Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -2,430.86%-51.21M | 893.14%2.2M | -115.97%-277K | -52.67%1.73M | 96.57%3.66M | 284.33%1.86M | -85.75%485K | 136.22%3.4M | -77.57%1.44M | 1,907.81%6.43M |
| Net profit before non-cash adjustment | -98.10%258K | 6,854.36%13.56M | -93.21%195K | 82.57%2.87M | 28.64%1.57M | 403.98%1.22M | -111.69%-402K | 149.67%3.44M | -24.26%1.38M | -39.32%1.82M |
| Total adjustment of non-cash items | 99.96%-7K | -3,575.83%-15.68M | 159.50%451K | -148.56%-758K | 21.20%1.56M | -17.65%1.29M | 249.81%1.56M | -270.87%-1.04M | -73.72%611K | 384.23%2.33M |
| -Depreciation and amortization | -4.05%995K | 21.71%1.04M | -7.89%852K | -30.87%925K | -10.26%1.34M | 200.00%1.49M | -22.22%497K | 10.94%639K | -6.19%576K | -2.85%614K |
| -Reversal of impairment losses recognized in profit and loss | -8.87%113K | 90.77%124K | 220.37%65K | -110.33%-54K | 398.10%523K | 69.35%105K | 244.44%62K | 200.00%18K | -80.65%6K | 416.67%31K |
| -Assets reserve and write-off | -79.31%18K | 1,350.00%87K | -89.47%6K | 328.00%57K | -108.99%-25K | 227.06%278K | 6.25%85K | -31.03%80K | -66.28%116K | 123.38%344K |
| -Disposal profit | 98.66%-219K | -7,601.42%-16.33M | 84.96%-212K | -1,115.52%-1.41M | 74.16%-116K | -141.77%-449K | 165.03%1.08M | -16,630.00%-1.65M | -99.29%10K | 188.38%1.42M |
| -Net exchange gains and losses | 600.00%5K | 90.91%-1K | -120.00%-11K | -400.00%-5K | 0.00%-1K | -107.69%-1K | 161.90%13K | -231.25%-21K | -23.81%16K | -43.24%21K |
| -Other non-cash items | -54.19%-919K | -139.36%-596K | 8.12%-249K | -71.52%-271K | -16.18%-158K | 19.05%-136K | -57.01%-168K | 5.31%-107K | -13.00%-113K | -117.39%-100K |
| Changes in working capital | -1,293.41%-51.46M | 567.17%4.31M | -144.18%-923K | -171.19%-378K | 182.20%531K | 4.58%-646K | -167.03%-677K | 284.64%1.01M | -123.97%-547K | 222.82%2.28M |
| -Change in receivables | -514.37%-1.47M | 221.16%355K | -169.10%-293K | 207.34%424K | -633.78%-395K | 131.09%74K | -247.83%-238K | 234.17%161K | -132.43%-120K | 176.45%370K |
| -Change in inventory | -1,598.41%-944K | 116.62%63K | -105.98%-379K | -133.03%-184K | 308.61%557K | -258.93%-267K | -48.78%168K | -16.33%328K | -82.98%392K | 199.65%2.3M |
| -Change in prepaid assets | -28.76%-676K | -225.00%-525K | 235.92%420K | -683.02%-309K | 123.98%53K | -636.67%-221K | ---30K | ---- | ---- | ---- |
| -Change in payables | -200.74%-4.48M | 796.71%4.45M | -104.49%-638K | -182.32%-312K | 191.77%379K | 28.42%-413K | -210.75%-577K | 163.61%521K | -109.46%-819K | -141.73%-391K |
| -Changes in other current assets | -168,711.54%-43.89M | 21.21%-26K | -1,200.00%-33K | 104.76%3K | -134.81%-63K | --181K | --0 | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -73K | 0 | ||||||||
| Interest received (cash flow from operating activities) | 48.22%959K | 139.63%647K | 159.62%270K | 16.85%104K | -57.42%89K | 24.40%209K | 57.01%168K | -5.31%107K | 13.00%113K | 117.39%100K |
| Tax refund paid | -112.50%-1K | 111.43%8K | 27.84%-70K | -12.79%-97K | 11.34%-86K | 72.52%-97K | -720.93%-353K | 85.86%-43K | -1,347.62%-304K | 84.44%-21K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -1,861.96%-50.25M | 3,803.90%2.85M | -104.42%-77K | -52.52%1.74M | 92.70%3.67M | 534.33%1.9M | -91.35%300K | 177.44%3.47M | -80.78%1.25M | 2,715.58%6.5M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 89.12%-85K | -250.22%-781K | -132.29%-223K | 37.66%-96K | 16.30%-154K | 47.88%-184K | 10.63%-353K | 9.61%-395K | -4.55%-437K | 55.95%-418K |
| Net investment property transactions | --0 | 1,432.52%30.59M | --2M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 200.13%24.15M | -172.77%-24.11M | -4,030.84%-8.84M | -635.00%-214K | 148.19%40K | -109.47%-83K | 187.51%876K | -20.02%-1M | -368.54%-834K | ---178K |
| Dividends received (cash flow from investment activities) | 91.94%119K | 0.00%62K | 121.43%62K | -24.32%28K | 27.59%37K | -73.15%29K | -12.90%108K | 51.22%124K | 41.38%82K | -1.69%58K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---99K | ---- |
| Investing cash flow | 319.99%24.18M | 182.18%5.76M | -2,384.04%-7.01M | -266.23%-282K | 67.65%-77K | -137.72%-238K | 149.61%631K | 1.24%-1.27M | -139.41%-1.29M | -121.43%-538K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --33.58M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 8.29%-675K | -12.02%-736K | 5.74%-657K | -1.31%-697K | 34.60%-688K | ---1.05M | --0 | ---- | ---- | ---- |
| Cash dividends paid | -1,899.51%-12.3M | 59.99%-615K | 50.00%-1.54M | -100.00%-3.07M | 24.99%-1.54M | -99.90%-2.05M | 0.00%-1.03M | 33.31%-1.03M | 50.00%-1.54M | -100.00%-3.07M |
| Interest paid (cash flow from financing activities) | 21.57%-40K | -142.86%-51K | 34.38%-21K | 46.67%-32K | ---60K | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | ---40K | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-10K | 0.00%-20K | -100.00%-20K |
| Financing cash flow | 1,563.84%20.52M | 36.70%-1.4M | 41.76%-2.22M | -66.43%-3.8M | 26.31%-2.29M | -202.54%-3.1M | 0.97%-1.03M | 33.53%-1.04M | 49.68%-1.56M | -100.00%-3.09M |
| Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 277.94%9.8M | -78.19%2.59M | -16.47%11.89M | 10.09%14.23M | -10.00%12.93M | -0.65%14.37M | 8.73%14.46M | -10.71%13.3M | 23.89%14.89M | 11.03%12.02M |
| Current changes in cash | -176.99%-5.55M | 177.52%7.21M | -296.63%-9.3M | -279.62%-2.34M | 190.88%1.31M | -1,427.66%-1.44M | -108.10%-94K | 172.79%1.16M | -155.54%-1.6M | 140.54%2.87M |
| End cash Position | -56.62%4.25M | 277.94%9.8M | -78.19%2.59M | -16.47%11.89M | 10.09%14.23M | -10.00%12.93M | -0.65%14.37M | 8.73%14.46M | -10.71%13.3M | 23.89%14.89M |
| Free cash flow | -2,538.88%-50.44M | 789.33%2.07M | -118.38%-300K | -53.54%1.63M | 104.36%3.51M | 2,744.62%1.72M | -102.12%-65K | 284.13%3.07M | -86.83%800K | 751.72%6.07M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |