Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 10.08%3.49B | 33.71%3.43B | 19.73%3.17B | 7.39%2.86B | 8.25%2.56B | --2.56B | 8.47%2.5B | 11.90%2.65B | 12.85%2.66B | -7.18%2.37B |
| -Cash and cash equivalents | 10.08%3.49B | 33.71%3.43B | 19.73%3.17B | 7.39%2.86B | 8.25%2.56B | --2.56B | 8.47%2.5B | 11.90%2.65B | 12.85%2.66B | -7.18%2.37B |
| Receivables | -30.87%534.73M | -28.07%675.66M | -7.97%773.5M | 13.50%727.16M | 14.10%939.37M | --939.37M | 12.84%870.7M | -1.16%840.52M | -20.01%640.67M | 21.46%823.27M |
| -Accounts receivable | -31.32%528.99M | -28.19%666.23M | -7.94%770.17M | 15.16%725.55M | 13.83%927.72M | --927.72M | 11.95%853.79M | 1.20%836.63M | -18.40%630.06M | 23.06%815M |
| -Gross accounts receivable | -31.32%528.99M | -28.19%666.23M | -7.94%770.17M | 15.16%725.55M | 13.83%927.72M | --927.72M | 11.95%853.79M | 1.20%836.63M | -18.40%630.06M | 23.06%815M |
| -Other receivables | 72.26%5.75M | -19.12%9.43M | -14.20%3.34M | -84.82%1.61M | 40.95%11.66M | --11.66M | 88.38%16.91M | -83.59%3.89M | -63.12%10.61M | -46.84%8.27M |
| Inventory | -2.16%2.11B | -13.92%1.89B | -5.31%2.15B | 2.23%2.2B | 11.49%2.2B | --2.2B | 4.68%2.27B | 4.97%2.27B | 6.13%2.15B | 21.31%1.97B |
| Prepaid assets | ---- | 118.37%12.62M | ---- | ---- | 385.05%5.78M | --5.78M | ---- | ---- | ---- | -95.97%1.19M |
| Other current assets | -18.26%371.08M | -30.36%314.78M | -6.92%453.98M | 21.37%522.62M | -25.72%452.02M | --452.02M | -8.44%584.2M | -22.72%487.76M | -30.77%430.6M | 13.71%608.52M |
| Total current assets | -0.73%6.51B | 2.65%6.32B | 4.82%6.56B | 7.20%6.3B | 6.69%6.16B | --6.16B | 5.81%6.22B | 3.93%6.25B | 1.30%5.88B | 5.39%5.77B |
| Non current assets | ||||||||||
| Net PPE | 7.11%1.42B | -3.77%1.29B | 1.60%1.32B | 0.74%1.32B | 0.75%1.34B | --1.34B | -0.49%1.34B | -2.96%1.3B | -1.22%1.31B | 0.59%1.33B |
| -Gross PP&E | ---- | 3.02%3.7B | ---- | ---- | 4.61%3.59B | --3.59B | ---- | ---- | ---- | 2.85%3.43B |
| -Accumulated depreciation | ---- | -7.04%-2.41B | ---- | ---- | -7.04%-2.25B | ---2.25B | ---- | ---- | ---- | -4.33%-2.11B |
| Total investment | -32.81%172.11M | -53.00%75.4M | 52.95%256.15M | 48.27%257.95M | 67.48%160.44M | --160.44M | -6.15%207.52M | -10.84%167.47M | -11.38%173.98M | -10.50%95.79M |
| -Financial asset investment | ---- | -53.00%75.4M | ---- | ---- | 67.48%160.44M | --160.44M | ---- | ---- | ---- | -10.50%95.79M |
| -Including:Available-for-sale securities | ---- | -53.00%75.4M | ---- | ---- | 67.48%160.44M | --160.44M | ---- | ---- | ---- | -10.50%95.79M |
| Goodwill and other intangible assets | -17.31%32.69M | -11.54%35.62M | -3.55%39.54M | -2.58%42.43M | 32.04%40.27M | --40.27M | 156.73%38.44M | 276.11%40.99M | 313.80%43.55M | 339.64%30.5M |
| -Other intangible assets | ---- | -11.54%35.62M | ---- | ---- | 32.04%40.27M | --40.27M | ---- | ---- | ---- | 339.64%30.5M |
| Deferred tax assets-non current | ---- | 70.01%77.52M | ---- | ---- | -21.14%45.6M | --45.6M | ---- | ---- | ---- | 3.54%57.82M |
| Other non current assets | ---- | -2.10%2.99M | ---- | ---- | 305.98%3.05M | --3.05M | ---- | ---- | ---- | 0.27%752K |
| Total non current assets | 0.20%1.62B | -6.83%1.48B | 7.14%1.62B | 6.07%1.62B | 4.93%1.58B | --1.58B | 0.20%1.59B | -1.95%1.51B | -0.35%1.52B | 1.48%1.51B |
| Total assets | -0.55%8.13B | 0.71%7.8B | 5.27%8.18B | 6.96%7.92B | 6.33%7.74B | --7.74B | 4.62%7.81B | 2.73%7.77B | 0.96%7.4B | 4.56%7.28B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | -99.20%4.04M | --500M | --500M | 11,360.60%504.15M | --504.15M | --500M | ---- | ---- | -99.29%4.4M |
| -Current debt and capital lease obligation | ---- | -99.20%4.04M | --500M | --500M | 11,360.60%504.15M | --504.15M | --500M | ---- | ---- | -99.29%4.4M |
| -Including:Current debt | ---- | --0 | --500M | --500M | --500M | --500M | --500M | ---- | ---- | --0 |
| -Including:Current capital Lease obligation | ---- | -2.75%4.04M | ---- | ---- | -5.61%4.15M | --4.15M | ---- | ---- | ---- | 260.57%4.4M |
| Payables | -10.21%441.29M | 12.15%616.14M | -20.65%491.49M | -6.26%489.06M | 5.34%549.37M | --549.37M | 6.69%595.78M | -13.24%619.43M | -29.66%521.73M | -8.03%521.53M |
| -accounts payable | -14.79%321.45M | -14.65%309.66M | -31.28%377.24M | -13.78%420.07M | 26.08%362.83M | --362.83M | 45.21%538.46M | -0.36%548.95M | -24.25%487.19M | -20.33%287.78M |
| -Total tax payable | 4.89%119.84M | 77.90%223.6M | 62.11%114.25M | 99.70%68.98M | -23.86%125.69M | --125.69M | -69.45%57.32M | -56.76%70.48M | -64.93%34.54M | 48.99%165.07M |
| -Other payable | ---- | 36.20%82.88M | ---- | ---- | -11.39%60.85M | --60.85M | ---- | ---- | ---- | -27.75%68.67M |
| Current provisions | ---- | ---- | ---- | ---- | --11.48M | --11.48M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 14.59%60.38M | 6.67%19.2M | 210.98%52.69M | 34.86%89.1M | 8.98%18M | --18M | -57.86%67.78M | -78.75%16.94M | -30.45%66.07M | 4.54%16.52M |
| Accrued and deferred income | ---- | 0.00%15.47M | ---- | ---- | -28.58%15.47M | --15.47M | ---- | ---- | ---- | 0.00%21.66M |
| Other current liabilities | 44.89%415.16M | 26.61%38.18M | 1.02%286.55M | 46.21%158.55M | -13.71%30.16M | --30.16M | 3.70%169.86M | 16.40%283.66M | -4.95%108.44M | 2.10%34.95M |
| Current liabilities | -31.10%916.84M | -38.60%693.02M | 44.64%1.33B | 77.63%1.24B | 88.40%1.13B | --1.13B | 51.00%1.33B | -11.31%920.03M | -26.77%696.24M | -52.26%599.04M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 10.00%1.1B | 9.98%1.11B | -33.33%1B | -33.33%1B | -33.35%1.01B | --1.01B | -33.33%1B | 0.00%1.5B | 0.00%1.5B | 67.53%1.51B |
| -Long term debt and capital lease obligation | 10.00%1.1B | 9.98%1.11B | -33.33%1B | -33.33%1B | -33.35%1.01B | --1.01B | -33.33%1B | 0.00%1.5B | 0.00%1.5B | 67.53%1.51B |
| -Including:Long term debt | 10.00%1.1B | 10.00%1.1B | -33.33%1B | -33.33%1B | -33.33%1B | --1B | -33.33%1B | 0.00%1.5B | 0.00%1.5B | 66.67%1.5B |
| -Including:Long term capital lease obligation | ---- | 7.63%7.88M | ---- | ---- | -36.18%7.33M | --7.33M | ---- | ---- | ---- | 417.49%11.48M |
| Long term accounts payable and other payables | ---- | 0.00%3.6M | ---- | ---- | 0.00%3.6M | --3.6M | ---- | ---- | ---- | 0.00%3.6M |
| Long term pension and other post-retirement benefit plans | 7.42%237.37M | 6.86%228.17M | 7.19%220.98M | 7.59%217.03M | 7.73%213.52M | --213.52M | 7.84%209.26M | 8.20%206.15M | 7.87%201.71M | 8.01%198.2M |
| Other non current liabilities | -3.04%161.15M | 0.00%152.7M | 0.40%166.2M | -2.31%162.82M | 0.00%152.7M | --152.7M | -2.64%164.42M | -2.61%165.54M | 1.31%166.66M | -0.00%152.69M |
| Total non current liabilities | 8.03%1.5B | 8.37%1.49B | -25.89%1.39B | -26.15%1.38B | -26.20%1.38B | --1.38B | -26.26%1.37B | 0.60%1.87B | 0.91%1.87B | 50.24%1.87B |
| Total liabilities | -11.13%2.42B | -12.79%2.19B | -2.64%2.72B | 2.03%2.62B | 1.65%2.51B | --2.51B | -1.42%2.71B | -3.66%2.79B | -8.48%2.56B | -1.28%2.47B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M | --175.5M | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M |
| -common stock | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M | --175.5M | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M | 0.00%175.5M |
| Additional paid-in capital | 0.00%219.83M | 0.00%219.83M | 0.00%219.83M | 0.00%219.83M | 0.00%219.83M | --219.83M | 0.00%219.83M | 0.00%219.83M | 0.00%219.83M | 0.00%219.83M |
| Retained earnings | 8.30%5.41B | 8.83%5.24B | 9.05%5B | 8.94%4.85B | 8.46%4.81B | --4.81B | 8.15%4.69B | 7.11%4.58B | 7.53%4.45B | 8.76%4.44B |
| Less: Treasury stock | 136.48%118.25M | 0.18%50M | 0.18%50M | 0.18%50M | 0.00%49.91M | --49.91M | 0.00%49.91M | 0.21%49.91M | 0.21%49.91M | 0.21%49.91M |
| Other reserves | -76.34%27.49M | -60.23%32.54M | 145.98%116.17M | 155.15%107.9M | 121.71%81.84M | --81.84M | 77.99%69.29M | 22.38%47.23M | -8.53%42.29M | -17.46%36.91M |
| Total stockholders'equity | 4.72%5.72B | 7.17%5.61B | 9.72%5.46B | 9.58%5.3B | 8.72%5.24B | --5.24B | 8.13%5.11B | 6.70%4.97B | 6.79%4.84B | 7.82%4.82B |
| Total equity | 4.72%5.72B | 7.17%5.61B | 9.72%5.46B | 9.58%5.3B | 8.72%5.24B | --5.24B | 8.13%5.11B | 6.70%4.97B | 6.79%4.84B | 7.82%4.82B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |