%-1.44B | 37.45%657M | 36.96%478M | 693.18%349M | -94.30%44M | 278.29%772M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -31.58%-75M | 3.39%-57M | 4.84%-59M | 26.19%-62M | 18.45%-84M | 44.62%-103M | 14.29%-186M | 15.89%-217M | 12.84%-258M | 16.38%-296M |
| Interest received (cash flow from operating activities) | -3.57%27M | 12.00%28M | -10.71%25M | 7.69%28M | -45.83%26M | -54.72%48M | 112.00%106M | -28.57%50M | 48.94%70M | 2.17%47M |
| Tax refund paid | -1,572.92%-1.61B | 71.51%-96M | -452.46%-337M | 94.89%-61M | -91.19%-1.19B | 15.10%-624M | -165.34%-735M | 65.33%-277M | -1,379.63%-799M | 67.86%-54M |
| Other operating cash inflow (outflow) | 76.23%-53M | 34.02%-223M | -5.63%-338M | -814.29%-320M | 56.25%-35M | 20.00%-80M | 43.82%-100M | -888.89%-178M | 33.33%-18M | 65.38%-27M |
| Operating cash flow | -59.87%1.23B | 541.64%3.07B | -139.86%-694M | 61.80%1.74B | -61.82%1.08B | 5.54%2.82B | -13.42%2.67B | 6.53%3.08B | 496.91%2.9B | -73.90%485M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -269.27%-909M | 275.49%537M | 78.08%-306M | -17.81%-1.4B | -82.59%-1.19B | 4.14%-649M | -18.98%-677M | -190.31%-569M | -145.90%-196M | -17.25%427M |
| Net intangibles purchase and sale | -12.96%-61M | -31.71%-54M | 89.24%-41M | -1,213.79%-381M | ---29M | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---1.57B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 155.00%102M | 566.67%40M | -95.49%6M | 1,430.00%133M | -152.63%-10M | -36.67%19M | 433.33%30M | -164.29%-9M | -90.67%14M | 1,766.67%150M |
| Advance cash and loans provided to other parties | 52.94%-8M | -41.67%-17M | -9.09%-12M | -57.14%-11M | 30.00%-7M | 64.29%-10M | -300.00%-28M | 65.00%-7M | 4.76%-20M | 32.26%-21M |
| Repayment of advance payments to other parties and cash income from loans | -23.08%10M | 30.00%13M | -37.50%10M | 6.67%16M | -16.67%15M | -30.77%18M | 30.00%26M | -25.93%20M | -12.90%27M | -79.47%31M |
| Net changes in other investments | -4,550.00%-186M | -115.38%-4M | 273.33%26M | -1,600.00%-15M | 102.44%1M | -241.67%-41M | -140.00%-12M | -66.67%-5M | 81.25%-3M | 66.67%-16M |
| Investing cash flow | -609.51%-2.62B | 262.46%515M | 80.83%-317M | -36.13%-1.65B | -83.26%-1.22B | -0.30%-663M | -15.96%-661M | -220.22%-570M | -131.17%-178M | -1.38%571M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 97.93%-55M | -339.95%-2.66B | 360.17%1.11B | -71.38%241M | 125.15%842M | -56.74%-3.35B | 15.27%-2.14B | -80.46%-2.52B | -48.14%-1.4B | 63.66%-943M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---172M | --0 | ---- |
| Cash dividends paid | -10.08%-426M | -10.89%-387M | 0.00%-349M | 9.82%-349M | -10.89%-387M | -12.58%-349M | -61.46%-310M | -23.87%-192M | ---155M | ---- |
| Net other fund-raising expenses | -146.15%-32M | 56.67%-13M | -500.00%-30M | 86.49%-5M | 33.93%-37M | -21.74%-56M | 2.13%-46M | 11.32%-47M | 13.11%-53M | 74.26%-61M |
| Financing cash flow | 83.24%-513M | -519.32%-3.06B | 746.02%730M | -127.03%-113M | 111.14%418M | -50.60%-3.75B | 15.01%-2.49B | -82.68%-2.93B | -59.86%-1.61B | 64.55%-1B |
| Net cash flow | ||||||||||
| Beginning cash position | 25.61%2.57B | -11.96%2.05B | -0.68%2.32B | 30.22%2.34B | -47.01%1.8B | -12.65%3.39B | -9.83%3.88B | 34.78%4.31B | 0.82%3.19B | -10.46%3.17B |
| Current changes in cash | -467.44%-1.91B | 284.70%519M | -980.77%-281M | -109.32%-26M | 117.46%279M | -230.85%-1.6B | -15.55%-483M | -137.59%-418M | 2,038.46%1.11B | 113.16%52M |
| Effect of exchange rate changes | -50.00%2M | 0.00%4M | -60.00%4M | 350.00%10M | -233.33%-4M | 150.00%3M | -20.00%-6M | ---5M | --0 | -208.70%-25M |
| Cash adjustments other than cash changes | ---- | 200.00%1M | ---1M | ---- | 26,700.00%268M | 150.00%1M | ---2M | ---- | 0.00%-1M | -150.00%-1M |
| End cash Position | -74.12%665M | 25.61%2.57B | -11.96%2.05B | -0.68%2.32B | 30.22%2.34B | -47.01%1.8B | -12.65%3.39B | -9.83%3.88B | 34.78%4.31B | 0.82%3.19B |
| Free cash flow | -197.16%-1.57B | 227.91%1.62B | -3,062.50%-1.27B | 71.63%-40M | -107.22%-141M | 4.10%1.95B | -23.98%1.88B | -1.98%2.47B | 865.65%2.52B | -125.58%-329M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |