Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | -89.00%106.15B | 77.31%964.89B | -61.57%544.2B | -2.63%1.42T | 1.45T |
| Net profit before non-cash adjustment | 48.12%71.52B | 24.62%48.29B | 38.84%38.75B | 2.56%27.91B | --27.21B |
| Total adjustment of non-cash items | -9.75%-95.01B | -49.26%-86.57B | 12.24%-58B | -4.80%-66.09B | ---63.06B |
| -Depreciation and amortization | 24.84%6.38B | 12.56%5.11B | 14.92%4.54B | 18.41%3.95B | --3.34B |
| -Disposal profit | -98.55%1M | 309.09%69M | 82.26%-33M | 16.59%-186M | ---223M |
| -Net exchange gains and losses | 193.20%5.66B | -4,881.10%-6.07B | --127M | ---- | ---- |
| -Remuneration paid in stock | 201.40%431M | -6.54%143M | --153M | ---- | ---- |
| -Other non-cash items | -25.24%-107.48B | -36.69%-85.81B | 10.12%-62.78B | -5.56%-69.85B | ---66.17B |
| Changes in working capital | -87.08%129.64B | 78.04%1T | -61.25%563.45B | -2.41%1.45T | --1.49T |
| -Change in receivables | ---- | ---- | ---- | ---- | ---74.64B |
| -Change in loans | -20,041.24%-788.08B | 102.54%3.95B | -41.75%-155.39B | 66.90%-109.62B | ---331.16B |
| -Change in financial assets | 26.96%-309.53B | 32.82%-423.8B | -39.27%-630.8B | -88.87%-452.93B | ---239.81B |
| -Provision for loans, leases and other losses | 57.28%2.64B | 41.55%1.68B | 920.69%1.18B | -86.16%116M | --838M |
| -Change in deposits by banks and customers | -16.03%1.2T | 6.28%1.43T | -33.22%1.35T | -2.20%2.02T | --2.06T |
| -Change in financial liabilities | -109.58%-506M | 33.27%5.28B | --3.96B | --0 | ---- |
| -Changes in other current assets | 209.78%17.12B | -1,136.88%-15.6B | -11.69%-1.26B | 20.38%-1.13B | ---1.42B |
| -Changes in other current liabilities | 550.88%6.65B | 454.86%1.02B | -113.09%-288M | 210.30%2.2B | --709M |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | |||||
| Interest received (cash flow from operating activities) | |||||
| Tax refund paid | -65.72%-17.46B | 16.72%-10.54B | -33.57%-12.65B | -4.17%-9.47B | -9.09B |
| Other operating cash inflow (outflow) | 29.30%95.07B | 16.43%73.52B | 14.00%63.15B | -1.58%55.39B | 56.28B |
| Operating cash flow | -82.12%183.76B | 72.84%1.03T | -59.32%594.7B | -2.63%1.46T | --1.5T |
| Investing cash flow | |||||
| Net PPE purchase and sale | 55.58%-581M | 7.43%-1.31B | -83.51%-1.41B | 48.36%-770M | ---1.49B |
| Net intangibles purchase and sale | -66.08%-13.39B | -26.03%-8.06B | -36.99%-6.4B | -18.41%-4.67B | ---3.94B |
| Net investment property transactions | -146.36%-718.6B | -57.10%-291.69B | 62.15%-185.67B | -1,241.06%-490.54B | --42.99B |
| Net changes in other investments | 0.00%1M | 100.99%1M | ---101M | ---- | ---8M |
| Investing cash flow | -143.33%-732.56B | -55.52%-301.06B | 60.97%-193.58B | -1,420.92%-495.98B | --37.55B |
| Financing cash flow | |||||
| Net common stock issuance | --0 | --13.32B | --0 | ---- | ---- |
| Financing cash flow | --0 | --13.32B | --0 | ---- | --0 |
| Net cash flow | |||||
| Beginning cash position | 18.29%4.79T | 10.99%4.05T | 36.01%3.65T | 142.35%2.68T | --1.11T |
| Current changes in cash | -174.15%-548.81B | 84.52%740.15B | -58.47%401.12B | -37.24%965.97B | --1.54T |
| Effect of exchange rate changes | -160.22%-433M | 2,976.00%719M | -112.56%-25M | -78.51%199M | --926M |
| Cash adjustments other than cash changes | -150.00%-1M | 300.00%2M | ---1M | ---- | --35.96B |
| End cash Position | -11.46%4.24T | 18.29%4.79T | 10.99%4.05T | 36.01%3.65T | --2.68T |
| Free cash flow | -83.33%169.79B | 73.54%1.02T | -59.71%586.89B | -2.64%1.46T | --1.5T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |