Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 3.95%6.13B | -21.86%5.91B | -30.21%5.88B | -24.41%5.95B | -18.04%5.9B | -4.79%7.57B | 9.72%8.42B | -11.72%7.87B | -11.72%7.87B | -26.02%7.2B |
| -Cash and cash equivalents | 3.95%6.13B | -21.86%5.91B | -30.21%5.88B | -24.41%5.95B | -18.04%5.9B | -4.79%7.57B | 9.72%8.42B | -11.72%7.87B | -11.72%7.87B | -26.02%7.2B |
| Receivables | 3.93%10.85B | 0.99%10.52B | 5.39%10.39B | 6.27%11.66B | 9.27%10.44B | 7.08%10.42B | -5.00%9.86B | -6.37%10.97B | -6.37%10.97B | -18.24%9.55B |
| -Accounts receivable | 3.93%10.85B | 0.99%10.52B | 5.39%10.39B | 6.27%11.66B | 9.27%10.44B | 7.08%10.42B | -5.00%9.86B | -6.37%10.97B | -6.37%10.97B | -18.24%9.55B |
| -Gross accounts receivable | 3.93%10.85B | 0.99%10.52B | 5.39%10.39B | 6.27%11.66B | 9.27%10.44B | 7.08%10.42B | -5.00%9.86B | -6.37%10.97B | -6.37%10.97B | -18.24%9.55B |
| Inventory | -13.31%26.65B | 3.18%30.74B | 9.58%32.8B | 10.95%33.98B | -4.41%30.74B | -9.53%29.79B | -13.15%29.93B | -8.86%30.63B | -8.86%30.63B | -4.21%32.16B |
| Other current assets | -51.64%2.24B | -1.39%1.56B | -26.06%1.83B | 12.41%2.38B | 80.60%4.64B | -38.12%1.59B | 24.30%2.47B | -21.57%2.12B | -21.57%2.12B | 19.34%2.57B |
| Total current assets | -11.29%45.87B | -1.27%48.74B | 0.42%50.89B | 4.62%53.97B | 0.46%51.71B | -7.16%49.36B | -7.01%50.68B | -9.40%51.59B | -9.40%51.59B | -9.91%51.48B |
| Non current assets | ||||||||||
| Net PPE | 1.84%27.46B | 1.86%27.26B | 0.07%27.16B | 1.04%27.2B | -0.23%26.97B | 2.76%26.76B | 4.03%27.15B | 1.93%26.92B | 1.93%26.92B | 6.60%27.03B |
| -Gross PP&E | 1.84%27.46B | 1.86%27.26B | 0.07%27.16B | 3.46%75.57B | -0.22%26.97B | 2.77%26.76B | 4.03%27.14B | 3.43%73.04B | 3.43%73.04B | 6.61%27.03B |
| -Accumulated depreciation | ---- | ---- | ---- | -4.87%-48.37B | ---- | ---- | ---- | -4.33%-46.12B | -4.33%-46.12B | ---- |
| Total investment | -6.15%12.51B | -3.87%12.46B | 5.73%13.26B | -7.58%12.26B | -1.05%13.33B | 1.89%12.96B | -1.66%12.54B | -7.45%13.26B | -7.45%13.26B | -1.69%13.47B |
| -Financial asset investment | -6.15%12.51B | -3.87%12.46B | 5.73%13.26B | -7.58%12.26B | -1.05%13.33B | 1.89%12.96B | -1.66%12.54B | -7.45%13.26B | -7.45%13.26B | -1.69%13.47B |
| -Including:Available-for-sale securities | -6.15%12.51B | -3.87%12.46B | 5.73%13.26B | -7.58%12.26B | -1.05%13.33B | 1.89%12.96B | -1.66%12.54B | -7.45%13.26B | -7.45%13.26B | -1.69%13.47B |
| Long-term accounts receivable and other receivables | 1.19%5.27B | -3.06%5.23B | -0.36%5.28B | 3.19%5.37B | -1.31%5.21B | 3.13%5.4B | 3.54%5.3B | 1.80%5.2B | 1.80%5.2B | 0.94%5.28B |
| Goodwill and other intangible assets | 71.55%796M | 101.76%801M | 53.60%619M | 50.00%543M | 35.28%464M | 42.29%397M | 53.82%403M | 120.73%362M | 120.73%362M | 128.67%343M |
| Defined pension benefit | 107.02%1.09B | 91.91%1.16B | 78.70%1.21B | 75.24%1.27B | 2.53%527M | 5.94%606M | 16.75%676M | 32.42%723M | 32.42%723M | --514M |
| Deferred tax assets-non current | -60.13%825M | -55.69%868M | -45.37%1.15B | -44.98%1.33B | 172.60%2.07B | 121.11%1.96B | 183.69%2.11B | 117.89%2.41B | 117.89%2.41B | -62.24%759M |
| Other non current assets | -1.47%269M | -2.89%269M | -2.17%270M | -4.96%268M | -5.54%273M | -4.48%277M | -8.00%276M | -16.32%282M | -16.32%282M | -22.73%289M |
| Total non current assets | -1.26%48.23B | -0.63%48.06B | 1.04%48.95B | -1.90%48.23B | 2.42%48.84B | 5.08%48.36B | 5.67%48.44B | 2.41%49.16B | 2.41%49.16B | 1.84%47.68B |
| Total assets | -6.42%94.1B | -0.96%96.79B | 0.72%99.84B | 1.44%102.2B | 1.41%100.56B | -1.48%97.73B | -1.22%99.13B | -4.00%100.75B | -4.00%100.75B | -4.61%99.16B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -12.63%7.29B | -10.33%5.78B | 3.04%7.77B | 35.84%7.74B | 44.77%8.34B | -4.88%6.45B | -41.82%7.54B | -48.88%5.69B | -48.88%5.69B | -34.42%5.76B |
| -Current debt and capital lease obligation | -12.63%7.29B | -10.33%5.78B | 3.04%7.77B | 35.84%7.74B | 44.77%8.34B | -4.88%6.45B | -41.82%7.54B | -48.88%5.69B | -48.88%5.69B | -34.42%5.76B |
| -Including:Current debt | -13.06%7.11B | -10.81%5.6B | 2.91%7.6B | 36.60%7.57B | 45.82%8.17B | -5.11%6.28B | -42.35%7.39B | -49.57%5.54B | -49.57%5.54B | -35.04%5.61B |
| -Including:Current capital Lease obligation | 8.43%180M | 7.98%176M | 8.97%170M | 8.97%170M | 7.10%166M | 4.49%163M | 1.96%156M | 0.00%156M | 0.00%156M | 0.00%155M |
| Payables | -27.72%3.64B | -7.04%4.18B | -19.08%3.89B | 52.59%6.6B | -7.69%5.04B | -22.49%4.49B | -21.60%4.81B | -48.74%4.33B | -48.74%4.33B | -28.82%5.46B |
| -accounts payable | -27.04%3.39B | -7.01%3.93B | -22.37%3.66B | 36.81%5.79B | -10.15%4.65B | -15.88%4.22B | -19.41%4.72B | -44.50%4.23B | -44.50%4.23B | -25.40%5.17B |
| -Total tax payable | -35.79%253M | -7.46%248M | 153.33%228M | 747.92%814M | 36.33%394M | -65.37%268M | -67.63%90M | -88.28%96M | -88.28%96M | -60.89%289M |
| Pension and other retirement benefit plans | 10.33%769M | 7.86%247M | 8.32%703M | 25.71%308M | -12.66%697M | -15.81%229M | -16.15%649M | -39.05%245M | -39.05%245M | -7.64%798M |
| Other current liabilities | 18.94%4.15B | 7.07%4.51B | 0.45%4.22B | -28.36%4.17B | -29.55%3.49B | 3.61%4.22B | 3.89%4.2B | 17.70%5.83B | 17.70%5.83B | 10.99%4.95B |
| Current liabilities | -9.78%15.84B | -4.33%14.72B | -3.58%16.58B | 16.95%18.82B | 3.51%17.56B | -9.05%15.38B | -28.08%17.19B | -35.46%16.09B | -35.46%16.09B | -22.09%16.96B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -21.42%8.07B | -23.45%8.06B | -19.83%9.23B | -27.41%9.34B | -27.57%10.27B | -28.69%10.53B | 18.37%11.51B | 24.51%12.87B | 24.51%12.87B | 28.24%14.17B |
| -Long term debt and capital lease obligation | -21.42%8.07B | -23.45%8.06B | -19.83%9.23B | -27.41%9.34B | -27.57%10.27B | -28.69%10.53B | 18.37%11.51B | 24.51%12.87B | 24.51%12.87B | 28.24%14.17B |
| -Including:Long term debt | -31.86%4.34B | -34.88%4.29B | -28.23%5.39B | -37.99%5.5B | -37.10%6.36B | -38.29%6.58B | 34.57%7.52B | 43.18%8.87B | 43.18%8.87B | 47.68%10.12B |
| -Including:Long term capital lease obligation | -4.41%3.73B | -4.39%3.77B | -4.03%3.84B | -4.00%3.84B | -3.82%3.9B | -3.66%3.95B | -3.48%4B | -3.40%4B | -3.40%4B | -3.45%4.06B |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Other non current liabilities | 2.81%366M | 3.39%366M | 2.52%366M | 2.81%366M | 0.28%356M | -2.75%354M | 2.29%357M | -21.06%356M | -21.06%356M | -14.87%355M |
| Total non current liabilities | -20.61%8.43B | -22.58%8.43B | -19.16%9.6B | -26.60%9.71B | -26.89%10.62B | -28.06%10.88B | 17.81%11.87B | 22.54%13.23B | 22.54%13.23B | 23.34%14.53B |
| Total liabilities | -13.86%24.28B | -11.89%23.14B | -9.94%26.18B | -2.70%28.52B | -10.51%28.18B | -18.03%26.26B | -14.47%29.07B | -17.93%29.32B | -17.93%29.32B | -6.14%31.49B |
| Shareholders'equity | ||||||||||
| Share capital | 0.11%11.12B | 0.11%11.12B | 0.11%11.11B | 0.11%11.11B | 0.11%11.11B | 0.11%11.11B | 0.11%11.1B | 0.11%11.1B | 0.11%11.1B | 0.11%11.1B |
| -common stock | 0.11%11.12B | 0.11%11.12B | 0.11%11.11B | 0.11%11.11B | 0.11%11.11B | 0.11%11.11B | 0.11%11.1B | 0.11%11.1B | 0.11%11.1B | 0.11%11.1B |
| Additional paid-in capital | 0.07%17.47B | 0.07%17.47B | 0.07%17.46B | 0.07%17.46B | 0.07%17.46B | 0.07%17.46B | -18.61%17.45B | -18.61%17.45B | -18.61%17.45B | -18.61%17.45B |
| Retained earnings | 1.02%39.25B | 4.09%39.97B | 5.27%39.52B | 4.58%40.46B | 9.94%38.85B | 7.29%38.4B | 6.86%37.54B | 6.73%38.69B | 6.73%38.69B | -1.14%35.34B |
| Less: Treasury stock | 345,900.00%3.46B | 0.00%1M | 0.00%1M | --1M | --1M | --1M | -99.98%1M | --0 | --0 | --0 |
| Other reserves | 9.84%5.45B | 13.22%5.1B | 40.35%5.58B | 10.61%4.65B | 30.90%4.96B | 58.99%4.5B | 46.39%3.97B | 22.96%4.2B | 22.96%4.2B | 80.16%3.79B |
| Total stockholders'equity | -3.52%69.83B | 3.06%73.65B | 5.14%73.67B | 3.14%73.68B | 6.95%72.38B | 6.41%71.47B | 5.56%70.06B | 3.25%71.44B | 3.25%71.44B | -3.84%67.67B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Total equity | -3.52%69.83B | 3.06%73.65B | 5.14%73.67B | 3.14%73.68B | 6.95%72.38B | 6.41%71.47B | 5.56%70.06B | 3.20%71.44B | 3.20%71.44B | -3.89%67.67B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |