MY Stock MarketDetailed Quotes

GPHAROS (5649)

Watchlist
  • 0.255
  • 0.0000.00%
15min DelayMarket Closed Jan 21 16:40 CST
35.90MMarket Cap-10.63P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

5649 GPHAROS

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Total revenue
64.12%17.49M
69.63%16.29M
0.15%7.93M
-47.27%47.05M
-64.14%18.8M
-20.21%10.66M
-36.05%9.61M
-6.16%7.92M
27.11%89.23M
41.96%52.42M
Cost of revenue
15.12%13.05M
-13.71%9.22M
9.95%8.47M
10.25%44.96M
17.30%15.2M
12.84%11.34M
4.32%10.69M
2.27%7.7M
11.35%40.78M
26.38%12.96M
Gross profit
754.05%4.44M
751.52%7.07M
-352.34%-540K
-95.69%2.09M
-90.88%3.6M
-120.51%-679K
-122.74%-1.09M
-76.35%214K
44.30%48.45M
47.95%39.46M
Operating expense
9.32%4.2M
-7.13%3.88M
-3.49%3.95M
-17.43%17.61M
-55.78%4.18M
0.03%3.84M
25.25%4.18M
4.12%4.09M
8.75%21.33M
-1.92%9.45M
Selling and administrative expenses
-0.19%4.19M
-0.88%4.15M
-3.55%3.78M
-19.52%17.27M
-44.41%4.77M
11.10%4.2M
9.61%4.18M
2.32%3.92M
8.21%21.46M
-9.23%8.58M
-Selling and marketing expense
----
----
----
-9.07%1.32M
----
----
----
----
6.52%1.46M
----
-General and administrative expense
-0.19%4.19M
-0.88%4.15M
-3.55%3.78M
-20.28%15.95M
-44.41%4.77M
11.10%4.2M
9.61%4.18M
2.32%3.92M
8.34%20.01M
6.11%8.58M
Other operating expenses
53.22%452K
17.19%409K
4.90%385K
110.39%709K
-10.46%428K
-21.12%295K
1.45%349K
14.33%367K
291.86%337K
153.95%478K
Total other operating income
-32.30%438K
91.45%672K
11.58%212K
-21.35%372K
361.28%1.02M
110.06%647K
-57.30%351K
-12.44%190K
53.57%473K
63.45%-390K
Operating profit
105.31%240K
160.47%3.19M
-15.75%-4.49M
-157.23%-15.52M
-101.92%-577K
-751.60%-4.52M
-467.55%-5.27M
-28.18%-3.88M
94.24%27.12M
76.14%30.02M
Net non-operating interest income (expenses)
7.94%-116K
32.34%-113K
0.00%-111K
137.93%154K
13.89%-124K
29.61%-126K
1.76%-167K
28.85%-111K
34.09%-406K
-166.67%-144K
Non-operating interest income
----
----
----
181.48%684K
----
----
----
----
350.00%243K
----
Non-operating interest expense
-7.94%116K
-32.34%113K
0.00%111K
-18.34%530K
-13.89%124K
-29.61%126K
-1.76%167K
-28.85%111K
-3.13%649K
33.33%144K
Net investment income
20.00%6K
-75.00%5K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-532.31%-843K
-532.31%-843K
-57.42%195K
195K
Special income (charges)
-13.65%405K
-53.19%469K
Less:Other special charges
----
----
----
-120.00%-187K
----
----
----
----
80.32%-85K
----
Less:Write off
----
----
----
43.23%-218K
----
----
----
----
32.63%-384K
----
Other non-operating income (expenses)
43.14%73K
-73.58%51K
Income before tax
102.67%124K
156.53%3.07M
-15.31%-4.6M
-157.32%-15.73M
-105.14%-1.54M
-554.65%-4.65M
-530.25%-5.43M
-25.38%-3.99M
82.66%27.44M
61.13%30.07M
Income tax
145.34%321K
0
93.57%-16K
-134.35%-1.43M
-69.26%1.08M
-545.28%-708K
-221.07%-431K
-280.43%-249K
31.59%4.17M
-13.30%3.51M
Net income
95.00%-197K
161.40%3.07M
-22.55%-4.59M
-161.43%-14.3M
-109.88%-2.62M
-353.39%-3.94M
-651.60%-5M
-12.68%-3.74M
96.30%23.27M
81.78%26.55M
Net income continuous operations
95.00%-197K
161.40%3.07M
-22.55%-4.59M
-161.43%-14.3M
-109.88%-2.62M
-353.39%-3.94M
-651.60%-5M
-12.68%-3.74M
96.30%23.27M
81.78%26.55M
Noncontrolling interests
Net income attributable to the company
95.00%-197K
161.40%3.07M
-22.55%-4.59M
-161.43%-14.3M
-109.88%-2.62M
-353.39%-3.94M
-651.60%-5M
-12.68%-3.74M
96.30%23.27M
81.78%26.55M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
95.00%-197K
161.40%3.07M
-22.55%-4.59M
-161.43%-14.3M
-109.88%-2.62M
-353.39%-3.94M
-651.60%-5M
-12.68%-3.74M
96.30%23.27M
81.78%26.55M
Gross dividend payment
Basic earnings per share
95.09%-0.0014
161.33%0.0222
-22.51%-0.0332
-161.44%-0.1034
-109.89%-0.019
-352.38%-0.0285
-648.48%-0.0362
-12.45%-0.0271
95.93%0.1683
81.57%0.1921
Diluted earnings per share
95.09%-0.0014
161.33%0.0222
-22.51%-0.0332
-161.44%-0.1034
-109.89%-0.019
-352.38%-0.0285
-674.60%-0.0362
-12.45%-0.0271
103.51%0.1683
87.23%0.1921
Dividend per share
0
0
0
-67.59%0.0175
0
0
0
34.62%0.0175
500.00%0.054
0.0285
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Total revenue 64.12%17.49M69.63%16.29M0.15%7.93M-47.27%47.05M-64.14%18.8M-20.21%10.66M-36.05%9.61M-6.16%7.92M27.11%89.23M41.96%52.42M
Cost of revenue 15.12%13.05M-13.71%9.22M9.95%8.47M10.25%44.96M17.30%15.2M12.84%11.34M4.32%10.69M2.27%7.7M11.35%40.78M26.38%12.96M
Gross profit 754.05%4.44M751.52%7.07M-352.34%-540K-95.69%2.09M-90.88%3.6M-120.51%-679K-122.74%-1.09M-76.35%214K44.30%48.45M47.95%39.46M
Operating expense 9.32%4.2M-7.13%3.88M-3.49%3.95M-17.43%17.61M-55.78%4.18M0.03%3.84M25.25%4.18M4.12%4.09M8.75%21.33M-1.92%9.45M
Selling and administrative expenses -0.19%4.19M-0.88%4.15M-3.55%3.78M-19.52%17.27M-44.41%4.77M11.10%4.2M9.61%4.18M2.32%3.92M8.21%21.46M-9.23%8.58M
-Selling and marketing expense -------------9.07%1.32M----------------6.52%1.46M----
-General and administrative expense -0.19%4.19M-0.88%4.15M-3.55%3.78M-20.28%15.95M-44.41%4.77M11.10%4.2M9.61%4.18M2.32%3.92M8.34%20.01M6.11%8.58M
Other operating expenses 53.22%452K17.19%409K4.90%385K110.39%709K-10.46%428K-21.12%295K1.45%349K14.33%367K291.86%337K153.95%478K
Total other operating income -32.30%438K91.45%672K11.58%212K-21.35%372K361.28%1.02M110.06%647K-57.30%351K-12.44%190K53.57%473K63.45%-390K
Operating profit 105.31%240K160.47%3.19M-15.75%-4.49M-157.23%-15.52M-101.92%-577K-751.60%-4.52M-467.55%-5.27M-28.18%-3.88M94.24%27.12M76.14%30.02M
Net non-operating interest income (expenses) 7.94%-116K32.34%-113K0.00%-111K137.93%154K13.89%-124K29.61%-126K1.76%-167K28.85%-111K34.09%-406K-166.67%-144K
Non-operating interest income ------------181.48%684K----------------350.00%243K----
Non-operating interest expense -7.94%116K-32.34%113K0.00%111K-18.34%530K-13.89%124K-29.61%126K-1.76%167K-28.85%111K-3.13%649K33.33%144K
Net investment income 20.00%6K-75.00%5K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -532.31%-843K-532.31%-843K-57.42%195K195K
Special income (charges) -13.65%405K-53.19%469K
Less:Other special charges -------------120.00%-187K----------------80.32%-85K----
Less:Write off ------------43.23%-218K----------------32.63%-384K----
Other non-operating income (expenses) 43.14%73K-73.58%51K
Income before tax 102.67%124K156.53%3.07M-15.31%-4.6M-157.32%-15.73M-105.14%-1.54M-554.65%-4.65M-530.25%-5.43M-25.38%-3.99M82.66%27.44M61.13%30.07M
Income tax 145.34%321K093.57%-16K-134.35%-1.43M-69.26%1.08M-545.28%-708K-221.07%-431K-280.43%-249K31.59%4.17M-13.30%3.51M
Net income 95.00%-197K161.40%3.07M-22.55%-4.59M-161.43%-14.3M-109.88%-2.62M-353.39%-3.94M-651.60%-5M-12.68%-3.74M96.30%23.27M81.78%26.55M
Net income continuous operations 95.00%-197K161.40%3.07M-22.55%-4.59M-161.43%-14.3M-109.88%-2.62M-353.39%-3.94M-651.60%-5M-12.68%-3.74M96.30%23.27M81.78%26.55M
Noncontrolling interests
Net income attributable to the company 95.00%-197K161.40%3.07M-22.55%-4.59M-161.43%-14.3M-109.88%-2.62M-353.39%-3.94M-651.60%-5M-12.68%-3.74M96.30%23.27M81.78%26.55M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 95.00%-197K161.40%3.07M-22.55%-4.59M-161.43%-14.3M-109.88%-2.62M-353.39%-3.94M-651.60%-5M-12.68%-3.74M96.30%23.27M81.78%26.55M
Gross dividend payment
Basic earnings per share 95.09%-0.0014161.33%0.0222-22.51%-0.0332-161.44%-0.1034-109.89%-0.019-352.38%-0.0285-648.48%-0.0362-12.45%-0.027195.93%0.168381.57%0.1921
Diluted earnings per share 95.09%-0.0014161.33%0.0222-22.51%-0.0332-161.44%-0.1034-109.89%-0.019-352.38%-0.0285-674.60%-0.0362-12.45%-0.0271103.51%0.168387.23%0.1921
Dividend per share 000-67.59%0.017500034.62%0.0175500.00%0.0540.0285
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +10.23%
Sample Name
Sample Code
 +4.93%
Sample Name
Sample Code
 +4.12%
4
KUAISHOU-W
01024
+3.70%
5
BABA-W
09988
+1.38%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.50%
Sample Name
Sample Code
 +3.00%
Sample Name
Sample Code
 +2.74%
4
Clean Energy Fuels
CLNE
+2.19%
5
Amazon
AMZN
+1.96%
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More
Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports
The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.

- No more -