JP Stock MarketDetailed Quotes

Integral (5842)

Watchlist
  • 3765
  • -245-6.11%
20min DelayTrading Jan 16 09:52 JST
131.68BMarket Cap7.37P/E (Static)

Integral (5842) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-179.80%-4.85B
147.72%1.01B
33.43%8.14B
404.39%6.08B
-62.46%818M
-55.57%-2.11B
594.84%6.1B
770.84%4.07B
321.26%1.21B
2.18B
Net profit before non-cash adjustment
-56.62%2.88B
-99.18%30M
137.98%25.99B
2,851.86%6.64B
-30.96%3.17B
686.83%3.64B
274.79%10.92B
176.70%5.65B
-34.12%225.01M
--4.58B
Total adjustment of non-cash items
--57M
----
-7.93%209M
----
-24.62%49M
34.09%59M
-11.47%227M
-5.52%62.03M
-13.01%55.97M
--65M
-Depreciation and amortization
--90M
----
10.81%205M
----
0.00%46M
0.00%46M
-0.42%185M
-1.22%45.8M
1.65%47.2M
--46M
-Remuneration paid in stock
----
----
--0
--0
--0
--0
--0
-1,000.00%-27K
1,000.00%27K
--0
-Other non-cash items
---33M
----
-90.48%4M
----
-84.21%3M
750.00%13M
-40.53%42M
-15.71%16.26M
-51.19%8.74M
--19M
Changes in working capital
---7.79B
----
-257.64%-18.06B
----
3.04%-2.39B
-212.25%-5.81B
-120.28%-5.05B
-0.14%-1.64B
197.03%922.44M
---2.47B
-Change in receivables
--348M
----
-15,513.25%-12.79B
----
-90.32%153M
-134.61%-4.04B
151.40%83M
58.25%301.87M
16.96%-77.87M
--1.58B
-Change in payables
--37M
----
-77.83%49M
----
-333.80%-505M
116.11%53M
216.46%221M
-8.16%309.73M
156.22%24.27M
--216M
-Provision for loans, leases and other losses
25.45%69M
-1,255.56%-312M
189.39%191M
-27.59%55M
75.00%126M
-64.47%27M
--66M
17.85%-157.96M
26.27%75.96M
--72M
-Changes in other current assets
-1,403.28%-8.24B
-281.22%-6.98B
-1.23%-5.5B
-160.39%-548M
50.12%-2.16B
-1,707.02%-1.83B
-145.95%-5.44B
-6.24%-2.12B
204.67%907.44M
---4.33B
-Changes in other current liabilities
12.50%-7M
152.63%10M
--0
-8.71%-8M
-50.00%-6M
---19M
75.90%18M
18.76%29.36M
-5.96%-7.36M
---4M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
50.00%-5M
-161.22%-128M
32.26%-63M
46.06%-10M
-200.00%-3M
24.62%-49M
-26.67%-93M
21.20%-8.46M
25.54%-18.54M
-1M
Interest received (cash flow from operating activities)
171.43%38M
3,625.00%149M
-28.95%27M
13.77%14M
40.00%7M
-80.95%4M
121.78%38M
-126.70%-306K
73.23%12.31M
5M
Tax refund paid
60.66%-297M
-212.53%-4.62B
-447.72%-2.28B
-2,409.89%-755M
98.81%-1M
-2,207.81%-1.48B
4.89%-417M
-254.24%-238.92M
88.51%-30.08M
-84M
Other operating cash inflow (outflow)
0
0
2M
-100.00%-2M
-99,900.00%-1M
-49,900.00%-1M
99,900.00%1M
0
Operating cash flow
-196.02%-5.12B
1.18%-3.59B
3.41%5.82B
355.35%5.33B
-60.79%823M
-148.09%-3.63B
1,368.74%5.63B
879.01%3.82B
241.93%1.17B
--2.1B
Investing cash flow
Capital expenditures
----
---49M
----
----
----
----
----
----
----
----
Net PPE purchase and sale
--0
----
-120.00%-11M
----
----
----
---5M
---3.35M
---648K
----
Net changes in other investments
----
----
---91M
----
----
----
----
----
----
----
Investing cash flow
--0
---49M
-1,940.00%-102M
-13,943.21%-91M
--0
--0
-630.99%-5M
---3.35M
---648K
---1M
Financing cash flow
Net issuance payments of debt
---1.91B
----
-22.73%-2.03B
----
-169.23%-3.5B
27.74%1.87B
-511.11%-1.65B
-499.93%-1.4B
59.78%-410.23M
---1.3B
Net common stock issuance
--1M
----
-99.59%52M
----
--9M
--11M
47,512.66%12.78B
--1.22B
--11.56B
--0
Increase or decrease of lease financing
---59M
----
-0.71%-141M
----
0.00%-35M
0.00%-35M
-0.75%-140M
1.55%-34.35M
-2.68%-35.66M
---35M
Cash dividends paid
---580M
----
---398M
----
----
----
----
----
----
----
Net other fund-raising expenses
--2.7B
----
650.00%11M
----
----
----
---2M
---2M
--998K
--0
Financing cash flow
119.20%153M
-186.20%-1.59B
-122.75%-2.5B
-107.17%-797M
-164.04%-3.53B
29.28%1.84B
2,976.63%10.99B
-167.89%-213.92M
1,154.01%11.12B
---1.34B
Net cash flow
Beginning cash position
--19.99B
----
719.49%18.92B
----
654.71%17.13B
719.49%18.92B
-0.01%2.31B
854.93%15.32B
-12.93%3.03B
--2.27B
Current changes in cash
---4.96B
----
-80.65%3.22B
----
-454.13%-2.7B
-4,377.50%-1.79B
6,618,625.10%16.61B
410.87%3.6B
753.83%12.29B
--763M
Effect of exchange rate changes
--0
----
--0
----
--0
--0
--0
--0
----
----
Cash adjustments other than cash changes
--0
----
----
----
---3M
0.00%1M
----
----
----
--0
End cash Position
--15.03B
----
16.99%22.14B
----
375.67%14.43B
654.71%17.13B
719.28%18.92B
719.28%18.92B
854.93%15.32B
--3.03B
Free cash flow
-196.02%-5.12B
-0.17%-3.64B
3.31%5.81B
355.60%5.33B
-60.77%823M
-148.09%-3.63B
1,370.06%5.62B
878.15%3.82B
241.85%1.17B
--2.1B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -179.80%-4.85B147.72%1.01B33.43%8.14B404.39%6.08B-62.46%818M-55.57%-2.11B594.84%6.1B770.84%4.07B321.26%1.21B2.18B
Net profit before non-cash adjustment -56.62%2.88B-99.18%30M137.98%25.99B2,851.86%6.64B-30.96%3.17B686.83%3.64B274.79%10.92B176.70%5.65B-34.12%225.01M--4.58B
Total adjustment of non-cash items --57M-----7.93%209M-----24.62%49M34.09%59M-11.47%227M-5.52%62.03M-13.01%55.97M--65M
-Depreciation and amortization --90M----10.81%205M----0.00%46M0.00%46M-0.42%185M-1.22%45.8M1.65%47.2M--46M
-Remuneration paid in stock ----------0--0--0--0--0-1,000.00%-27K1,000.00%27K--0
-Other non-cash items ---33M-----90.48%4M-----84.21%3M750.00%13M-40.53%42M-15.71%16.26M-51.19%8.74M--19M
Changes in working capital ---7.79B-----257.64%-18.06B----3.04%-2.39B-212.25%-5.81B-120.28%-5.05B-0.14%-1.64B197.03%922.44M---2.47B
-Change in receivables --348M-----15,513.25%-12.79B-----90.32%153M-134.61%-4.04B151.40%83M58.25%301.87M16.96%-77.87M--1.58B
-Change in payables --37M-----77.83%49M-----333.80%-505M116.11%53M216.46%221M-8.16%309.73M156.22%24.27M--216M
-Provision for loans, leases and other losses 25.45%69M-1,255.56%-312M189.39%191M-27.59%55M75.00%126M-64.47%27M--66M17.85%-157.96M26.27%75.96M--72M
-Changes in other current assets -1,403.28%-8.24B-281.22%-6.98B-1.23%-5.5B-160.39%-548M50.12%-2.16B-1,707.02%-1.83B-145.95%-5.44B-6.24%-2.12B204.67%907.44M---4.33B
-Changes in other current liabilities 12.50%-7M152.63%10M--0-8.71%-8M-50.00%-6M---19M75.90%18M18.76%29.36M-5.96%-7.36M---4M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 50.00%-5M-161.22%-128M32.26%-63M46.06%-10M-200.00%-3M24.62%-49M-26.67%-93M21.20%-8.46M25.54%-18.54M-1M
Interest received (cash flow from operating activities) 171.43%38M3,625.00%149M-28.95%27M13.77%14M40.00%7M-80.95%4M121.78%38M-126.70%-306K73.23%12.31M5M
Tax refund paid 60.66%-297M-212.53%-4.62B-447.72%-2.28B-2,409.89%-755M98.81%-1M-2,207.81%-1.48B4.89%-417M-254.24%-238.92M88.51%-30.08M-84M
Other operating cash inflow (outflow) 002M-100.00%-2M-99,900.00%-1M-49,900.00%-1M99,900.00%1M0
Operating cash flow -196.02%-5.12B1.18%-3.59B3.41%5.82B355.35%5.33B-60.79%823M-148.09%-3.63B1,368.74%5.63B879.01%3.82B241.93%1.17B--2.1B
Investing cash flow
Capital expenditures -------49M--------------------------------
Net PPE purchase and sale --0-----120.00%-11M---------------5M---3.35M---648K----
Net changes in other investments -----------91M----------------------------
Investing cash flow --0---49M-1,940.00%-102M-13,943.21%-91M--0--0-630.99%-5M---3.35M---648K---1M
Financing cash flow
Net issuance payments of debt ---1.91B-----22.73%-2.03B-----169.23%-3.5B27.74%1.87B-511.11%-1.65B-499.93%-1.4B59.78%-410.23M---1.3B
Net common stock issuance --1M-----99.59%52M------9M--11M47,512.66%12.78B--1.22B--11.56B--0
Increase or decrease of lease financing ---59M-----0.71%-141M----0.00%-35M0.00%-35M-0.75%-140M1.55%-34.35M-2.68%-35.66M---35M
Cash dividends paid ---580M-------398M----------------------------
Net other fund-raising expenses --2.7B----650.00%11M---------------2M---2M--998K--0
Financing cash flow 119.20%153M-186.20%-1.59B-122.75%-2.5B-107.17%-797M-164.04%-3.53B29.28%1.84B2,976.63%10.99B-167.89%-213.92M1,154.01%11.12B---1.34B
Net cash flow
Beginning cash position --19.99B----719.49%18.92B----654.71%17.13B719.49%18.92B-0.01%2.31B854.93%15.32B-12.93%3.03B--2.27B
Current changes in cash ---4.96B-----80.65%3.22B-----454.13%-2.7B-4,377.50%-1.79B6,618,625.10%16.61B410.87%3.6B753.83%12.29B--763M
Effect of exchange rate changes --0------0------0--0--0--0--------
Cash adjustments other than cash changes --0---------------3M0.00%1M--------------0
End cash Position --15.03B----16.99%22.14B----375.67%14.43B654.71%17.13B719.28%18.92B719.28%18.92B854.93%15.32B--3.03B
Free cash flow -196.02%-5.12B-0.17%-3.64B3.31%5.81B355.60%5.33B-60.77%823M-148.09%-3.63B1,370.06%5.62B878.15%3.82B241.85%1.17B--2.1B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More