Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BOSS ZHIPIN-W
02076
5
BIDU-SW
09888
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 122.90%3.28B | --3.28B | 24.92%3.17B | -62.37%1.47B | 43.92%2.54B | 7.62%3.77B | -42.51%3.91B | -42.51%3.91B | -67.76%2.51B | -72.56%1.76B |
| -Cash and cash equivalents | 150.12%3.18B | --3.18B | 24.92%3.17B | -64.78%1.27B | 43.92%2.54B | 7.62%3.77B | -46.92%3.61B | -46.92%3.61B | -67.76%2.51B | -72.56%1.76B |
| -Short term investments | -49.99%100.02M | --100.02M | ---- | -33.31%199.99M | ---- | ---- | --299.89M | --299.89M | ---- | ---- |
| Receivables | -6.01%21.77B | --21.77B | -3.01%20.9B | 20.93%23.17B | 1.25%21.54B | 12.04%20.11B | 28.99%19.16B | 28.99%19.16B | 41.36%20.36B | 39.03%21.28B |
| -Accounts receivable | -6.01%21.76B | --21.76B | -2.92%20.88B | 20.94%23.15B | 1.16%21.51B | 12.07%20.09B | 29.02%19.14B | 29.02%19.14B | 41.42%20.34B | 39.07%21.27B |
| -Gross accounts receivable | -6.01%21.76B | --21.76B | -2.92%20.88B | 20.94%23.15B | 1.16%21.51B | 12.07%20.09B | 29.02%19.14B | 29.02%19.14B | 41.42%20.34B | 39.07%21.27B |
| -Other receivables | -5.16%17.71M | --17.71M | -61.54%12.3M | 6.95%18.67M | 142.27%31.98M | -17.64%18.55M | 7.78%17.46M | 7.78%17.46M | -0.86%18.67M | -6.50%13.2M |
| Inventory | 21.65%722.15M | --722.15M | -17.11%569.69M | 31.45%593.61M | -22.35%687.31M | 6.76%1.01B | -16.27%451.58M | -16.27%451.58M | 4.94%714.56M | 14.80%885.12M |
| Prepaid assets | 39.18%83.78M | --83.78M | ---- | 101.01%60.19M | ---- | ---- | 22.02%29.95M | 22.02%29.95M | ---- | ---- |
| Other current assets | -75.64%40.53M | --40.53M | -44.23%279.23M | 749.94%166.38M | 760.03%500.65M | 526.67%363.96M | -53.86%19.58M | -53.86%19.58M | 14.11%70.06M | 16.75%58.21M |
| Total current assets | 1.73%25.9B | --25.9B | -1.40%24.91B | 8.03%25.46B | 5.35%25.27B | 12.46%25.26B | 5.90%23.56B | 5.90%23.56B | 3.11%23.66B | 6.37%23.98B |
| Non current assets | ||||||||||
| Net PPE | 0.13%6.95B | --6.95B | -3.88%6.49B | -2.18%6.94B | 0.26%6.75B | 0.29%6.79B | 1.06%7.09B | 1.06%7.09B | -2.12%6.7B | -2.42%6.73B |
| -Gross PP&E | 2.62%17.19B | --17.19B | -3.88%6.49B | 1.18%16.75B | 0.26%6.75B | 0.29%6.79B | 3.32%16.56B | 3.32%16.56B | -2.12%6.7B | -2.42%6.73B |
| -Accumulated depreciation | -4.39%-10.24B | ---10.24B | ---- | -3.70%-9.81B | ---- | ---- | -5.08%-9.46B | -5.08%-9.46B | ---- | ---- |
| Prepaid assets-non current | 556.42%104.25M | --104.25M | ---- | -27.08%15.88M | ---- | ---- | -6.96%21.78M | -6.96%21.78M | ---- | ---- |
| Total investment | 17.21%1.94B | --1.94B | -18.57%1.48B | -1.79%1.65B | 14.08%1.82B | -1.26%1.55B | 24.86%1.68B | 24.86%1.68B | 55.39%1.85B | 93.98%1.6B |
| -Long-term equity investment | --0 | --0 | ---- | --0 | ---- | ---- | --0 | --0 | ---- | ---- |
| -Financial asset investment | 17.21%1.94B | --1.94B | -18.57%1.48B | -1.79%1.65B | 14.08%1.82B | -1.26%1.55B | 25.29%1.68B | 25.29%1.68B | 55.39%1.85B | 93.98%1.6B |
| -Including:Available-for-sale securities | 17.21%1.94B | --1.94B | -18.57%1.48B | -1.79%1.65B | 14.08%1.82B | -1.26%1.55B | 25.29%1.68B | 25.29%1.68B | 55.39%1.85B | 93.98%1.6B |
| Long-term accounts receivable and other receivables | 0.40%26.78M | --26.78M | ---- | 0.26%26.67M | ---- | ---- | 0.38%26.6M | 0.38%26.6M | ---- | ---- |
| Goodwill and other intangible assets | 1.75%49.07M | --49.07M | 25.78%53.73M | -2.55%48.23M | 24.21%42.72M | 26.07%46.24M | 28.12%49.49M | 28.12%49.49M | 96.04%52.87M | 81.02%34.39M |
| -Other intangible assets | 1.75%49.07M | --49.07M | ---- | -2.55%48.23M | ---- | ---- | 28.12%49.49M | 28.12%49.49M | ---- | ---- |
| Other non current assets | -5.27%30.99M | --30.99M | 30.81%503.95M | 1,056.75%32.71M | 1.29%385.26M | 0.31%387.91M | -1.74%2.83M | -1.74%2.83M | 2.32%355.2M | 10.23%380.35M |
| Total non current assets | 4.37%9.09B | --9.09B | -5.23%8.53B | -1.82%8.71B | 2.92%9B | 0.13%8.77B | 4.24%8.88B | 4.24%8.88B | 6.53%8.96B | 8.13%8.74B |
| Total assets | 2.40%34.99B | --34.99B | -2.41%33.44B | 5.33%34.17B | 4.70%34.27B | 9.00%34.02B | 5.44%32.44B | 5.44%32.44B | 4.03%32.62B | 6.83%32.73B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -52.95%1.17M | --1.17M | ---- | -9.57%2.5M | ---- | ---- | 0.00%2.76M | 0.00%2.76M | ---- | ---- |
| -Current debt and capital lease obligation | -52.95%1.17M | --1.17M | ---- | -9.57%2.5M | ---- | ---- | 0.00%2.76M | 0.00%2.76M | ---- | ---- |
| -Including:Current capital Lease obligation | -52.95%1.17M | --1.17M | ---- | -9.57%2.5M | ---- | ---- | 0.00%2.76M | 0.00%2.76M | ---- | ---- |
| Payables | 0.59%4.79B | --4.79B | -16.14%4.26B | 16.15%4.77B | -4.85%5.08B | 17.84%5.4B | -1.32%4.1B | -1.32%4.1B | 8.74%4.41B | 31.79%5.34B |
| -accounts payable | -6.07%4.09B | --4.09B | -17.43%3.92B | 22.33%4.35B | -5.41%4.74B | 14.74%5.23B | -5.20%3.56B | -5.20%3.56B | 9.11%4.24B | 35.68%5.02B |
| -Total tax payable | 72.20%506.95M | --506.95M | 1.88%343.59M | -12.23%294.4M | 3.83%337.24M | 559.08%172.1M | 9.43%335.44M | 9.43%335.44M | 0.39%170.72M | -8.71%324.79M |
| -Other payable | 68.36%197.4M | --197.4M | ---- | -43.71%117.25M | ---- | ---- | 115.27%208.29M | 115.27%208.29M | ---- | ---- |
| Current provisions | ---- | ---- | --54.5M | ---- | ---- | -98.98%610K | ---- | ---- | -78.23%11.14M | -5.81%29.37M |
| Pension and other retirement benefit plans | 33.17%182.51M | --182.51M | -6.19%360.36M | -27.93%137.06M | 24.45%384.16M | 22.51%193.6M | 29.81%190.17M | 29.81%190.17M | -2.46%90.35M | 6.92%308.68M |
| Accrued and deferred income | -9.32%261.35M | --261.35M | ---- | -29.72%288.2M | ---- | ---- | 102.72%410.06M | 102.72%410.06M | ---- | ---- |
| Other current liabilities | -14.49%230.88M | --230.88M | -8.66%452.03M | 136.00%270.01M | 22.43%494.91M | 34.48%628.89M | -47.90%114.41M | -47.90%114.41M | -37.71%805.52M | -16.77%404.25M |
| Current liabilities | 0.12%5.47B | --5.47B | -13.97%5.13B | 13.34%5.46B | -2.01%5.96B | 18.13%6.22B | 1.18%4.82B | 1.18%4.82B | -3.18%5.32B | 25.21%6.08B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -70.61%489K | --489K | ---- | -60.00%1.66M | ---- | ---- | -39.88%4.16M | -39.88%4.16M | ---- | ---- |
| -Long term debt and capital lease obligation | -70.61%489K | --489K | ---- | -60.00%1.66M | ---- | ---- | -39.88%4.16M | -39.88%4.16M | ---- | ---- |
| -Including:Long term capital lease obligation | -70.61%489K | --489K | ---- | -60.00%1.66M | ---- | ---- | -39.88%4.16M | -39.88%4.16M | ---- | ---- |
| Long term provisions | 0.91%40.99M | --40.99M | --40.77M | --40.62M | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | -2.14%208.3M | --208.3M | -2.07%205.35M | 1.01%212.85M | 0.72%209.7M | 1.51%211.85M | 2.78%210.73M | 2.78%210.73M | 2.69%209.58M | 2.98%208.21M |
| Non current deferred liabilities | 43.70%208.19M | --208.19M | ---- | 218.80%144.87M | ---- | ---- | --45.44M | --45.44M | ---- | ---- |
| Other non current liabilities | 3.76%108.57M | --108.57M | 10.84%263.42M | 4.44%104.63M | 166.26%237.66M | 42.21%127.92M | 37.99%100.19M | 37.99%100.19M | 80.17%144.06M | 2.55%89.26M |
| Total non current liabilities | 12.27%566.54M | --566.54M | 13.90%509.55M | 39.98%504.64M | 50.39%447.36M | 13.77%339.77M | 26.70%360.52M | 26.70%360.52M | 24.50%353.64M | 2.85%297.46M |
| Total liabilities | 1.15%6.04B | --6.04B | -12.02%5.64B | 15.20%5.97B | 0.44%6.41B | 17.90%6.56B | 2.62%5.18B | 2.62%5.18B | -1.82%5.67B | 23.95%6.38B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%955.49M | --955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M |
| -common stock | 0.00%955.49M | --955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M | 0.00%955.49M |
| Additional paid-in capital | 1.90%683.87M | --683.87M | -0.60%667.04M | 1.74%671.1M | 12.40%671.1M | 11.92%659.65M | 11.92%659.65M | 11.92%659.65M | 11.92%659.65M | 1.30%597.07M |
| Retained earnings | 22.65%5.49B | --5.49B | 3.87%26.55B | 35.52%4.47B | 3.92%25.56B | 5.83%25.35B | 44.57%3.3B | 44.57%3.3B | 3.77%24.82B | 3.30%24.6B |
| Less: Treasury stock | 143.04%969.12M | --969.12M | 699.37%1.07B | 885.62%398.75M | -21.85%133.77M | -78.64%40.67M | -78.75%40.46M | -78.75%40.46M | -79.04%39.92M | -10.11%171.16M |
| Other reserves | 1.32%22.8B | --22.8B | -13.07%698.45M | 0.53%22.5B | 118.33%803.5M | 56.57%542.74M | 1.38%22.39B | 1.38%22.39B | 82.79%545.64M | 14.70%368.03M |
| Total stockholders'equity | 2.67%28.96B | --28.96B | -0.20%27.8B | 3.46%28.2B | 5.74%27.86B | 7.07%27.46B | 5.99%27.26B | 5.99%27.26B | 5.35%26.94B | 3.38%26.35B |
| Total equity | 2.67%28.96B | --28.96B | -0.20%27.8B | 3.46%28.2B | 5.74%27.86B | 7.07%27.46B | 5.99%27.26B | 5.99%27.26B | 5.35%26.94B | 3.38%26.35B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |