Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | 208.35%467.58M | -65.87%151.64M | 41.97%444.33M | -30.41%312.98M | 449.73M |
| Net profit before non-cash adjustment | 9.95%695.42M | 22.24%632.48M | 7.21%517.41M | 19.74%482.61M | --403.06M |
| Total adjustment of non-cash items | -422.83%-107.7M | 2,328.52%33.36M | 96.95%-1.5M | -73.05%-49.11M | ---28.38M |
| -Depreciation and amortization | 356.60%65.61M | 12.22%14.37M | 7.90%12.81M | -10.46%11.87M | --13.25M |
| -Assets reserve and write-off | -446.76%-6.41M | 86.93%-1.17M | -182.31%-8.97M | --10.89M | ---- |
| -Disposal profit | ---84.09M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -510.74%-82.82M | 477.94%20.16M | 92.58%-5.34M | -72.63%-71.87M | ---41.64M |
| Changes in working capital | 76.64%-120.14M | -618.24%-514.2M | 40.59%-71.59M | -260.57%-120.51M | --75.05M |
| -Change in receivables | 46.36%-86.54M | -13,226.04%-161.32M | 101.84%1.23M | -138.07%-66.7M | --175.2M |
| -Change in inventory | -42.82%4.54M | 173.68%7.94M | -175.25%-10.78M | 171.00%14.32M | ---20.17M |
| -Change in payables | 98.83%-4.55M | -1,778.31%-389.79M | -11.68%-20.75M | 70.11%-18.58M | ---62.17M |
| -Provision for loans, leases and other losses | -216.00%-33.6M | 170.14%28.96M | 16.68%-41.29M | -178.39%-49.56M | ---17.8M |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | |||||
| Interest received (cash flow from operating activities) | 145.19%26.82M | 14.61%10.94M | 17.62%9.55M | 16.85%8.12M | 6.95M |
| Tax refund paid | 75.37%-32.41M | 11.11%-131.61M | -34.13%-148.05M | 21.26%-110.37M | -140.18M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 1K |
| Operating cash flow | 1,391.60%461.99M | -89.87%30.97M | 45.13%305.82M | -33.42%210.72M | --316.5M |
| Investing cash flow | |||||
| Net PPE purchase and sale | -390.16%-30.34M | -6.17%-6.19M | -41.47%-5.83M | -237.51%-4.12M | ---1.22M |
| Net intangibles purchase and sale | ---- | 92.25%-150K | 44.37%-1.94M | 74.83%-3.48M | ---13.83M |
| Net business purchase and sale | ---407.73M | ---- | ---- | ---- | ---- |
| Net investment product transactions | -150.12%-1.83M | 132.88%3.66M | -111.24%-11.12M | 131.87%98.87M | ---310.29M |
| Net changes in other investments | -9.50%-4.99M | -692.21%-4.56M | 105.16%770K | 26.85%-14.93M | ---20.41M |
| Investing cash flow | -6,040.68%-444.89M | 60.00%-7.25M | -123.72%-18.11M | 122.08%76.35M | ---345.74M |
| Financing cash flow | |||||
| Net common stock issuance | ---- | --290.93M | --0 | ---- | --27.75M |
| Issuance fees | ---- | -682.90%-23.49M | ---3M | --0 | ---- |
| Cash dividends paid | -5.36%-184.13M | -68.29%-174.76M | -25.00%-103.85M | -35.75%-83.08M | ---61.2M |
| Financing cash flow | -298.67%-184.13M | 186.74%92.68M | -28.61%-106.85M | -148.37%-83.08M | ---33.45M |
| Net cash flow | |||||
| Beginning cash position | 5.57%2.21B | 9.48%2.09B | 11.97%1.91B | -3.55%1.7B | --1.77B |
| Current changes in cash | -243.49%-167.03M | -35.64%116.41M | -11.34%180.86M | 425.38%203.99M | ---62.69M |
| Cash adjustments other than cash changes | ---- | ---- | -200.00%-1K | --1K | ---- |
| End cash Position | -7.57%2.04B | 5.57%2.21B | 9.48%2.09B | 11.97%1.91B | --1.7B |
| Free cash flow | 1,652.33%431.65M | -91.74%24.63M | 46.74%298.06M | -32.62%203.12M | --301.45M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |