JP Stock MarketDetailed Quotes

Frontier House (5528)

Watchlist
  • 1486
  • 00.00%
20min DelayMarket Closed Jun 27 09:00 JST
1.46BMarket Cap5.02P/E (Static)

Frontier House (5528) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q2)Dec 31, 2023
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
--2.04B
14.83%2.48B
14.83%2.48B
48.47%2.16B
--2.16B
--1.93B
-18.03%1.45B
12.70%1.77B
--1.57B
-Cash and cash equivalents
--2.04B
14.83%2.48B
14.83%2.48B
48.47%2.16B
--2.16B
--1.93B
-18.03%1.45B
12.70%1.77B
--1.57B
Receivables
--13.75M
67.41%9.51M
67.41%9.51M
63.94%5.68M
--5.68M
--10.23M
-82.01%3.47M
-17.16%19.26M
--23.25M
-Accounts receivable
--13.75M
67.41%9.51M
67.41%9.51M
63.94%5.68M
--5.68M
--10.23M
-82.01%3.47M
-17.16%19.26M
--23.25M
Inventory
--7.15B
29.88%5.36B
29.88%5.36B
-5.64%4.13B
--4.13B
--4.37B
29.56%4.37B
-4.40%3.38B
--3.53B
Prepaid assets
----
----
----
----
----
----
123.45%150.97M
-43.78%67.56M
--120.17M
Tax assets-Current
----
----
----
----
----
----
127.98%22.71M
--9.96M
----
Other current assets
--159.33M
34.68%182.54M
34.68%182.54M
-80.31%135.53M
--135.53M
--168.37M
11.50%688.21M
-2.98%617.24M
--636.17M
Total current assets
--9.36B
24.96%8.03B
24.96%8.03B
-3.97%6.43B
--6.43B
--6.48B
14.14%6.69B
-0.36%5.86B
--5.89B
Non current assets
Net PPE
--2.71B
9.94%2.82B
9.94%2.82B
37.49%2.56B
--2.56B
--2.65B
144.71%1.87B
29.42%762.35M
--589.07M
-Gross PP&E
--2.71B
9.94%2.82B
9.94%2.82B
37.49%2.56B
--2.56B
--2.65B
144.71%1.87B
29.42%762.35M
--589.07M
Prepaid assets-non current
----
----
----
----
----
----
377.63%15.1M
153.90%3.16M
--1.25M
Total investment
--10M
-59.25%20M
-59.25%20M
32.66%49.08M
--49.08M
--40.33M
14.42%37M
-38.25%32.33M
--52.36M
-Financial asset investment
--10M
-59.25%20M
-59.25%20M
61.79%49.08M
--49.08M
--40.33M
17.70%30.34M
-49.27%25.77M
--50.8M
-Other investment
----
----
----
----
----
----
1.52%6.66M
320.31%6.56M
--1.56M
Goodwill and other intangible assets
--164.79M
-0.82%146.9M
-0.82%146.9M
411,350.00%148.12M
--148.12M
--149.03M
0.00%36K
0.00%36K
--36K
-Goodwill
--3.49M
-23.53%4.12M
-23.53%4.12M
--5.39M
--5.39M
--6.03M
----
----
----
-Other intangible assets
--161.3M
0.03%142.78M
0.03%142.78M
396,369.44%142.73M
--142.73M
--143M
0.00%36K
0.00%36K
--36K
Deferred tax assets-non current
--110.02M
158.89%86.95M
158.89%86.95M
4.63%33.59M
--33.59M
--30.91M
--32.1M
--0
----
Other non current assets
--350.81M
-4.83%349.57M
-4.83%349.57M
45.73%367.3M
--367.3M
--309.46M
34.29%252.04M
62.78%187.68M
--115.3M
Total non current assets
--3.34B
8.23%3.42B
8.23%3.42B
43.66%3.16B
--3.16B
--3.18B
123.41%2.2B
30.02%985.56M
--758.01M
Total assets
--12.7B
19.44%11.46B
19.44%11.46B
7.82%9.59B
--9.59B
--9.66B
29.86%8.9B
3.11%6.85B
--6.64B
Liabilities
Current liabilities
Financial liabilities
--4.91B
24.58%3.23B
24.58%3.23B
-41.13%2.59B
--2.59B
--3.63B
51.55%4.4B
-4.62%2.9B
--3.04B
-Current debt and capital lease obligation
--4.91B
24.58%3.23B
24.58%3.23B
-41.13%2.59B
--2.59B
--3.63B
51.55%4.4B
-4.62%2.9B
--3.04B
-Including:Current debt
--4.91B
24.59%3.23B
24.59%3.23B
-41.15%2.59B
--2.59B
--3.63B
51.58%4.4B
-4.59%2.9B
--3.04B
-Including:Current capital Lease obligation
--719K
0.00%719K
0.00%719K
--719K
--719K
----
--0
-63.28%686K
--1.87M
Payables
--405.22M
838.23%664.87M
838.23%664.87M
-46.22%70.86M
--70.86M
--113.88M
-23.89%131.77M
-66.68%173.13M
--519.58M
-accounts payable
--404.95M
820.59%507.81M
820.59%507.81M
-15.91%55.16M
--55.16M
--54.28M
75.29%65.6M
-90.50%37.42M
--393.82M
-Total tax payable
--274K
900.20%157.06M
900.20%157.06M
-66.19%15.7M
--15.7M
--59.6M
-57.64%46.45M
8.15%109.65M
--101.39M
-Other payable
----
----
----
----
----
----
-24.31%19.72M
6.94%26.06M
--24.37M
Accrued and deferred income
--207.79M
1,227.83%146.06M
1,227.83%146.06M
-83.62%11M
--11M
--46.77M
-7.76%67.15M
-56.93%72.8M
--169.01M
Other current liabilities
--398.81M
3.44%413.33M
3.44%413.33M
268.56%399.57M
--399.57M
--230.5M
-1.62%108.41M
-33.94%110.2M
--166.8M
Current liabilities
--5.93B
44.91%4.45B
44.91%4.45B
-34.74%3.07B
--3.07B
--4.03B
44.42%4.71B
-16.41%3.26B
--3.9B
Non current liabilities
Non current financial liabilities
--5.02B
3.93%5.2B
3.93%5.2B
73.11%5B
--5B
--4.16B
17.72%2.89B
38.30%2.45B
--1.77B
-Long term debt and capital lease obligation
--5.02B
3.93%5.2B
3.93%5.2B
73.11%5B
--5B
--4.16B
17.72%2.89B
38.30%2.45B
--1.77B
-Including:Long term debt
--5.02B
3.93%5.2B
3.93%5.2B
73.11%5B
--5B
--4.16B
17.72%2.89B
38.35%2.45B
--1.77B
-Including:Long term capital lease obligation
----
----
----
----
----
----
----
----
--686K
Long term provisions
--4.17M
----
----
----
----
----
----
----
----
Non current deferred liabilities
--54.23M
-0.81%54.45M
-0.81%54.45M
--54.89M
--54.89M
--54.82M
--0
-63.69%6.97M
--19.2M
Non current accrued and deferred income
--1.62M
-26.66%1.98M
-26.66%1.98M
-97.24%2.7M
--2.7M
----
1.95%97.87M
-8.69%96M
--105.14M
Other non current liabilities
--185.32M
9.08%183.32M
9.08%183.32M
2,329.56%168.05M
--168.05M
--138.81M
603.66%6.92M
-10.72%983K
--1.1M
Total non current liabilities
--5.27B
4.03%5.44B
4.03%5.44B
74.59%5.23B
--5.23B
--4.36B
17.03%2.99B
34.64%2.56B
--1.9B
Total liabilities
--11.19B
19.16%9.89B
19.16%9.89B
7.76%8.3B
--8.3B
--8.38B
32.37%7.7B
0.32%5.82B
--5.8B
Shareholders'equity
Share capital
--100M
0.00%100M
0.00%100M
0.00%100M
--100M
--100M
100.00%100M
0.00%50M
--50M
-common stock
--100M
0.00%100M
0.00%100M
0.00%100M
--100M
--100M
100.00%100M
0.00%50M
--50M
Retained earnings
--1.41B
24.25%1.47B
24.25%1.47B
8.08%1.18B
--1.18B
--1.17B
12.94%1.09B
29.05%968.31M
--750.34M
Less: Treasury stock
--2M
0.00%2M
0.00%2M
0.00%2M
--2M
--2M
0.00%2M
0.00%2M
--2M
Other reserves
----
--0
--0
297.90%12.14M
--12.14M
--6.37M
7,166.67%3.05M
-99.69%42K
--13.73M
Other equity interest
----
----
----
----
----
----
----
-50.00%16.06M
--32.12M
Total stockholders'equity
--1.51B
21.24%1.57B
21.24%1.57B
8.15%1.29B
--1.29B
--1.27B
15.72%1.19B
22.30%1.03B
--844.18M
Total equity
--1.51B
21.24%1.57B
21.24%1.57B
8.15%1.29B
--1.29B
--1.27B
15.72%1.19B
22.30%1.03B
--844.18M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q2)Dec 31, 2023(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments --2.04B14.83%2.48B14.83%2.48B48.47%2.16B--2.16B--1.93B-18.03%1.45B12.70%1.77B--1.57B
-Cash and cash equivalents --2.04B14.83%2.48B14.83%2.48B48.47%2.16B--2.16B--1.93B-18.03%1.45B12.70%1.77B--1.57B
Receivables --13.75M67.41%9.51M67.41%9.51M63.94%5.68M--5.68M--10.23M-82.01%3.47M-17.16%19.26M--23.25M
-Accounts receivable --13.75M67.41%9.51M67.41%9.51M63.94%5.68M--5.68M--10.23M-82.01%3.47M-17.16%19.26M--23.25M
Inventory --7.15B29.88%5.36B29.88%5.36B-5.64%4.13B--4.13B--4.37B29.56%4.37B-4.40%3.38B--3.53B
Prepaid assets ------------------------123.45%150.97M-43.78%67.56M--120.17M
Tax assets-Current ------------------------127.98%22.71M--9.96M----
Other current assets --159.33M34.68%182.54M34.68%182.54M-80.31%135.53M--135.53M--168.37M11.50%688.21M-2.98%617.24M--636.17M
Total current assets --9.36B24.96%8.03B24.96%8.03B-3.97%6.43B--6.43B--6.48B14.14%6.69B-0.36%5.86B--5.89B
Non current assets
Net PPE --2.71B9.94%2.82B9.94%2.82B37.49%2.56B--2.56B--2.65B144.71%1.87B29.42%762.35M--589.07M
-Gross PP&E --2.71B9.94%2.82B9.94%2.82B37.49%2.56B--2.56B--2.65B144.71%1.87B29.42%762.35M--589.07M
Prepaid assets-non current ------------------------377.63%15.1M153.90%3.16M--1.25M
Total investment --10M-59.25%20M-59.25%20M32.66%49.08M--49.08M--40.33M14.42%37M-38.25%32.33M--52.36M
-Financial asset investment --10M-59.25%20M-59.25%20M61.79%49.08M--49.08M--40.33M17.70%30.34M-49.27%25.77M--50.8M
-Other investment ------------------------1.52%6.66M320.31%6.56M--1.56M
Goodwill and other intangible assets --164.79M-0.82%146.9M-0.82%146.9M411,350.00%148.12M--148.12M--149.03M0.00%36K0.00%36K--36K
-Goodwill --3.49M-23.53%4.12M-23.53%4.12M--5.39M--5.39M--6.03M------------
-Other intangible assets --161.3M0.03%142.78M0.03%142.78M396,369.44%142.73M--142.73M--143M0.00%36K0.00%36K--36K
Deferred tax assets-non current --110.02M158.89%86.95M158.89%86.95M4.63%33.59M--33.59M--30.91M--32.1M--0----
Other non current assets --350.81M-4.83%349.57M-4.83%349.57M45.73%367.3M--367.3M--309.46M34.29%252.04M62.78%187.68M--115.3M
Total non current assets --3.34B8.23%3.42B8.23%3.42B43.66%3.16B--3.16B--3.18B123.41%2.2B30.02%985.56M--758.01M
Total assets --12.7B19.44%11.46B19.44%11.46B7.82%9.59B--9.59B--9.66B29.86%8.9B3.11%6.85B--6.64B
Liabilities
Current liabilities
Financial liabilities --4.91B24.58%3.23B24.58%3.23B-41.13%2.59B--2.59B--3.63B51.55%4.4B-4.62%2.9B--3.04B
-Current debt and capital lease obligation --4.91B24.58%3.23B24.58%3.23B-41.13%2.59B--2.59B--3.63B51.55%4.4B-4.62%2.9B--3.04B
-Including:Current debt --4.91B24.59%3.23B24.59%3.23B-41.15%2.59B--2.59B--3.63B51.58%4.4B-4.59%2.9B--3.04B
-Including:Current capital Lease obligation --719K0.00%719K0.00%719K--719K--719K------0-63.28%686K--1.87M
Payables --405.22M838.23%664.87M838.23%664.87M-46.22%70.86M--70.86M--113.88M-23.89%131.77M-66.68%173.13M--519.58M
-accounts payable --404.95M820.59%507.81M820.59%507.81M-15.91%55.16M--55.16M--54.28M75.29%65.6M-90.50%37.42M--393.82M
-Total tax payable --274K900.20%157.06M900.20%157.06M-66.19%15.7M--15.7M--59.6M-57.64%46.45M8.15%109.65M--101.39M
-Other payable -------------------------24.31%19.72M6.94%26.06M--24.37M
Accrued and deferred income --207.79M1,227.83%146.06M1,227.83%146.06M-83.62%11M--11M--46.77M-7.76%67.15M-56.93%72.8M--169.01M
Other current liabilities --398.81M3.44%413.33M3.44%413.33M268.56%399.57M--399.57M--230.5M-1.62%108.41M-33.94%110.2M--166.8M
Current liabilities --5.93B44.91%4.45B44.91%4.45B-34.74%3.07B--3.07B--4.03B44.42%4.71B-16.41%3.26B--3.9B
Non current liabilities
Non current financial liabilities --5.02B3.93%5.2B3.93%5.2B73.11%5B--5B--4.16B17.72%2.89B38.30%2.45B--1.77B
-Long term debt and capital lease obligation --5.02B3.93%5.2B3.93%5.2B73.11%5B--5B--4.16B17.72%2.89B38.30%2.45B--1.77B
-Including:Long term debt --5.02B3.93%5.2B3.93%5.2B73.11%5B--5B--4.16B17.72%2.89B38.35%2.45B--1.77B
-Including:Long term capital lease obligation ----------------------------------686K
Long term provisions --4.17M--------------------------------
Non current deferred liabilities --54.23M-0.81%54.45M-0.81%54.45M--54.89M--54.89M--54.82M--0-63.69%6.97M--19.2M
Non current accrued and deferred income --1.62M-26.66%1.98M-26.66%1.98M-97.24%2.7M--2.7M----1.95%97.87M-8.69%96M--105.14M
Other non current liabilities --185.32M9.08%183.32M9.08%183.32M2,329.56%168.05M--168.05M--138.81M603.66%6.92M-10.72%983K--1.1M
Total non current liabilities --5.27B4.03%5.44B4.03%5.44B74.59%5.23B--5.23B--4.36B17.03%2.99B34.64%2.56B--1.9B
Total liabilities --11.19B19.16%9.89B19.16%9.89B7.76%8.3B--8.3B--8.38B32.37%7.7B0.32%5.82B--5.8B
Shareholders'equity
Share capital --100M0.00%100M0.00%100M0.00%100M--100M--100M100.00%100M0.00%50M--50M
-common stock --100M0.00%100M0.00%100M0.00%100M--100M--100M100.00%100M0.00%50M--50M
Retained earnings --1.41B24.25%1.47B24.25%1.47B8.08%1.18B--1.18B--1.17B12.94%1.09B29.05%968.31M--750.34M
Less: Treasury stock --2M0.00%2M0.00%2M0.00%2M--2M--2M0.00%2M0.00%2M--2M
Other reserves ------0--0297.90%12.14M--12.14M--6.37M7,166.67%3.05M-99.69%42K--13.73M
Other equity interest -----------------------------50.00%16.06M--32.12M
Total stockholders'equity --1.51B21.24%1.57B21.24%1.57B8.15%1.29B--1.29B--1.27B15.72%1.19B22.30%1.03B--844.18M
Total equity --1.51B21.24%1.57B21.24%1.57B8.15%1.29B--1.29B--1.27B15.72%1.19B22.30%1.03B--844.18M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More