Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -142.26%-214.23M | 386.02%506.95M | -257.41%-177.24M | 112.6M |
| Net profit before non-cash adjustment | 73.85%626.92M | 540.21%360.61M | -136.29%-81.92M | --225.75M |
| Total adjustment of non-cash items | -75.45%48.23M | 117.47%196.43M | 68,528.79%90.33M | ---132K |
| -Depreciation and amortization | 168.13%229.9M | 55.69%85.74M | 2,756.43%55.07M | --1.93M |
| -Reversal of impairment losses recognized in profit and loss | --7.91M | --0 | --27.52M | --0 |
| -Disposal profit | -37.50%11.3M | 1,163.35%18.08M | -76.72%-1.7M | ---962K |
| -Remuneration paid in stock | 43.49%46.14M | --32.15M | --0 | ---- |
| -Other non-cash items | -508.58%-247.01M | 540.70%60.46M | 959.38%9.44M | ---1.1M |
| Changes in working capital | -1,675.50%-889.38M | 73.02%-50.09M | -64.26%-185.65M | ---113.02M |
| -Change in receivables | -259.21%-161.54M | -615.60%-44.97M | 117.83%8.72M | ---48.91M |
| -Change in inventory | -576.52%-635.73M | 14.35%-93.97M | 24.90%-109.72M | ---146.1M |
| -Change in prepaid assets | -8,864.18%-233.52M | 75.42%-2.61M | 18.97%-10.6M | ---13.08M |
| -Change in payables | 108.47%172.94M | 215.17%82.96M | -211.37%-72.03M | --64.67M |
| -Change in accrued expense | ---- | ---- | ---- | --22.1M |
| -Provision for loans, leases and other losses | -471.00%-31.54M | 519.96%8.5M | -124.39%-2.02M | --8.3M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -204.66%-29.52M | -30.36%-9.69M | -316.65%-7.43M | -1.78M |
| Interest received (cash flow from operating activities) | -47.73%692K | 61.46%1.32M | 345.65%820K | 184K |
| Tax refund paid | -1,300.09%-294.85M | 122.80%24.57M | -40,562.26%-107.76M | -265K |
| Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | -1K | 0 |
| Operating cash flow | -202.82%-537.91M | 279.40%523.15M | -363.34%-291.61M | --110.73M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -213.84%-278.86M | -205.32%-88.86M | -636.39%-29.1M | ---3.95M |
| Net intangibles purchase and sale | ---59.2M | --0 | ---6.73M | --0 |
| Net business purchase and sale | -176.54%-553.08M | -19.34%-200M | -8,479.10%-167.58M | --2M |
| Net changes in other investments | -383.22%-218.32M | -84.44%-45.18M | -8,011.26%-24.5M | ---302K |
| Investing cash flow | -232.14%-1.11B | -46.56%-334.04M | -10,011.49%-227.91M | ---2.25M |
| Financing cash flow | ||||
| Net issuance payments of debt | 11,651.61%2.02B | -106.89%-17.47M | -11.42%253.72M | --286.43M |
| Net common stock issuance | -100.13%-250K | --196.76M | --0 | ---- |
| Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- |
| Financing cash flow | 1,025.40%2.02B | -29.34%179.29M | -11.42%253.72M | --286.43M |
| Net cash flow | ||||
| Beginning cash position | 150.56%613.09M | -52.07%244.69M | 341.68%510.49M | --115.58M |
| Current changes in cash | 0.52%370.33M | 238.60%368.4M | -167.31%-265.81M | --394.91M |
| Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- |
| End cash Position | 60.40%983.42M | 150.56%613.09M | -52.07%244.69M | --510.49M |
| Free cash flow | -301.70%-875.97M | 232.63%434.29M | -406.65%-327.45M | --106.78M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |