Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.08%1.35B | 271.20%1.86B | 271.20%1.86B | -11.04%1.26B | -48.83%500.86M | --500.86M | 6.64%931.51M | 42.91%1.41B | 139.52%2.13B | -32.68%978.73M |
| -Cash and cash equivalents | 4.74%1.32B | 265.27%1.83B | 265.27%1.83B | -11.04%1.26B | 16.43%500.86M | --500.86M | 37.88%931.51M | 67.86%1.41B | 26.31%913.61M | -66.40%430.18M |
| -Short term investments | --29.41M | --29.68M | --29.68M | ---- | ---- | ---- | ---- | ---- | 636.84%1.21B | 215.97%548.55M |
| Receivables | -30.93%1.15B | -1.31%1.29B | -1.31%1.29B | 31.63%1.67B | 15.26%1.31B | --1.31B | 3.11%1.56B | 3.56%1.27B | -3.15%1.2B | 27.78%1.13B |
| -Accounts receivable | -12.66%959.48M | -15.29%1.02B | -15.29%1.02B | -5.63%1.1B | 13.59%1.21B | --1.21B | 3.46%1.45B | 4.57%1.16B | 7.10%1.13B | 47.83%1.06B |
| -Gross accounts receivable | -12.66%959.48M | -15.29%1.02B | -15.29%1.02B | -5.63%1.1B | 13.59%1.21B | --1.21B | 3.46%1.45B | 4.57%1.16B | 7.10%1.13B | 47.83%1.06B |
| -Other receivables | -66.19%192.41M | 166.39%267.76M | 166.39%267.76M | 453.19%569.14M | 39.76%100.52M | --100.52M | -1.37%108.52M | -6.71%102.88M | -60.31%75M | -57.44%71.92M |
| Inventory | 3.11%905.52M | -18.74%890.79M | -18.74%890.79M | -27.00%878.18M | -9.58%1.1B | --1.1B | -9.67%1.22B | -1.06%1.2B | 6.65%1.26B | 12.83%1.21B |
| Prepaid assets | -88.49%123.18M | 959.02%1.11B | 959.02%1.11B | 930.34%1.07B | -83.64%104.52M | --104.52M | 60,305.45%188.47M | 75.34%103.86M | 674.30%458.7M | 443.74%638.95M |
| Other current assets | -70.40%86.81M | -45.31%202.63M | -45.31%202.63M | 130.07%293.27M | 302.59%370.5M | --370.5M | -53.58%242.2M | -43.02%127.47M | -69.04%83.63M | -29.21%92.03M |
| Total current assets | -30.05%3.61B | 58.32%5.35B | 58.32%5.35B | 25.56%5.17B | -16.69%3.38B | --3.38B | -2.75%4.14B | 10.88%4.12B | 40.92%5.14B | 10.72%4.06B |
| Non current assets | ||||||||||
| Net PPE | -40.94%305.03M | -77.77%325.43M | -77.77%325.43M | -61.45%516.5M | 33.91%1.46B | --1.46B | 23.21%1.31B | 24.54%1.34B | 28.76%1.3B | 27.66%1.09B |
| -Gross PP&E | -40.94%305.03M | -27.66%3.34B | -27.66%3.34B | -61.45%516.5M | 5.05%4.62B | --4.62B | 23.21%1.31B | 24.54%1.34B | 28.76%1.3B | 24.31%4.39B |
| -Accumulated depreciation | ---- | 4.39%-3.01B | 4.39%-3.01B | ---- | 4.51%-3.15B | ---3.15B | ---- | ---- | ---- | -23.24%-3.3B |
| Prepaid assets-non current | --279.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total investment | -72.47%238.35M | -75.52%238.83M | -75.52%238.83M | -10.95%865.68M | 7.33%975.54M | --975.54M | 8.55%1B | 6.48%972.08M | 1.37%939.7M | -2.06%908.93M |
| -Financial asset investment | -99.42%4.54M | -99.44%4.42M | -99.44%4.42M | -0.66%783.14M | 9.29%790.37M | --790.37M | 10.77%817.65M | 8.41%788.36M | 1.98%755.98M | -3.87%723.21M |
| -Including:Available-for-sale securities | -99.42%4.54M | -99.44%4.42M | -99.44%4.42M | -0.66%783.14M | 9.29%790.37M | --790.37M | 10.77%817.65M | 8.41%788.36M | 1.98%755.98M | -3.87%723.21M |
| -Other investment | 183.27%233.81M | 26.60%234.42M | 26.60%234.42M | -55.07%82.54M | -0.30%185.17M | --185.17M | -0.30%185.17M | -1.08%183.72M | -1.08%183.72M | 5.69%185.72M |
| Long-term accounts receivable and other receivables | 12.30%212.69M | 1.25%189.29M | 1.25%189.29M | 21.85%189.4M | 26.65%186.96M | --186.96M | --183.41M | --155.43M | --151.84M | 5,659.81%147.62M |
| Goodwill and other intangible assets | -74.05%28.54M | -98.64%192K | -98.64%192K | 118.47%110.01M | -30.65%14.16M | --14.16M | 113.23%153.1M | -29.64%50.36M | -69.39%20.45M | -70.68%20.42M |
| -Goodwill | -74.33%27.85M | ---- | ---- | --108.49M | ---- | ---- | --96.67M | ---- | ---- | ---- |
| -Other intangible assets | -54.27%696K | -98.64%192K | -98.64%192K | -96.98%1.52M | -30.65%14.16M | --14.16M | -21.40%56.43M | -29.64%50.36M | -69.39%20.45M | -70.68%20.42M |
| Other non current assets | 12.89%49.01M | 4,476.97%104.17M | 4,476.97%104.17M | 1,401.08%43.42M | 29.59%-2.38M | ---2.38M | 34.76%-2.21M | 1.27%-3.34M | -13.74%-3.36M | 37.56%-3.38M |
| Total non current assets | -35.47%1.11B | -67.48%857.92M | -67.48%857.92M | -31.39%1.73B | 21.75%2.64B | --2.64B | 24.24%2.65B | 17.93%2.51B | 16.07%2.41B | 12.50%2.17B |
| Total assets | -31.41%4.73B | 3.16%6.21B | 3.16%6.21B | 3.96%6.89B | -3.31%6.02B | --6.02B | 6.26%6.79B | 13.45%6.63B | 31.89%7.55B | 11.33%6.22B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -29.51%638.15M | -24.51%911.79M | -24.51%911.79M | -25.19%905.24M | 169.80%1.21B | --1.21B | 161.77%1.2B | 159.39%1.21B | 204.99%1.22B | 15.69%447.68M |
| -Current debt and capital lease obligation | -29.51%638.15M | -24.51%911.79M | -24.51%911.79M | -25.19%905.24M | 169.80%1.21B | --1.21B | 161.77%1.2B | 159.39%1.21B | 204.99%1.22B | 15.69%447.68M |
| -Including:Current debt | -29.51%638.15M | -24.51%911.79M | -24.51%911.79M | -25.19%905.24M | 170.07%1.21B | --1.21B | 162.16%1.2B | 159.90%1.21B | 205.68%1.22B | 15.86%447.23M |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -78.77%203K | -53.66%443K |
| Payables | -32.17%824.46M | -13.29%1.53B | -13.29%1.53B | -9.02%1.22B | -7.37%1.76B | --1.76B | 4.21%1.64B | 9.98%1.34B | 82.19%2.46B | 75.31%1.9B |
| -accounts payable | 7.36%652M | -46.34%772.44M | -46.34%772.44M | -43.64%607.31M | 30.04%1.44B | --1.44B | 1.77%1.37B | 5.91%1.08B | 1.40%1.12B | 20.33%1.11B |
| -Total tax payable | -91.40%27.82M | 583.74%558.12M | 583.74%558.12M | 2,050.11%323.46M | 146.44%81.63M | --81.63M | -24.06%30.35M | -49.56%15.04M | -78.14%9.68M | -24.98%33.12M |
| -Other payable | -49.21%144.64M | -18.06%199.15M | -18.06%199.15M | 16.98%284.8M | -68.21%243.04M | --243.04M | 27.21%243.65M | 45.36%243.46M | 569.87%1.33B | 524.88%764.43M |
| Pension and other retirement benefit plans | -11.00%6.49M | -13.17%6.31M | -13.17%6.31M | 31.48%7.29M | 57.98%7.27M | --7.27M | 178.09%3.49M | 47.49%5.55M | 35.95%10.68M | -2.04%4.6M |
| Accrued and deferred income | 32.03%171.12M | -10.49%167.08M | -10.49%167.08M | -25.19%129.61M | 44.50%186.65M | --186.65M | 13.96%236.7M | 53.88%173.25M | 7.32%118.31M | 12.97%129.17M |
| Other current liabilities | 12.71%39.95M | 4.28%44.87M | 4.28%44.87M | -11.10%35.44M | -18.27%43.03M | --43.03M | -14.76%44.6M | -0.25%39.86M | -29.93%34.23M | 22.55%52.65M |
| Current liabilities | -26.73%1.68B | -17.11%2.66B | -17.11%2.66B | -17.06%2.29B | 26.41%3.21B | --3.21B | 36.30%3.13B | 36.93%2.76B | 82.53%3.84B | 39.36%2.54B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -32.82%391.23M | -31.08%432.56M | -31.08%432.56M | -11.53%582.37M | 41.09%627.62M | --627.62M | 39.18%701.67M | 19.81%658.27M | 136.75%707.83M | 29.45%444.83M |
| -Long term debt and capital lease obligation | -32.82%391.23M | -31.08%432.56M | -31.08%432.56M | -11.53%582.37M | 41.09%627.62M | --627.62M | 39.18%701.67M | 19.81%658.27M | 136.75%707.83M | 29.45%444.83M |
| -Including:Long term debt | -32.82%391.23M | -31.08%432.56M | -31.08%432.56M | -11.53%582.37M | 41.09%627.62M | --627.62M | 39.18%701.67M | 19.81%658.27M | 137.10%707.83M | 29.62%444.83M |
| Long term provisions | -90.49%21.19M | -89.88%35.92M | -89.88%35.92M | 204.22%222.78M | 386.21%354.84M | --354.84M | -1.37%71.88M | 0.66%73.23M | 13.46%73.11M | 33.05%72.98M |
| Long term pension and other post-retirement benefit plans | 16.01%3.98M | -90.90%3.98M | -90.90%3.98M | -91.50%3.43M | 10.82%43.75M | --43.75M | 10.27%42.18M | 7.19%40.33M | 7.04%40.13M | 7.15%39.48M |
| Non current deferred liabilities | -45.45%84K | -99.83%155K | -99.83%155K | -94.77%154K | 2,851.62%93.83M | --93.83M | 4,025.00%2.81M | 4,496.88%2.94M | 4,477.61%3.07M | 3,873.75%3.18M |
| Other non current liabilities | 2,075.59%144.68M | 135.59%141.12M | 135.59%141.12M | -89.11%6.65M | -6.30%59.9M | --59.9M | -69.19%8.63M | 114.77%61.08M | 116.55%62.5M | -8.18%63.93M |
| Total non current liabilities | -31.18%561.16M | -47.99%613.73M | -47.99%613.73M | -2.45%815.38M | 88.97%1.18B | --1.18B | 28.57%827.17M | 21.43%835.86M | 106.28%886.64M | 23.64%624.4M |
| Total liabilities | -27.90%2.24B | -25.41%3.27B | -25.41%3.27B | -13.67%3.11B | 38.76%4.39B | --4.39B | 34.61%3.95B | 32.99%3.6B | 86.56%4.73B | 35.95%3.16B |
| Shareholders'equity | ||||||||||
| Share capital | 113.68%213.68M | 113.68%213.68M | 113.68%213.68M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| -common stock | 113.68%213.68M | 113.68%213.68M | 113.68%213.68M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| Additional paid-in capital | 45.97%3.2B | 45.97%3.2B | 45.97%3.2B | 0.00%2.19B | 0.00%2.19B | --2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B |
| Retained earnings | -161.72%-922.71M | 28.04%-475.99M | 28.04%-475.99M | 101.99%1.49B | -187.05%-661.44M | ---661.44M | -52.67%542.16M | -13.49%740.08M | -40.74%534.39M | -21.91%759.85M |
| Less: Treasury stock | 0.00%883K | 0.00%883K | 0.00%883K | 0.23%883K | 0.23%883K | --883K | 0.00%881K | 0.00%881K | 0.00%881K | 0.11%881K |
| Other reserves | -29.29%210K | -17.02%317K | -17.02%317K | -46.39%297K | -96.42%382K | --382K | -97.13%400K | 107.27%554K | 9.51%541K | 1,730.87%10.67M |
| Total stockholders'equity | -34.29%2.49B | 80.21%2.93B | 80.21%2.93B | 24.91%3.78B | -46.80%1.63B | --1.63B | -17.89%2.83B | -3.42%3.03B | -11.51%2.82B | -6.23%3.06B |
| Total equity | -34.29%2.49B | 80.21%2.93B | 80.21%2.93B | 24.91%3.78B | -46.80%1.63B | --1.63B | -17.89%2.83B | -3.42%3.03B | -11.51%2.82B | -6.23%3.06B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |