Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 23.92%3.46B | 10.91%3.33B | 10.91%3.33B | 14.72%2.79B | 59.92%3.01B | --3.01B | 64.79%2.11B | --2.43B | --2.16B | 38.94%1.88B |
| -Cash and cash equivalents | 23.92%3.46B | 10.91%3.33B | 10.91%3.33B | 14.72%2.79B | 59.92%3.01B | --3.01B | 64.79%2.11B | --2.43B | --2.16B | 38.94%1.88B |
| Receivables | -22.91%443.51M | -75.17%90.87M | -75.17%90.87M | 70.47%575.3M | 347.42%366.01M | --366.01M | 17.58%625.01M | --337.48M | --143.53M | -26.18%81.8M |
| -Accounts receivable | -22.91%443.51M | -75.17%90.87M | -75.17%90.87M | 70.47%575.3M | 347.42%366.01M | --366.01M | --625.01M | --337.48M | --143.53M | -26.18%81.8M |
| -Gross accounts receivable | -22.91%443.51M | -75.17%90.87M | -75.17%90.87M | 70.47%575.3M | 347.42%366.01M | --366.01M | --625.01M | --337.48M | --143.53M | -26.18%81.8M |
| Inventory | 44.44%1.26B | 13.81%960.91M | 13.81%960.91M | 35.58%869.22M | 20.41%844.28M | --844.28M | -14.39%673.21M | --641.13M | --636.24M | 15.47%701.17M |
| Prepaid assets | ---- | 51.15%3.55M | 51.15%3.55M | ---- | 107.42%2.35M | --2.35M | ---- | ---- | ---- | 1.25%1.13M |
| Other current assets | -83.40%21.07M | 162.46%1.77M | 162.46%1.77M | 369.20%126.93M | --674K | --674K | -15.58%41.66M | --27.05M | --53.34M | ---- |
| Total current assets | 18.71%5.18B | 4.07%4.39B | 4.07%4.39B | 26.87%4.36B | 58.40%4.22B | --4.22B | 30.32%3.45B | --3.44B | --3B | 28.56%2.66B |
| Non current assets | ||||||||||
| Net PPE | 64.02%113.97M | 75.40%134.56M | 75.40%134.56M | 247.90%69.49M | 538.24%76.72M | --76.72M | 213.37%52.84M | --19.97M | --21.72M | -55.10%12.02M |
| -Gross PP&E | ---- | 75.40%134.56M | 75.40%134.56M | ---- | 538.24%76.72M | --76.72M | ---- | ---- | ---- | -55.10%12.02M |
| Prepaid assets-non current | ---- | -63.18%327K | -63.18%327K | ---- | --888K | --888K | ---- | ---- | ---- | --0 |
| Total investment | 41.47%49.65M | 3.33%27.92M | 3.33%27.92M | -49.06%35.1M | 77.31%27.02M | --27.02M | 90.86%71.03M | --68.89M | --47.75M | 3.58%15.24M |
| -Long-term equity investment | ---- | 10.78%524K | 10.78%524K | ---- | 19.44%473K | --473K | ---- | ---- | ---- | 22.98%396K |
| -Other investment | ---- | 3.20%27.39M | 3.20%27.39M | ---- | 78.86%26.54M | --26.54M | ---- | ---- | ---- | 3.15%14.84M |
| Goodwill and other intangible assets | 64.00%37.47M | 818.36%32.42M | 818.36%32.42M | 333.32%22.85M | -49.67%3.53M | --3.53M | -44.19%4.4M | --5.27M | --6.14M | -33.19%7.01M |
| -Other intangible assets | ---- | 818.36%32.42M | 818.36%32.42M | ---- | -49.67%3.53M | --3.53M | ---- | ---- | ---- | -33.19%7.01M |
| Deferred tax assets-non current | ---- | 210.23%22.15M | 210.23%22.15M | ---- | -78.10%7.14M | --7.14M | ---- | ---- | ---- | 45.08%32.6M |
| Other non current assets | ---- | 0.00%3K | 0.00%3K | ---- | 0.00%3K | --3K | 100.00%2K | --1K | --1K | 50.00%3K |
| Total non current assets | 57.81%201.09M | 88.54%217.37M | 88.54%217.37M | 35.37%127.43M | 72.40%115.29M | --115.29M | 107.01%128.28M | --94.14M | --75.62M | -10.55%66.87M |
| Total assets | 19.82%5.38B | 6.32%4.61B | 6.32%4.61B | 27.09%4.49B | 58.74%4.33B | --4.33B | 32.08%3.58B | --3.53B | --3.07B | 27.20%2.73B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 108.04%685.86M | -0.72%512.75M | -0.72%512.75M | -15.49%329.68M | 50.77%516.45M | --516.45M | 337.27%376.94M | --390.11M | --171.43M | 62.22%342.54M |
| -accounts payable | 190.01%474.61M | -27.87%254.66M | -27.87%254.66M | -46.93%163.65M | 162.80%353.07M | --353.07M | --329.74M | --308.37M | --138.46M | 109.13%134.35M |
| -Total tax payable | 27.24%211.25M | 79.87%193.55M | 79.87%193.55M | 103.13%166.03M | -7.99%107.6M | --107.6M | -45.25%47.19M | --81.74M | --32.97M | 38.69%116.94M |
| -Other payable | ---- | 15.71%64.54M | 15.71%64.54M | ---- | -38.87%55.78M | --55.78M | ---- | ---- | ---- | 45.76%91.25M |
| Current provisions | 193.22%29.88M | ---- | ---- | 12.57%10.19M | ---- | ---- | 5.11%7.85M | --9.05M | --4.53M | ---- |
| Accrued and deferred income | 31.08%529.6M | -39.13%455.85M | -39.13%455.85M | -2.63%404.01M | 138.87%748.84M | --748.84M | 28.04%325.55M | --414.91M | --303.92M | 19.21%313.5M |
| Other current liabilities | -29.47%90.89M | 903.71%58.67M | 903.71%58.67M | 206.64%128.87M | -67.08%5.85M | --5.85M | 167.05%74.07M | --42.03M | --57.62M | -60.34%17.76M |
| Current liabilities | 53.11%1.34B | -19.19%1.03B | -19.19%1.03B | 1.95%872.75M | 88.65%1.27B | --1.27B | -5.59%784.41M | --856.09M | --537.49M | 29.85%673.79M |
| Non current liabilities | ||||||||||
| Long term accounts payable and other payables | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | --225.93M | 0.00%225.93M | --225.93M | --225.93M | --225.93M |
| Non current accrued and deferred income | -15.16%632.95M | 12.62%503.48M | 12.62%503.48M | 126.46%746.04M | 45.03%447.07M | --447.07M | 62.28%306.76M | --329.43M | --289.58M | 53.41%308.25M |
| Other non current liabilities | 0.00%3K | -25.00%3K | -25.00%3K | -25.00%3K | 33.33%4K | --4K | -33.33%2K | --4K | --3K | 0.00%3K |
| Total non current liabilities | -11.63%858.89M | 8.38%729.42M | 8.38%729.42M | 75.02%971.98M | 25.99%673.01M | --673.01M | 28.37%532.7M | --555.37M | --515.52M | 25.14%534.19M |
| Total liabilities | 18.99%2.2B | -9.64%1.76B | -9.64%1.76B | 30.70%1.84B | 60.94%1.94B | --1.94B | 5.72%1.32B | --1.41B | --1.05B | 27.72%1.21B |
| Shareholders'equity | ||||||||||
| Share capital | 3.04%294.15M | 2.02%290.88M | 2.02%290.88M | 1.48%285.46M | 850.42%285.13M | --285.13M | 838.79%281.64M | --281.3M | --281.17M | 0.00%30M |
| -common stock | 3.04%294.15M | 2.02%290.88M | 2.02%290.88M | 1.48%285.46M | 850.42%285.13M | --285.13M | 838.79%281.64M | --281.3M | --281.17M | 0.00%30M |
| Additional paid-in capital | 0.98%894.77M | 0.65%891.5M | 0.65%891.5M | 0.47%886.08M | 40.46%885.75M | --885.75M | --882.26M | --881.92M | --881.79M | -4.70%630.62M |
| Retained earnings | 35.03%1.99B | 36.65%1.67B | 36.65%1.67B | 53.80%1.47B | 41.52%1.22B | --1.22B | 36.69%1.1B | --958.67M | --855.27M | 59.52%862.09M |
| Less: Treasury stock | 15.29%1.09M | 265.56%987K | 265.56%987K | 248.89%942K | --270K | --270K | --270K | --270K | ---- | --0 |
| Other equity interest | 1,201.24%6.31M | --3.4M | --3.4M | --485K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 20.39%3.19B | 19.30%2.85B | 19.30%2.85B | 24.69%2.65B | 57.00%2.39B | --2.39B | 54.47%2.26B | --2.12B | --2.02B | 26.78%1.52B |
| Total equity | 20.39%3.19B | 19.30%2.85B | 19.30%2.85B | 24.69%2.65B | 57.00%2.39B | --2.39B | 54.47%2.26B | --2.12B | --2.02B | 26.78%1.52B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |