Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -62.23%4.85B | 44.26%12.83B | -16.92%8.89B | 59.77%10.7B | -31.48%6.7B | -22.36%9.78B | 108.05%12.59B | -34.86%6.05B | 11.12%9.29B | -40.23%8.36B |
| Net profit before non-cash adjustment | 8.41%25.21B | 173.36%23.25B | -6.91%8.51B | -7.77%9.14B | 36.09%9.91B | 3.96%7.28B | 6.20%7B | -1.74%6.59B | 1.21%6.71B | 7.65%6.63B |
| Total adjustment of non-cash items | -7.93%-15.34B | -296.41%-14.21B | 395.21%7.24B | 152.80%1.46B | -157.73%-2.77B | -29.03%4.79B | 53.53%6.75B | 274.38%4.4B | 921.68%1.18B | -103.81%-143M |
| -Depreciation and amortization | 10.21%4.84B | 6.64%4.39B | 2.77%4.11B | 3.20%4B | 8.08%3.88B | 3.34%3.59B | 6.53%3.47B | 3.92%3.26B | -1.66%3.14B | -1.02%3.19B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | 1,041.13%1.61B | --141M | ---- | ---- |
| -Share of associates | -15.03%-620M | -162.67%-539M | 332.43%860M | -4.23%-370M | -810.00%-355M | --50M | ---- | -186.94%-366M | 196.48%421M | --142M |
| -Disposal profit | -542.23%-17.08B | -2,385.05%-2.66B | -872.73%-107M | ---11M | --0 | 792.47%1.01B | -297.30%-146M | --74M | --0 | --0 |
| -Net exchange gains and losses | 152.28%252M | -495.06%-482M | ---81M | ---- | -289.47%-432M | 850.00%228M | --24M | ---- | ---- | ---- |
| -Other non-cash items | 81.72%-2.73B | -709.11%-14.92B | 213.33%2.45B | 63.12%-2.16B | -6,792.94%-5.86B | -104.74%-85M | 39.07%1.79B | 154.13%1.29B | 31.42%-2.38B | -353.65%-3.48B |
| Changes in working capital | -232.73%-5.03B | 155.29%3.79B | -6,621.90%-6.85B | 123.86%105M | 80.83%-440M | -96.49%-2.3B | 76.35%-1.17B | -451.53%-4.94B | -25.07%1.41B | -54.07%1.88B |
| -Change in receivables | -152.42%-2.81B | 178.93%5.37B | -2,070.43%-6.8B | -86.47%345M | 16,037.50%2.55B | -103.40%-16M | 110.46%470M | -99.38%-4.49B | -291.15%-2.25B | -124.74%-576M |
| -Change in inventory | -673.89%-2.43B | -109.75%-314M | 131.17%3.22B | -1,701.24%-10.33B | 211.59%645M | -90.69%207M | 127.89%2.22B | -2,398.27%-7.98B | 187.63%347M | -110.64%-396M |
| -Change in payables | 115.86%432M | 16.52%-2.72B | -133.79%-3.26B | 352.81%9.66B | -110.65%-3.82B | 44.40%-1.81B | -140.65%-3.26B | 326.70%8.02B | -21.93%1.88B | 240.33%2.41B |
| -Provision for loans, leases and other losses | -114.69%-214M | 20,914.29%1.46B | -101.62%-7M | 135.33%433M | 127.34%184M | -11.98%-673M | -21.66%-601M | -134.52%-494M | 225.97%1.43B | -88.00%439M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -6.76%-537M | -1.82%-503M | -15.15%-494M | 7.14%-429M | 9.77%-462M | 10.96%-512M | -2.86%-575M | 20.03%-559M | 14.23%-699M | 12.55%-815M |
| Interest received (cash flow from operating activities) | -24.33%1.05B | 28.70%1.38B | 21.24%1.07B | -11.85%885M | -3.09%1B | 8.82%1.04B | 20.51%952M | -67.56%790M | 289.60%2.44B | 18.37%625M |
| Tax refund paid | -66.40%-5.35B | 3.31%-3.21B | -33.82%-3.32B | -33.33%-2.48B | 2.00%-1.86B | -60.29%-1.9B | -27.12%-1.19B | 22.89%-933M | -32.53%-1.21B | 78.07%-913M |
| Other operating cash inflow (outflow) | 0 | 0 | -98.92%1M | -85.99%93M | 664M | 0 | 1M | 0 | -100.26%-1M | -52.08%392M |
| Operating cash flow | -99.95%5M | 70.66%10.49B | -29.88%6.15B | 45.12%8.77B | -28.07%6.04B | -28.72%8.4B | 120.24%11.79B | -45.50%5.35B | 28.31%9.82B | -25.28%7.65B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -673.86%-7.28B | 72.18%-941M | 38.92%-3.38B | -62.77%-5.54B | 44.40%-3.4B | -74.16%-6.12B | 33.71%-3.51B | -39.10%-5.3B | -48.00%-3.81B | 73.54%-2.58B |
| Net business purchase and sale | -292.33%-827M | 2.38%430M | 219.32%420M | ---352M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 733.75%23.42B | 103.55%2.81B | 1,189.72%1.38B | --107M | ---- | 673.77%350M | -245.24%-61M | -92.98%42M | --598M | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 29.65%-363M | 37.45%-516M | -4.56%-825M | -13.04%-789M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- | --1M |
| Net changes in other investments | 44.39%-213M | -1,026.47%-383M | 53.42%-34M | -101.29%-73M | 710.33%5.65B | 26.27%697M | 781.48%552M | -117.88%-81M | -10.83%453M | 150.40%508M |
| Investing cash flow | 688.41%15.1B | 218.43%1.92B | 72.39%-1.62B | -360.89%-5.86B | 144.25%2.25B | -49.82%-5.07B | 42.17%-3.39B | -63.32%-5.86B | -25.57%-3.59B | 73.79%-2.86B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 49.83%-2.34B | -62.55%-4.66B | 28.75%-2.87B | -441.72%-4.03B | 65.81%-743M | -220.03%-2.17B | -228.02%-679M | 92.37%-207M | 52.79%-2.71B | -218.89%-5.75B |
| Net common stock issuance | -112.21%-3.44B | -82.55%-1.62B | -165.87%-888M | -102.42%-334M | ---165M | ---- | -120,700.00%-1.21B | ---1M | ---- | ---- |
| Increase or decrease of lease financing | -30.74%-302M | -11.06%-231M | 10.34%-208M | 0.00%-232M | 6.45%-232M | 9.82%-248M | 2.14%-275M | 1.06%-281M | 10.69%-284M | -4.61%-318M |
| Cash dividends paid | -64.23%-3.13B | 1.96%-1.9B | 0.56%-1.94B | 0.41%-1.95B | 0.81%-1.96B | 2.13%-1.98B | -0.05%-2.02B | -0.05%-2.02B | -0.20%-2.02B | -66.58%-2.01B |
| Net other fund-raising expenses | 7.14%-26M | 0.00%-28M | -16.67%-28M | -9.09%-24M | 95.06%-22M | -1,834.78%-445M | -9.52%-23M | -40.00%-21M | 82.76%-15M | -2,800.00%-87M |
| Financing cash flow | -9.33%-9.23B | -42.33%-8.45B | 9.65%-5.93B | -110.31%-6.57B | 35.52%-3.12B | -15.17%-4.84B | -66.27%-4.21B | 49.72%-2.53B | 38.40%-5.03B | -346.11%-8.17B |
| Net cash flow | ||||||||||
| Beginning cash position | 33.71%18.19B | -5.96%13.61B | -18.48%14.47B | 40.34%17.75B | -11.05%12.65B | 39.38%14.22B | -22.87%10.2B | 8.72%13.22B | -22.61%12.16B | 23.42%15.72B |
| Current changes in cash | 48.17%5.87B | 382.32%3.96B | 61.64%-1.4B | -170.82%-3.66B | 440.63%5.16B | -136.15%-1.52B | 238.28%4.19B | -352.12%-3.03B | 135.71%1.2B | -226.32%-3.37B |
| Effect of exchange rate changes | -47.52%328M | 15.53%625M | 43.50%541M | 698.41%377M | -16.67%-63M | 69.32%-54M | -2,055.56%-176M | 106.34%9M | 22.40%-142M | -158.28%-183M |
| Cash adjustments other than cash changes | 0.00%1M | --1M | ---- | ---- | 200.00%1M | 0.00%-1M | ---1M | ---- | ---- | -200.00%-1M |
| End cash Position | 34.07%24.39B | 33.71%18.19B | -5.96%13.61B | -18.48%14.47B | 40.34%17.75B | -11.05%12.65B | 39.38%14.22B | -22.87%10.2B | 8.72%13.22B | -22.61%12.16B |
| Free cash flow | -287.40%-7.66B | 61.80%4.09B | -19.50%2.53B | 18.91%3.14B | 15.75%2.64B | -67.55%2.28B | 28,004.00%7.03B | -99.58%25M | 18.32%6.01B | 2,060.43%5.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |