MY Stock MarketDetailed Quotes

MSC (5916)

Watchlist

1.900
-0.020-1.04%

15min DelayTrading Apr 27 11:08 CST

1.60BMarket Cap19.39P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

5916 MSC

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

6.74%226.13M

-24.47%166.97M

-10.83%185.69M

9.23%216.28M

-19.82%211.85M

-0.18%221.05M

-0.91%208.24M

2.40%198M

-Cash and cash equivalents

6.74%226.13M

-24.47%166.97M

-10.83%185.69M

9.23%216.28M

-19.82%211.85M

-0.18%221.05M

-0.91%208.24M

2.40%198M

-Including:Cash

----

9.57%75.29M

----

-Including:Cash equivalents

----

-30.15%136.56M

----

Receivables

601.95%85.16M

105.40%89.17M

32.61%47.37M

165.77%55.54M

46.88%12.13M

118.62%43.42M

112.64%35.72M

59.07%20.9M

-Accounts receivable

24.91%10.16M

63.12%54.06M

-39.42%18.98M

33.65%21.48M

18.18%8.14M

89.65%33.14M

100.90%31.32M

28.99%16.07M

-Gross accounts receivable

----

16.47%8.86M

----

-Bad debt provision

----

-0.14%-724K

----

-Other receivables

1,777.27%75M

241.76%35.12M

546.11%28.39M

606.18%34.05M

190.55%4M

330.86%10.28M

264.34%4.39M

614.37%4.82M

Inventory

10.19%678.6M

11.42%680.23M

20.01%739.05M

6.77%649.53M

3.46%615.84M

-3.60%610.49M

12.51%615.8M

7.20%608.33M

Prepaid assets

-87.21%3.33M

-89.63%4.78M

-86.49%7.56M

-79.38%6.81M

-26.60%26.01M

102.36%46.06M

14.31%55.9M

-50.66%33.02M

Tax assets-Current

-55.22%6.62M

-27.30%13.65M

51.13%11.72M

71.43%8.96M

174.33%14.79M

601.83%18.78M

-54.20%7.76M

-69.12%5.23M

Hedging assets-current

--0

--121K

--0

--37K

----

Holding assets for sale

--8.36M

----

Total current assets

14.48%1.01B

1.60%954.8M

7.37%991.51M

8.28%937.11M

-3.07%880.66M

4.42%939.8M

9.92%923.42M

0.89%865.48M

Non current assets

Net PPE

76.54%352.49M

4.15%350.48M

4.88%349.82M

4.60%347.35M

6.14%199.67M

5.02%336.5M

3.79%333.56M

3.58%332.07M

-Gross PP&E

-42.97%197.25M

7.64%195M

9.17%194.55M

8.75%191.97M

6.81%345.89M

9.96%181.16M

7.34%178.21M

6.58%176.52M

-Accumulated depreciation

----

-7.73%-146.23M

----

Investment properties

0.00%78.65M

Total investment

5.25%60.52M

-22.25%56.37M

-27.48%52.96M

-36.93%43.2M

-14.18%57.5M

9.93%72.5M

2.33%73.03M

8.60%68.49M

-Long-term equity investment

4.65%31.94M

2.52%31.8M

1.89%31.4M

-1.12%30.88M

-0.78%30.52M

0.34%31.01M

1.42%30.82M

3.71%31.23M

-Financial asset investment

5.93%28.58M

-40.77%24.57M

-48.93%21.56M

-66.93%12.32M

-25.56%26.98M

18.38%41.49M

3.00%42.21M

13.07%37.27M

-Including:Available-for-sale securities

----

-25.56%26.98M

----

Long-term accounts receivable and other receivables

--5.78M

----

Goodwill and other intangible assets

-99.71%409K

-1.91%411K

-1.90%413K

-1.89%415K

-0.10%142.29M

-1.87%419K

-1.86%421K

-1.86%423K

-Other intangible assets

-99.71%409K

-1.91%411K

-1.90%413K

-1.89%415K

-0.10%142.29M

-1.87%419K

-1.86%421K

-1.86%423K

Deferred tax assets-non current

21.28%5M

-14.47%5M

-18.79%6.82M

1.68%6.04M

-22.88%4.13M

-3.90%5.84M

38.24%8.4M

5.41%5.94M

Deferred assets-non current

----

-38.45%946K

----

Total non current assets

4.07%502.85M

-0.61%490.91M

-1.09%488.66M

-2.04%475.65M

0.02%483.18M

4.75%493.92M

3.38%494.06M

3.67%485.58M

Total assets

10.79%1.51B

0.84%1.45B

4.42%1.48B

4.57%1.41B

-2.00%1.36B

4.53%1.43B

7.55%1.42B

1.87%1.35B

Liabilities

Current liabilities

Financial liabilities

6.57%366.08M

-0.24%407.57M

19.08%449.06M

21.80%362.49M

8.07%343.51M

33.67%408.56M

50.51%377.1M

11.36%297.6M

-Current debt and capital lease obligation

6.57%366.08M

-0.24%407.57M

19.08%449.06M

21.80%362.49M

8.07%343.51M

33.67%408.56M

50.51%377.1M

11.36%297.6M

-Including:Current debt

6.60%365.89M

-0.21%407.38M

19.14%448.83M

21.86%362.24M

8.09%343.24M

34.09%408.25M

51.07%376.74M

11.66%297.26M

-Including:Current capital Lease obligation

-29.67%192K

-40.78%183K

-35.89%234K

-27.22%246K

-14.42%273K

-73.90%309K

-68.64%365K

-67.09%338K

Payables

197.02%239.99M

44.84%170.12M

22.97%153.28M

25.29%167.9M

-5.71%80.8M

-14.61%117.46M

9.61%124.65M

21.18%134.01M

-accounts payable

308.89%233.67M

91.67%162.95M

19.76%144.54M

20.00%159.27M

8.90%57.15M

-31.05%85.01M

23.61%120.69M

36.20%132.72M

-Total tax payable

44.01%6.32M

135.71%7.18M

120.86%8.74M

570.05%8.64M

-18.04%4.39M

-78.65%3.04M

-75.39%3.96M

-90.19%1.29M

-Dividends payable

----

--0

--29.4M

----

-Other payable

----

-2.20%19.27M

----

Current provisions

-62.89%6.13M

1,435.21%13.6M

1,402.08%15.86M

1,650.95%16.53M

907.25%16.53M

-94.17%886K

-92.91%1.06M

-93.53%944K

Accrued and deferred income

----

4.46%46.12M

----

Other current liabilities

----

-36.09%2.05M

----

Current liabilities

25.19%612.2M

12.22%591.29M

22.95%618.21M

26.44%546.92M

8.06%489M

14.95%526.9M

32.61%502.81M

10.23%432.55M

Non current liabilities

Non current financial liabilities

-42.54%18.26M

443.02%21.57M

523.87%24.91M

602.54%28.23M

-31.66%31.78M

-92.54%3.97M

-93.34%3.99M

-93.92%4.02M

-Long term debt and capital lease obligation

-42.54%18.26M

443.02%21.57M

523.87%24.91M

602.54%28.23M

-31.66%31.78M

-92.54%3.97M

-93.34%3.99M

-93.92%4.02M

-Including:Long term debt

-48.00%14.45M

--17.78M

--21.11M

--24.44M

-34.21%27.78M

--0

-Including:Long term capital lease obligation

-4.70%3.82M

-4.46%3.8M

-4.96%3.79M

-5.82%3.78M

-6.54%4M

-8.44%3.97M

-8.52%3.99M

3.64%4.02M

Long term provisions

13.79%67.48M

-14.95%61.02M

-15.12%60.45M

-15.30%59.87M

-15.48%59.3M

43.84%71.74M

44.26%71.22M

44.69%70.69M

Non current deferred liabilities

35.98%11.17M

8.80%8.36M

31.49%8.29M

36.84%8.25M

37.97%8.21M

81.96%7.68M

72.01%6.31M

94.61%6.03M

Total non current liabilities

-2.41%96.91M

9.06%90.95M

14.88%93.64M

19.34%96.35M

-19.02%99.3M

-22.29%83.4M

-27.83%81.51M

-31.61%80.74M

Total liabilities

20.54%709.11M

11.79%682.24M

21.82%711.85M

25.32%643.27M

2.28%588.3M

7.88%610.3M

18.74%584.32M

0.55%513.29M

Shareholders'equity

Share capital

0.00%237.19M

-common stock

0.00%237.19M

Retained earnings

4.42%448.6M

-11.31%408.69M

-11.35%421.89M

-10.49%437.35M

-8.66%429.62M

-0.04%460.83M

-0.55%475.93M

1.89%488.61M

Fixed asset revaluation reserve

-84.50%3.45M

14.56%22.26M

36.19%19.43M

Other reserves

109.05%41.96M

-45.30%17.72M

-55.46%14.77M

-80.59%5.48M

-26.02%20.07M

25.02%32.39M

4.19%33.15M

18.79%28.21M

Total stockholders'equity

3.11%731.2M

-8.53%685.86M

-9.09%696.11M

-9.20%702.27M

-5.97%709.14M

1.55%749.84M

0.50%765.7M

2.48%773.44M

Noncontrolling interests

6.54%70.74M

5.49%77.61M

7.06%72.21M

4.51%67.23M

6.53%66.4M

9.02%73.57M

5.39%67.45M

5.46%64.33M

Total equity

3.40%801.94M

-7.28%763.47M

-7.78%768.32M

-8.15%769.5M

-5.01%775.54M

2.18%823.41M

0.88%833.15M

2.70%837.77M

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	6.74%226.13M	6.74%226.13M	-24.47%166.97M	-10.83%185.69M	9.23%216.28M	-19.82%211.85M	-19.82%211.85M	-0.18%221.05M	-0.91%208.24M	2.40%198M
-Cash and cash equivalents	6.74%226.13M	6.74%226.13M	-24.47%166.97M	-10.83%185.69M	9.23%216.28M	-19.82%211.85M	-19.82%211.85M	-0.18%221.05M	-0.91%208.24M	2.40%198M
-Including:Cash	----	----	----	----	----	9.57%75.29M	9.57%75.29M	----	----	----
-Including:Cash equivalents	----	----	----	----	----	-30.15%136.56M	-30.15%136.56M	----	----	----
Receivables	601.95%85.16M	601.95%85.16M	105.40%89.17M	32.61%47.37M	165.77%55.54M	46.88%12.13M	46.88%12.13M	118.62%43.42M	112.64%35.72M	59.07%20.9M
-Accounts receivable	24.91%10.16M	24.91%10.16M	63.12%54.06M	-39.42%18.98M	33.65%21.48M	18.18%8.14M	18.18%8.14M	89.65%33.14M	100.90%31.32M	28.99%16.07M
-Gross accounts receivable	----	----	----	----	----	16.47%8.86M	16.47%8.86M	----	----	----
-Bad debt provision	----	----	----	----	----	-0.14%-724K	-0.14%-724K	----	----	----
-Other receivables	1,777.27%75M	1,777.27%75M	241.76%35.12M	546.11%28.39M	606.18%34.05M	190.55%4M	190.55%4M	330.86%10.28M	264.34%4.39M	614.37%4.82M
Inventory	10.19%678.6M	10.19%678.6M	11.42%680.23M	20.01%739.05M	6.77%649.53M	3.46%615.84M	3.46%615.84M	-3.60%610.49M	12.51%615.8M	7.20%608.33M
Prepaid assets	-87.21%3.33M	-87.21%3.33M	-89.63%4.78M	-86.49%7.56M	-79.38%6.81M	-26.60%26.01M	-26.60%26.01M	102.36%46.06M	14.31%55.9M	-50.66%33.02M
Tax assets-Current	-55.22%6.62M	-55.22%6.62M	-27.30%13.65M	51.13%11.72M	71.43%8.96M	174.33%14.79M	174.33%14.79M	601.83%18.78M	-54.20%7.76M	-69.12%5.23M
Hedging assets-current	--0	--0	--0	--121K	--0	--37K	--37K	----	----	----
Holding assets for sale	--8.36M	--8.36M	----	----	----	----	----	----	----	----
Total current assets	14.48%1.01B	14.48%1.01B	1.60%954.8M	7.37%991.51M	8.28%937.11M	-3.07%880.66M	-3.07%880.66M	4.42%939.8M	9.92%923.42M	0.89%865.48M
Non current assets
Net PPE	76.54%352.49M	76.54%352.49M	4.15%350.48M	4.88%349.82M	4.60%347.35M	6.14%199.67M	6.14%199.67M	5.02%336.5M	3.79%333.56M	3.58%332.07M
-Gross PP&E	-42.97%197.25M	-42.97%197.25M	7.64%195M	9.17%194.55M	8.75%191.97M	6.81%345.89M	6.81%345.89M	9.96%181.16M	7.34%178.21M	6.58%176.52M
-Accumulated depreciation	----	----	----	----	----	-7.73%-146.23M	-7.73%-146.23M	----	----	----
Investment properties	0.00%78.65M	0.00%78.65M	0.00%78.65M	0.00%78.65M	0.00%78.65M	0.00%78.65M	0.00%78.65M	0.00%78.65M	0.00%78.65M	0.00%78.65M
Total investment	5.25%60.52M	5.25%60.52M	-22.25%56.37M	-27.48%52.96M	-36.93%43.2M	-14.18%57.5M	-14.18%57.5M	9.93%72.5M	2.33%73.03M	8.60%68.49M
-Long-term equity investment	4.65%31.94M	4.65%31.94M	2.52%31.8M	1.89%31.4M	-1.12%30.88M	-0.78%30.52M	-0.78%30.52M	0.34%31.01M	1.42%30.82M	3.71%31.23M
-Financial asset investment	5.93%28.58M	5.93%28.58M	-40.77%24.57M	-48.93%21.56M	-66.93%12.32M	-25.56%26.98M	-25.56%26.98M	18.38%41.49M	3.00%42.21M	13.07%37.27M
-Including:Available-for-sale securities	----	----	----	----	----	-25.56%26.98M	-25.56%26.98M	----	----	----
Long-term accounts receivable and other receivables	--5.78M	--5.78M	----	----	----	----	----	----	----	----
Goodwill and other intangible assets	-99.71%409K	-99.71%409K	-1.91%411K	-1.90%413K	-1.89%415K	-0.10%142.29M	-0.10%142.29M	-1.87%419K	-1.86%421K	-1.86%423K
-Other intangible assets	-99.71%409K	-99.71%409K	-1.91%411K	-1.90%413K	-1.89%415K	-0.10%142.29M	-0.10%142.29M	-1.87%419K	-1.86%421K	-1.86%423K
Deferred tax assets-non current	21.28%5M	21.28%5M	-14.47%5M	-18.79%6.82M	1.68%6.04M	-22.88%4.13M	-22.88%4.13M	-3.90%5.84M	38.24%8.4M	5.41%5.94M
Deferred assets-non current	----	----	----	----	----	-38.45%946K	-38.45%946K	----	----	----
Total non current assets	4.07%502.85M	4.07%502.85M	-0.61%490.91M	-1.09%488.66M	-2.04%475.65M	0.02%483.18M	0.02%483.18M	4.75%493.92M	3.38%494.06M	3.67%485.58M
Total assets	10.79%1.51B	10.79%1.51B	0.84%1.45B	4.42%1.48B	4.57%1.41B	-2.00%1.36B	-2.00%1.36B	4.53%1.43B	7.55%1.42B	1.87%1.35B
Liabilities
Current liabilities
Financial liabilities	6.57%366.08M	6.57%366.08M	-0.24%407.57M	19.08%449.06M	21.80%362.49M	8.07%343.51M	8.07%343.51M	33.67%408.56M	50.51%377.1M	11.36%297.6M
-Current debt and capital lease obligation	6.57%366.08M	6.57%366.08M	-0.24%407.57M	19.08%449.06M	21.80%362.49M	8.07%343.51M	8.07%343.51M	33.67%408.56M	50.51%377.1M	11.36%297.6M
-Including:Current debt	6.60%365.89M	6.60%365.89M	-0.21%407.38M	19.14%448.83M	21.86%362.24M	8.09%343.24M	8.09%343.24M	34.09%408.25M	51.07%376.74M	11.66%297.26M
-Including:Current capital Lease obligation	-29.67%192K	-29.67%192K	-40.78%183K	-35.89%234K	-27.22%246K	-14.42%273K	-14.42%273K	-73.90%309K	-68.64%365K	-67.09%338K
Payables	197.02%239.99M	197.02%239.99M	44.84%170.12M	22.97%153.28M	25.29%167.9M	-5.71%80.8M	-5.71%80.8M	-14.61%117.46M	9.61%124.65M	21.18%134.01M
-accounts payable	308.89%233.67M	308.89%233.67M	91.67%162.95M	19.76%144.54M	20.00%159.27M	8.90%57.15M	8.90%57.15M	-31.05%85.01M	23.61%120.69M	36.20%132.72M
-Total tax payable	44.01%6.32M	44.01%6.32M	135.71%7.18M	120.86%8.74M	570.05%8.64M	-18.04%4.39M	-18.04%4.39M	-78.65%3.04M	-75.39%3.96M	-90.19%1.29M
-Dividends payable	----	----	----	----	----	--0	--0	--29.4M	----	----
-Other payable	----	----	----	----	----	-2.20%19.27M	-2.20%19.27M	----	----	----
Current provisions	-62.89%6.13M	-62.89%6.13M	1,435.21%13.6M	1,402.08%15.86M	1,650.95%16.53M	907.25%16.53M	907.25%16.53M	-94.17%886K	-92.91%1.06M	-93.53%944K
Accrued and deferred income	----	----	----	----	----	4.46%46.12M	4.46%46.12M	----	----	----
Other current liabilities	----	----	----	----	----	-36.09%2.05M	-36.09%2.05M	----	----	----
Current liabilities	25.19%612.2M	25.19%612.2M	12.22%591.29M	22.95%618.21M	26.44%546.92M	8.06%489M	8.06%489M	14.95%526.9M	32.61%502.81M	10.23%432.55M
Non current liabilities
Non current financial liabilities	-42.54%18.26M	-42.54%18.26M	443.02%21.57M	523.87%24.91M	602.54%28.23M	-31.66%31.78M	-31.66%31.78M	-92.54%3.97M	-93.34%3.99M	-93.92%4.02M
-Long term debt and capital lease obligation	-42.54%18.26M	-42.54%18.26M	443.02%21.57M	523.87%24.91M	602.54%28.23M	-31.66%31.78M	-31.66%31.78M	-92.54%3.97M	-93.34%3.99M	-93.92%4.02M
-Including:Long term debt	-48.00%14.45M	-48.00%14.45M	--17.78M	--21.11M	--24.44M	-34.21%27.78M	-34.21%27.78M	--0	--0	--0
-Including:Long term capital lease obligation	-4.70%3.82M	-4.70%3.82M	-4.46%3.8M	-4.96%3.79M	-5.82%3.78M	-6.54%4M	-6.54%4M	-8.44%3.97M	-8.52%3.99M	3.64%4.02M
Long term provisions	13.79%67.48M	13.79%67.48M	-14.95%61.02M	-15.12%60.45M	-15.30%59.87M	-15.48%59.3M	-15.48%59.3M	43.84%71.74M	44.26%71.22M	44.69%70.69M
Non current deferred liabilities	35.98%11.17M	35.98%11.17M	8.80%8.36M	31.49%8.29M	36.84%8.25M	37.97%8.21M	37.97%8.21M	81.96%7.68M	72.01%6.31M	94.61%6.03M
Total non current liabilities	-2.41%96.91M	-2.41%96.91M	9.06%90.95M	14.88%93.64M	19.34%96.35M	-19.02%99.3M	-19.02%99.3M	-22.29%83.4M	-27.83%81.51M	-31.61%80.74M
Total liabilities	20.54%709.11M	20.54%709.11M	11.79%682.24M	21.82%711.85M	25.32%643.27M	2.28%588.3M	2.28%588.3M	7.88%610.3M	18.74%584.32M	0.55%513.29M
Shareholders'equity
Share capital	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M
-common stock	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M	0.00%237.19M
Retained earnings	4.42%448.6M	4.42%448.6M	-11.31%408.69M	-11.35%421.89M	-10.49%437.35M	-8.66%429.62M	-8.66%429.62M	-0.04%460.83M	-0.55%475.93M	1.89%488.61M
Fixed asset revaluation reserve	-84.50%3.45M	-84.50%3.45M	14.56%22.26M	14.56%22.26M	14.56%22.26M	14.56%22.26M	14.56%22.26M	36.19%19.43M	36.19%19.43M	36.19%19.43M
Other reserves	109.05%41.96M	109.05%41.96M	-45.30%17.72M	-55.46%14.77M	-80.59%5.48M	-26.02%20.07M	-26.02%20.07M	25.02%32.39M	4.19%33.15M	18.79%28.21M
Total stockholders'equity	3.11%731.2M	3.11%731.2M	-8.53%685.86M	-9.09%696.11M	-9.20%702.27M	-5.97%709.14M	-5.97%709.14M	1.55%749.84M	0.50%765.7M	2.48%773.44M
Noncontrolling interests	6.54%70.74M	6.54%70.74M	5.49%77.61M	7.06%72.21M	4.51%67.23M	6.53%66.4M	6.53%66.4M	9.02%73.57M	5.39%67.45M	5.46%64.33M
Total equity	3.40%801.94M	3.40%801.94M	-7.28%763.47M	-7.78%768.32M	-8.15%769.5M	-5.01%775.54M	-5.01%775.54M	2.18%823.41M	0.88%833.15M	2.70%837.77M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

According to Lebanese media reports, in the early hours of the 27th local time, Iran conveyed a three-phase negotiation plan to the US throu Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm