Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 22.07%2.24B | 21.07%2.04B | 21.07%2.04B | 6.67%1.83B | 4.24%1.68B | --1.68B | 14.84%1.77B | 11.35%1.72B | 73.50%1.84B | 50.77%1.62B |
| -Cash and cash equivalents | 22.07%2.24B | 21.07%2.04B | 21.07%2.04B | 6.67%1.83B | 4.24%1.68B | --1.68B | 14.84%1.77B | 11.35%1.72B | 73.50%1.84B | 50.77%1.62B |
| Receivables | -7.72%2.08B | -20.99%2.23B | -20.99%2.23B | -11.87%2.25B | 3.44%2.82B | --2.82B | -3.68%2.79B | -9.96%2.55B | -7.60%2.46B | 1.30%2.73B |
| -Accounts receivable | -7.72%2.08B | -20.99%2.23B | -20.99%2.23B | -11.87%2.25B | 3.44%2.82B | --2.82B | -3.68%2.79B | -9.96%2.55B | -7.60%2.46B | 1.30%2.73B |
| -Gross accounts receivable | -7.72%2.08B | -20.99%2.23B | -20.99%2.23B | -11.87%2.25B | 3.44%2.82B | --2.82B | -3.68%2.79B | -9.96%2.55B | -7.60%2.46B | 1.30%2.73B |
| Inventory | 1.02%2.7B | 17.85%2.6B | 17.85%2.6B | 13.07%2.68B | -3.10%2.21B | --2.21B | -11.74%2.05B | 2.33%2.37B | 2.60%2.5B | 2.82%2.28B |
| Other current assets | 3.80%1.1B | -1.00%1.12B | -1.00%1.12B | 21.16%1.06B | 27.87%1.13B | --1.13B | 16.11%1.06B | 10.65%878.45M | 2.83%859.11M | -0.88%883.24M |
| Total current assets | 3.81%8.12B | 1.85%7.99B | 1.85%7.99B | 4.08%7.82B | 4.50%7.85B | --7.85B | -0.05%7.67B | 0.42%7.52B | 9.51%7.66B | 9.22%7.51B |
| Non current assets | ||||||||||
| Net PPE | 0.83%3.98B | 1.10%4.01B | 1.10%4.01B | 2.82%3.95B | 42.53%3.96B | --3.96B | 36.69%3.82B | 37.11%3.84B | 33.18%3.72B | -0.92%2.78B |
| -Gross PP&E | 0.83%3.98B | -1.17%10.01B | -1.17%10.01B | 2.82%3.95B | 21.78%10.13B | --10.13B | 36.69%3.82B | 37.11%3.84B | 33.18%3.72B | 0.43%8.32B |
| -Accumulated depreciation | ---- | 2.64%-6B | 2.64%-6B | ---- | -11.36%-6.16B | ---6.16B | ---- | ---- | ---- | -1.13%-5.54B |
| Total investment | -28.68%481M | -28.92%466.75M | -28.92%466.75M | 36.87%674.46M | 45.42%656.66M | --656.66M | 4.51%470.38M | 31.33%492.76M | 44.12%507.94M | -11.40%451.56M |
| -Financial asset investment | -28.68%481M | -28.92%466.75M | -28.92%466.75M | 36.87%674.46M | 45.42%656.66M | --656.66M | 4.51%470.38M | 31.33%492.76M | 44.12%507.94M | -11.40%451.56M |
| -Including:Available-for-sale securities | -28.68%481M | -28.92%466.75M | -28.92%466.75M | 36.87%674.46M | 45.42%656.66M | --656.66M | 4.51%470.38M | 31.33%492.76M | 44.12%507.94M | -11.40%451.56M |
| Goodwill and other intangible assets | -26.23%103.33M | -20.26%132.01M | -20.26%132.01M | -3.36%140.07M | 8.72%165.55M | --165.55M | 14.24%175.8M | -11.72%144.94M | -19.12%141.57M | -15.13%152.27M |
| Deferred tax assets-non current | ---- | 8.89%15.17M | 8.89%15.17M | ---- | -20.08%13.93M | --13.93M | ---- | ---- | ---- | 309.47%17.43M |
| Other non current assets | -4.16%101.85M | 44.58%88.89M | 44.58%88.89M | 39.57%106.27M | 55.45%61.48M | --61.48M | 15.17%62.03M | 25.01%76.14M | 26.87%72.41M | -10.85%39.55M |
| Total non current assets | -4.14%4.67B | -3.11%4.71B | -3.11%4.71B | 6.92%4.87B | 41.25%4.86B | --4.86B | 31.16%4.53B | 33.90%4.56B | 31.51%4.45B | -2.90%3.44B |
| Total assets | 0.76%12.79B | -0.05%12.7B | -0.05%12.7B | 5.15%12.7B | 16.05%12.71B | --12.71B | 9.64%12.2B | 10.88%12.07B | 16.67%12.11B | 5.10%10.95B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 9.46%1.15B | 21.23%1.14B | 21.23%1.14B | -1.19%1.06B | 14.19%944.4M | --944.4M | 16.79%1.1B | 15.92%1.07B | 64.89%826.24M | 90.82%827.04M |
| -Current debt and capital lease obligation | 9.46%1.15B | 21.23%1.14B | 21.23%1.14B | -1.19%1.06B | 14.19%944.4M | --944.4M | 16.79%1.1B | 15.92%1.07B | 64.89%826.24M | 90.82%827.04M |
| -Including:Current debt | 10.67%1.12B | 22.10%1.1B | 22.10%1.1B | -0.67%1.01B | 16.84%898.11M | --898.11M | 19.79%1.05B | 19.22%1.02B | 79.04%772.79M | 110.50%768.66M |
| -Including:Current capital Lease obligation | -17.78%36.88M | 4.37%48.31M | 4.37%48.31M | -11.51%44.86M | -20.73%46.29M | --46.29M | -24.14%48.59M | -25.44%50.7M | -23.03%53.45M | -14.46%58.39M |
| Payables | 9.60%938.4M | -20.71%833.75M | -20.71%833.75M | 16.25%856.18M | 43.42%1.05B | --1.05B | 0.15%815.89M | -21.35%736.51M | 5.09%844.66M | -4.63%733.13M |
| -accounts payable | 24.10%769.05M | -10.59%630.92M | -10.59%630.92M | 13.33%619.68M | 20.71%705.67M | --705.67M | 0.36%633.57M | -6.89%546.8M | 9.00%667.85M | 7.13%584.58M |
| -Total tax payable | 28.04%41.82M | 7.96%46.73M | 7.96%46.73M | 28.45%32.66M | 57.98%43.29M | --43.29M | 151.89%22.99M | -39.24%25.43M | -27.73%15.81M | -63.68%27.4M |
| -Other payable | -37.43%127.53M | -48.40%156.09M | -48.40%156.09M | 24.07%203.83M | 149.70%302.52M | --302.52M | -8.55%159.33M | -46.54%164.29M | -4.84%161M | -17.92%121.15M |
| Pension and other retirement benefit plans | -11.92%86.86M | 50.48%79.2M | 50.48%79.2M | 31.84%98.62M | -37.38%52.63M | --52.63M | -11.93%38.72M | 10.92%74.8M | 73.52%67.61M | 26.06%84.05M |
| Other current liabilities | -8.73%1.42B | -11.15%1.4B | -11.15%1.4B | 1.71%1.56B | -8.10%1.58B | --1.58B | -13.23%1.43B | -2.44%1.53B | 3.61%1.62B | 10.33%1.72B |
| Current liabilities | 0.97%3.6B | -4.60%3.46B | -4.60%3.46B | 4.60%3.57B | 7.88%3.63B | --3.63B | -1.88%3.38B | -2.41%3.41B | 15.53%3.35B | 18.97%3.36B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 4.16%2.17B | 9.76%2.25B | 9.76%2.25B | 13.40%2.08B | 48.94%2.05B | --2.05B | 32.46%1.97B | 39.68%1.84B | 49.76%1.97B | 8.41%1.38B |
| -Long term debt and capital lease obligation | 4.16%2.17B | 9.76%2.25B | 9.76%2.25B | 13.40%2.08B | 48.94%2.05B | --2.05B | 32.46%1.97B | 39.68%1.84B | 49.76%1.97B | 8.41%1.38B |
| -Including:Long term debt | 5.08%2.07B | 10.55%2.13B | 10.55%2.13B | 15.79%1.97B | 54.79%1.93B | --1.93B | 36.88%1.83B | 47.74%1.7B | 61.60%1.85B | 14.31%1.25B |
| -Including:Long term capital lease obligation | -11.68%100.23M | -2.30%122.72M | -2.30%122.72M | -16.49%113.49M | -5.73%125.61M | --125.61M | -7.39%137.34M | -17.02%135.89M | -27.65%126.45M | -26.88%133.25M |
| Long term pension and other post-retirement benefit plans | 0.59%44.8M | -4.08%38.75M | -4.08%38.75M | 17.73%44.54M | 40.25%40.4M | --40.4M | 1.81%39.38M | 0.16%37.83M | 2.01%35.06M | -15.65%28.8M |
| Non current deferred liabilities | ---- | -16.14%270.3M | -16.14%270.3M | ---- | 340.64%322.32M | --322.32M | ---- | ---- | ---- | -10.00%73.15M |
| Other non current liabilities | -13.06%335.69M | -3.08%61.9M | -3.08%61.9M | 17.56%386.13M | 94.02%63.86M | --63.86M | 195.78%329.87M | 431.93%328.45M | 328.20%334.64M | -1.49%32.92M |
| Total non current liabilities | 1.45%2.55B | 5.84%2.63B | 5.84%2.63B | 14.10%2.51B | 63.85%2.48B | --2.48B | 42.86%2.34B | 55.75%2.2B | 63.83%2.34B | 6.55%1.51B |
| Total liabilities | 1.17%6.15B | -0.36%6.09B | -0.36%6.09B | 8.33%6.08B | 25.25%6.11B | --6.11B | 12.53%5.72B | 14.35%5.61B | 31.47%5.7B | 14.82%4.88B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | --1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
| -common stock | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | --1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
| Additional paid-in capital | 0.07%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 26.32%1.45B | --1.45B | 26.32%1.45B | 26.32%1.45B | 0.92%1.14B | 0.92%1.14B |
| Retained earnings | 4.71%3.83B | 2.98%3.79B | 2.98%3.79B | 0.32%3.66B | 1.84%3.68B | --3.68B | 2.62%3.67B | 2.13%3.65B | -1.81%3.61B | -3.66%3.61B |
| Less: Treasury stock | -0.80%142.95M | 0.21%144.24M | 0.21%144.24M | 0.19%144.1M | -0.54%143.94M | --143.94M | -0.61%143.83M | -0.43%143.83M | -0.95%144.71M | -0.95%144.71M |
| Other reserves | -29.02%371.02M | -19.43%390.33M | -19.43%390.33M | 38.61%522.71M | 48.57%484.45M | --484.45M | 12.07%362.06M | 37.27%377.11M | 49.46%372.45M | 8.97%326.07M |
| Total stockholders'equity | 0.35%6.64B | 0.23%6.61B | 0.23%6.61B | 2.43%6.62B | 8.67%6.6B | --6.6B | 7.20%6.47B | 8.03%6.46B | 1.13%6.11B | -1.59%6.07B |
| Noncontrolling interests | ---- | ---- | ---- | ---2.54M | ---379K | ---379K | --300K | ---- | --298.19M | --0 |
| Total equity | 0.39%6.64B | 0.24%6.61B | 0.24%6.61B | 2.39%6.62B | 8.67%6.6B | --6.6B | 7.21%6.48B | 8.03%6.46B | 6.06%6.41B | -1.59%6.07B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |