Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 75.20%424.1M | -63.36%242.06M | 56.56%660.74M | 422.03M |
| Net profit before non-cash adjustment | 32.56%423.38M | -0.69%319.39M | 28.83%321.61M | --249.64M |
| Total adjustment of non-cash items | -109.70%-3.11M | 105.08%32.04M | 423.88%15.62M | --2.98M |
| -Depreciation and amortization | 492.64%59.61M | 28.73%10.06M | 36.04%7.81M | --5.74M |
| -Other non-cash items | -385.34%-62.71M | 181.46%21.98M | 382.83%7.81M | ---2.76M |
| Changes in working capital | 103.50%3.82M | -133.81%-109.37M | 90.96%323.5M | --169.41M |
| -Change in receivables | 125.73%15.79M | -235.06%-61.37M | -152.48%-18.32M | --34.9M |
| -Change in inventory | 38.05%3.48M | 224.16%2.52M | -549.56%-2.03M | --452K |
| -Change in prepaid assets | 142.88%6.98M | -433.57%-16.28M | 2,527.36%4.88M | ---201K |
| -Change in payables | -78.87%-30.57M | -146.66%-17.09M | 608.77%36.63M | ---7.2M |
| -Changes in other current assets | 147.46%8.14M | -105.68%-17.16M | 113.74%302.34M | --141.45M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 0 | 43.87%-183K | -326K | |
| Interest received (cash flow from operating activities) | 7,492.86%1.06M | 55.56%14K | 80.00%9K | 5K |
| Tax refund paid | 53.17%-82.2M | -1,081.60%-175.53M | -5,022.41%-14.86M | -290K |
| Other operating cash inflow (outflow) | 1.1M | 0 | 1K | 0 |
| Operating cash flow | 416.99%344.06M | -89.69%66.55M | 53.22%645.71M | --421.42M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -3,513.02%-416.37M | -32.95%-11.52M | 57.11%-8.67M | ---20.21M |
| Net investment product transactions | ---- | ---- | ---- | --5M |
| Net changes in other investments | 121.29%13.79M | -370.02%-64.75M | -190.75%-13.78M | --15.18M |
| Investing cash flow | -427.81%-402.58M | -239.84%-76.27M | -80,057.14%-22.44M | ---28K |
| Financing cash flow | ||||
| Net issuance payments of debt | ---- | --0 | -611.23%-109.28M | --21.38M |
| Net common stock issuance | -108.17%-63.41M | --775.87M | --0 | ---- |
| Net other fund-raising expenses | ---- | ---1K | ---- | ---- |
| Financing cash flow | -108.17%-63.41M | 809.98%775.87M | -611.23%-109.28M | --21.38M |
| Net cash flow | ||||
| Beginning cash position | 56.59%2.12B | 61.21%1.35B | 111.53%839.75M | --396.98M |
| Current changes in cash | -115.92%-121.93M | 49.06%766.14M | 16.08%513.99M | --442.77M |
| Cash adjustments other than cash changes | -200.00%-1K | 200.00%1K | ---1K | ---- |
| End cash Position | -5.75%2B | 56.59%2.12B | 61.21%1.35B | --839.75M |
| Free cash flow | -231.41%-72.31M | -91.36%55.03M | 58.78%637.04M | --401.21M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |