Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.12%1.52B | --938.27M | 60.40%983.42M | 60.40%983.42M | 216.59%1.42B | 150.56%613.09M | --613.09M | --461.87M | --449.18M | -52.07%244.69M |
| -Cash and cash equivalents | 7.12%1.52B | --938.27M | 60.40%983.42M | 60.40%983.42M | 216.59%1.42B | 150.56%613.09M | --613.09M | --461.87M | --449.18M | -52.07%244.69M |
| Receivables | 119.79%645.16M | --633.62M | 194.20%480.31M | 194.20%480.31M | 63.75%293.53M | 38.02%163.26M | --163.26M | --192.6M | --179.25M | 43.75%118.29M |
| -Accounts receivable | 119.79%645.16M | --633.62M | 194.20%480.31M | 194.20%480.31M | 63.75%293.53M | 38.02%163.26M | --163.26M | --192.6M | --179.25M | 43.75%118.29M |
| -Gross accounts receivable | 119.79%645.16M | --633.62M | 194.20%480.31M | 194.20%480.31M | 63.75%293.53M | 38.02%163.26M | --163.26M | --192.6M | --179.25M | 43.75%118.29M |
| Inventory | 85.54%2.44B | --2.11B | 220.53%1.61B | 220.53%1.61B | 125.98%1.32B | 19.08%501.68M | --501.68M | --603.72M | --582.18M | 111.11%421.31M |
| Prepaid assets | 138.14%111.57M | --113.44M | 173.08%87.22M | 173.08%87.22M | 78.72%46.85M | 8.88%31.94M | --31.94M | --31.71M | --26.21M | 78.90%29.33M |
| Other current assets | 250.55%965.55M | --845.37M | 584.39%714.14M | 584.39%714.14M | 309.97%275.44M | 34.56%104.35M | --104.35M | --80.82M | --67.18M | 432.58%77.55M |
| Total current assets | 69.57%5.69B | --4.64B | 173.85%3.87B | 173.85%3.87B | 157.17%3.35B | 58.70%1.41B | --1.41B | --1.37B | --1.3B | 8.24%891.17M |
| Non current assets | ||||||||||
| Net PPE | 95.78%890.38M | --743.28M | 353.55%613.44M | 353.55%613.44M | 591.18%454.78M | 188.00%135.25M | --135.25M | --124.13M | --65.8M | 1,224.37%46.96M |
| -Gross PP&E | ---- | ---- | 353.56%613.44M | 353.56%613.44M | ---- | 188.00%135.25M | --135.25M | ---- | ---- | 1,224.37%46.96M |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | 141.47%65.37M | --65.37M | ---- | ---- | 1,314.42%27.07M |
| Total investment | 2,381.69%60.31M | --7.53M | --7.53M | --7.53M | --2.43M | ---- | ---- | ---- | ---- | ---- |
| -Long-term equity investment | 2,381.69%60.31M | --7.53M | --7.53M | --7.53M | --2.43M | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -7.66%1.58B | --1.65B | 580.62%1.71B | 580.62%1.71B | 498.35%1.72B | -22.24%250.94M | --250.94M | --268.89M | --286.83M | --322.72M |
| -Goodwill | -13.00%817.59M | --858.95M | 265.41%900.81M | 265.41%900.81M | 233.56%939.77M | -22.22%246.52M | --246.52M | --264.13M | --281.74M | --316.96M |
| -Other intangible assets | -1.20%767.17M | --789.64M | 18,173.24%807.13M | 18,173.24%807.13M | 15,149.31%776.5M | -23.38%4.42M | --4.42M | --4.75M | --5.09M | --5.77M |
| Deferred tax assets-non current | 75.27%50.92M | --42.27M | 45.39%51.55M | 45.39%51.55M | -31.69%29.05M | -29.57%35.46M | --35.46M | --36.32M | --42.53M | 261.11%50.34M |
| Other non current assets | 65.70%398.37M | --331.41M | 11,734.18%311.95M | 11,734.18%311.95M | 549.43%240.42M | -21.01%2.64M | --2.64M | --68.67M | --37.02M | 335.07%3.34M |
| Total non current assets | 22.18%2.98B | --2.77B | 449.86%2.69B | 449.86%2.69B | 465.26%2.44B | 8.71%489.66M | --489.66M | --498.01M | --432.18M | 2,133.52%450.43M |
| Total assets | 49.60%8.67B | --7.42B | 244.83%6.57B | 244.83%6.57B | 233.86%5.8B | 41.92%1.9B | --1.9B | --1.87B | --1.74B | 59.06%1.34B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 224.88%2.37B | --1.95B | 241.39%1.37B | 241.39%1.37B | 21.51%729.56M | -13.57%400.41M | --400.41M | --300.41M | --600.41M | 107.49%463.28M |
| -Current debt and capital lease obligation | 224.88%2.37B | --1.95B | 241.39%1.37B | 241.39%1.37B | 21.51%729.56M | -13.57%400.41M | --400.41M | --300.41M | --600.41M | 107.49%463.28M |
| -Including:Current debt | 224.88%2.37B | --1.95B | 241.39%1.37B | 241.39%1.37B | 21.51%729.56M | -13.57%400.41M | --400.41M | --300.41M | --600.41M | 107.49%463.28M |
| Payables | 26.57%1.45B | --1.1B | 116.69%939.92M | 116.69%939.92M | 136.47%1.15B | 4.06%433.76M | --433.76M | --579.1M | --485.34M | 116.56%416.84M |
| -accounts payable | 13.66%783.7M | --628.41M | 187.96%481.83M | 187.96%481.83M | 99.38%689.53M | 14.77%167.33M | --167.33M | --305.22M | --345.83M | 81.95%145.79M |
| -Total tax payable | ---- | ---- | ---- | ---- | ---- | 49,798.84%128.74M | --128.74M | ---- | --39.24M | -99.57%258K |
| -Other payable | 46.00%668.91M | --467.36M | 232.68%458.08M | 232.68%458.08M | 356.95%458.17M | -49.15%137.7M | --137.7M | --273.89M | --100.27M | 416.07%270.79M |
| Pension and other retirement benefit plans | -14.22%58.43M | --30.71M | 100.05%37.01M | 100.05%37.01M | 548.71%68.12M | 85.00%18.5M | --18.5M | --8.05M | --10.5M | -16.83%10M |
| Other current liabilities | 25.84%207.09M | --194.34M | 47.67%163.56M | 47.67%163.56M | 171.68%164.57M | 340.23%110.76M | --110.76M | --92.31M | --60.58M | -9.00%25.16M |
| Current liabilities | 93.76%4.09B | --3.27B | 160.26%2.51B | 160.26%2.51B | 82.39%2.11B | 5.26%963.43M | --963.43M | --979.88M | --1.16B | 100.97%915.28M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 3.16%1.93B | --1.55B | 587.23%1.66B | 587.23%1.66B | 543.46%1.87B | 23.19%241.2M | --241.2M | --266.09M | --290.99M | 119.82%195.8M |
| -Long term debt and capital lease obligation | 3.16%1.93B | --1.55B | 587.23%1.66B | 587.23%1.66B | 543.46%1.87B | 23.19%241.2M | --241.2M | --266.09M | --290.99M | 119.82%195.8M |
| -Including:Long term debt | 3.16%1.93B | --1.55B | 587.23%1.66B | 587.23%1.66B | 543.46%1.87B | 23.19%241.2M | --241.2M | --266.09M | --290.99M | 119.82%195.8M |
| Long term provisions | 170.26%172.3M | --151.08M | 746.46%125.95M | 746.46%125.95M | --63.75M | --14.88M | --14.88M | --11.28M | ---- | ---- |
| Non current deferred liabilities | 5.17%151.08M | --167.56M | --179.35M | --179.35M | --143.65M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 0.00%1K | --1K | --1K | --1K | --1K | ---- | ---- | --1K | ---- | --1K |
| Total non current liabilities | 8.42%2.25B | --1.87B | 666.52%1.96B | 666.52%1.96B | 614.73%2.08B | 30.78%256.08M | --256.08M | --277.37M | --290.99M | 119.82%195.8M |
| Total liabilities | 51.40%6.34B | --5.14B | 266.57%4.47B | 266.57%4.47B | 189.38%4.19B | 9.76%1.22B | --1.22B | --1.26B | --1.45B | 104.05%1.11B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%198.53M | --198.53M | 0.00%198.53M | 0.00%198.53M | 98.53%198.53M | 98.53%198.53M | --198.53M | --198.53M | --100M | 0.00%100M |
| -common stock | 0.00%198.53M | --198.53M | 0.00%198.53M | 0.00%198.53M | 98.53%198.53M | 98.53%198.53M | --198.53M | --198.53M | --100M | 0.00%100M |
| Additional paid-in capital | 0.00%202.22M | --202.22M | 0.00%202.22M | 0.00%202.22M | 95.03%202.22M | 95.03%202.22M | --202.22M | --202.22M | --103.68M | 0.00%103.68M |
| Retained earnings | 173.20%642.36M | --648.73M | 124.99%566.68M | 124.99%566.68M | 193.69%235.12M | 838.42%251.87M | --251.87M | --192.23M | --80.06M | -71.83%26.84M |
| Less: Treasury stock | 253.27%1.08M | --721K | 82.03%557K | 82.03%557K | --306K | --306K | --306K | ---- | ---- | --0 |
| Other equity interest | 79.64%97.05M | --90.51M | 143.49%78.29M | 143.49%78.29M | 1,067.65%54.03M | --32.15M | --32.15M | --18.5M | --4.63M | ---- |
| Total stockholders'equity | 65.18%1.14B | --1.14B | 52.70%1.05B | 52.70%1.05B | 139.13%689.59M | 196.92%684.47M | --684.47M | --611.47M | --288.37M | -22.89%230.52M |
| Noncontrolling interests | 29.65%1.19B | --1.14B | --1.05B | --1.05B | --917.1M | ---- | ---- | ---- | ---- | ---- |
| Total equity | 44.90%2.33B | --2.28B | 206.11%2.1B | 206.11%2.1B | 457.16%1.61B | 196.92%684.47M | --684.47M | --611.47M | --288.37M | -22.89%230.52M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |