Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 140.83%257.92M | 1,414.81%155.04M | 509.33%107.91M | -46.02%99.35M | 0.50%-104.38M | -86.99%107.1M | -97.19%10.24M | -93.90%17.71M | 328.03%184.05M | -183.96%-104.9M |
| Net profit before non-cash adjustment | -38.80%216.9M | 302.34%70.22M | -77.96%47.83M | -27.78%48.29M | -4.73%50.56M | 47.79%354.38M | -72.85%17.45M | 241.19%217M | 16.92%66.86M | -3.02%53.07M |
| Total adjustment of non-cash items | 148.31%55.28M | 176.78%6.15M | 119.18%29.38M | -87.75%2.79M | -29.37%16.97M | -198.00%-114.43M | -120.37%-8.01M | -667.51%-153.18M | -4.99%22.74M | -9.38%24.02M |
| -Depreciation and amortization | -1.51%41.31M | ---- | ---- | ---- | ---- | -0.92%41.94M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | 2,650.85%22.67M | ---- | ---- | ---- | ---- | -94.80%824K | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | -11.59%-59.18M | ---- | ---- | ---- | ---- | -883.79%-53.03M | ---- | ---- | ---- | ---- |
| -Share of associates | 115.82%50K | ---- | ---- | ---- | ---- | -92.81%-316K | ---- | ---- | ---- | ---- |
| -Disposal profit | 98.12%-3.16M | ---- | ---- | ---- | ---- | -8,505.30%-167.97M | ---- | ---- | ---- | ---- |
| -Net exchange gains and losses | -112.23%-380K | ---- | ---- | ---- | ---- | 5,023.59%3.11M | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | -27.87%6.58M | ---- | ---- | ---- | ---- | 30.93%9.12M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -8.70%47.39M | -101.10%-1.74M | 119.18%29.38M | -87.75%2.79M | -29.37%16.97M | -12.31%51.91M | 967.92%158.32M | -667.51%-153.18M | -4.99%22.74M | -9.38%24.02M |
| Changes in working capital | 89.27%-14.25M | 9,807.81%78.67M | 166.57%30.7M | -48.88%48.28M | 5.54%-171.9M | -128.47%-132.85M | -99.70%794K | -123.09%-46.11M | 347.83%94.46M | -516.37%-181.99M |
| -Change in receivables | -22.82%27.74M | 378.65%59.71M | -410.48%-45.25M | -53.42%54.97M | 61.79%-41.69M | -88.53%35.94M | -93.29%12.47M | -89.94%14.57M | 607.36%118.01M | -1,969.17%-109.12M |
| -Change in inventory | 105.93%17.92M | 159.77%49.71M | 137.24%43.69M | 349.55%29.37M | -16.29%-104.85M | -2,262.28%-302.41M | -41.56%-83.17M | -657.56%-117.31M | -252.22%-11.77M | -267.87%-90.16M |
| -Change in payables | -166.13%-60.82M | -236.25%-40.67M | -60.91%38.49M | -126.52%-14.28M | 50.83%-44.35M | -54.46%91.97M | -85.79%29.85M | 116.43%98.45M | 343.65%53.86M | -186.49%-90.2M |
| -Provision for loans, leases and other losses | -114.03%-2.86M | ---- | ---- | ---- | ---- | 383.78%20.39M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -82.28%3.77M | -39.86%12.78M | 85.11%-6.23M | 66.84%-21.77M | -82.34%18.98M | 173.99%21.26M | 130.89%21.25M | -267.98%-41.83M | -13,634.31%-65.65M | 586.88%107.49M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -20.00%240K | 0 | 240K | 0 | 0 | 66.67%300K | 0 | 0 | 0 | 66.67%300K |
| Interest paid (cash flow from operating activities) | -12.31%-48.88M | 0.03%-6.58M | -135.39%-26.81M | 43.20%-7.19M | 35.62%-8.3M | 30.09%-43.52M | 58.12%-6.58M | 29.31%-11.39M | 17.22%-12.66M | 14.82%-12.89M |
| Interest received (cash flow from operating activities) | -6.70%12.75M | -1.44%3.29M | -6.73%3.38M | -37.62%2.71M | 43.13%3.37M | 85.44%13.66M | 66.36%3.34M | 32.92%3.63M | 240.99%4.35M | 72.99%2.35M |
| Tax refund paid | 17.92%-82.96M | 21.77%-25.17M | 27.18%-19.75M | 1.24%-17.11M | 14.40%-20.93M | 3.86%-101.07M | 11.34%-32.17M | -0.62%-27.13M | 7.15%-17.32M | -5.28%-24.45M |
| Other operating cash inflow (outflow) | 2.36M | 2.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 700.93%141.42M | 611.97%128.93M | 478.11%64.96M | -50.91%77.77M | 6.69%-130.24M | -103.55%-23.53M | -108.00%-25.18M | -106.87%-17.18M | 1,434.75%158.42M | -258.40%-139.59M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -0.62%-94.66M | 73.55%-17.22M | -159.54%-11.86M | -402.56%-65.25M | 97.09%-333K | -438.63%-94.08M | -690.82%-65.1M | 13.45%-4.57M | -455.35%-12.98M | -606.12%-11.43M |
| Net business purchase and sale | -100.85%-620K | -100.02%-5K | -101.17%-565K | --0 | ---50K | 2,023.62%72.56M | 2,769.53%23.95M | 4,931.70%48.46M | -98.98%150K | --0 |
| Net investment property transactions | 27.62%-99.07M | -169.20%-7.85M | 88.20%-14.94M | 48.14%-8.42M | -1,180.34%-67.86M | -110.28%-136.87M | 157.01%11.35M | -379.03%-126.69M | ---16.23M | ---5.3M |
| Net investment product transactions | 185.64%22.27M | --32.27M | 37.50%-10M | ---- | ---- | -5,082.27%-26M | --0 | -3,165.13%-16M | -1,815.71%-10M | --0 |
| Net changes in other investments | ---1.01M | --0 | --5.6M | ---109K | ---6.5M | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 6.12%-173.09M | 124.14%7.19M | 67.85%-31.76M | -88.86%-73.78M | -346.89%-74.74M | -115.01%-184.39M | -2.62%-29.8M | -201.87%-98.8M | -507.57%-39.07M | 4.76%-16.73M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 23.58%326.75M | 276.21%74.27M | -221.14%-78.73M | -20.12%115.41M | 15.66%215.8M | 278.59%264.39M | -5.74%-42.15M | 65.68%-24.51M | 512.24%144.48M | 10,985.24%186.57M |
| Net common stock issuance | -28.90%-4.26M | -7,903.23%-2.48M | --0 | -24.13%-571K | -456.22%-1.21M | 37.16%-3.3M | 84.85%-31K | -2,604.17%-2.6M | 73.71%-460K | 93.23%-217K |
| Increase or decrease of lease financing | 22.13%-12.88M | 21.79%-12.59M | 7.62%-97K | ---- | ---- | 7.89%-16.54M | ---16.1M | ---105K | ---- | ---- |
| Cash dividends paid | 56.68%-37.93M | 87.87%-5.55M | 27.47%-24.81M | ---- | ---- | -99.20%-87.55M | -636.56%-45.74M | -13.54%-34.21M | ---- | ---- |
| Cash dividends for minorities | -89.64%-7.64M | --0 | -88.98%-3.84M | --0 | -90.22%-3.79M | -229.83%-4.03M | 163.16%1K | -232.19%-2.03M | --0 | -227.42%-1.99M |
| Net other fund-raising expenses | -1,456.21%-151.71M | -208.13%-22.99M | 208.65%13.71M | -1,322.15%-135.76M | 22.05%-6.67M | 116.16%11.19M | 379.64%21.26M | 61.38%-12.62M | 188.97%11.11M | 47.97%-8.56M |
| Financing cash flow | -31.56%112.34M | 137.04%30.66M | -23.26%-93.77M | -119.48%-28.67M | 16.11%204.12M | 157.47%164.15M | -15.21%-82.76M | 43.62%-76.08M | 358.70%147.19M | 899.64%175.8M |
| Net cash flow | ||||||||||
| Beginning cash position | -7.81%511.5M | -34.91%422.93M | -42.60%483.31M | -11.47%509.61M | -7.81%511.49M | 112.15%554.83M | 90.40%649.73M | 225.87%841.99M | 88.31%575.64M | 112.15%554.83M |
| Current changes in cash | 284.29%80.67M | 221.08%166.79M | 68.46%-60.57M | -109.26%-24.69M | -104.43%-863K | -115.00%-43.77M | -164.37%-137.75M | -333.24%-192.05M | 602.87%266.54M | -59.88%19.49M |
| Effect of exchange rate changes | -860.64%-3.32M | -78.66%-879K | 194.61%193K | -772.97%-1.62M | -177.62%-1.02M | -68.90%437K | -25.92%-492K | -139.08%-204K | -103.25%-185K | 129.83%1.32M |
| End cash Position | 15.12%588.84M | 15.12%588.84M | -34.91%422.93M | -42.60%483.31M | -11.47%509.61M | -7.81%511.5M | -7.81%511.5M | 90.40%649.73M | 225.87%841.99M | 88.31%575.64M |
| Free cash flow | 136.88%45.23M | 223.22%111.59M | 343.84%53.03M | -92.05%11.19M | 13.55%-130.58M | -119.01%-122.64M | -129.55%-90.56M | -108.89%-21.75M | 1,779.05%140.7M | -274.97%-151.04M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.