Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -1.72%40.77B | 6.21%42.64B | 5.19%41.45B | -0.10%40.11B | -0.10%40.11B | 20.51%41.48B | 17.20%40.15B | -13.15%39.41B | 27.85%40.15B | 27.85%40.15B |
| -Cash and cash equivalents | -1.72%40.77B | 6.21%42.64B | 5.19%41.45B | -0.10%40.11B | -0.10%40.11B | 20.51%41.48B | 17.20%40.15B | -13.15%39.41B | 27.85%40.15B | 27.85%40.15B |
| Receivables | -2.43%37.03B | -5.64%35.07B | -6.22%34.08B | -2.97%45.54B | -2.97%45.54B | -4.61%37.95B | -8.73%37.16B | -4.15%36.34B | 3.63%46.94B | 3.63%46.94B |
| -Accounts receivable | -2.43%37.03B | -5.64%35.07B | -6.22%34.08B | -2.97%45.54B | -2.97%45.54B | -4.61%37.95B | -8.73%37.16B | -4.15%36.34B | 3.63%46.94B | 3.63%46.94B |
| -Gross accounts receivable | -2.43%37.03B | -5.64%35.07B | -6.22%34.08B | -2.97%45.54B | -2.97%45.54B | -4.61%37.95B | -8.73%37.16B | -4.15%36.34B | 3.63%46.94B | 3.63%46.94B |
| Inventory | 1.02%26.19B | -2.97%22.96B | -3.30%22.12B | -1.13%19.65B | -1.13%19.65B | -4.31%25.93B | -4.33%23.66B | 1.50%22.88B | 4.22%19.88B | 4.22%19.88B |
| Other current assets | 2.16%15.1B | -0.11%13.11B | -0.90%13.36B | -7.99%12.04B | -7.99%12.04B | 1.53%14.78B | 5.60%13.13B | -0.17%13.48B | 10.33%13.09B | 10.33%13.09B |
| Total current assets | -0.87%119.08B | -0.28%113.77B | -0.97%111.02B | -2.25%117.34B | -2.25%117.34B | 3.69%120.13B | 1.75%114.09B | -6.05%112.11B | 11.54%120.05B | 11.54%120.05B |
| Non current assets | ||||||||||
| Net PPE | 1.88%41.54B | 1.66%41.72B | 4.62%41.34B | 7.30%41.53B | 7.30%41.53B | 6.30%40.78B | 8.23%41.04B | 13.05%39.51B | 11.26%38.71B | 11.26%38.71B |
| -Gross PP&E | 1.88%41.54B | 1.67%41.72B | 4.62%41.34B | 7.30%41.53B | 7.30%41.53B | 6.30%40.78B | 8.23%41.04B | 13.05%39.51B | 11.26%38.7B | 11.26%38.7B |
| Total investment | 13.39%21.16B | -0.36%20.16B | -5.11%19.02B | -3.37%19.27B | -3.37%19.27B | 2.88%18.66B | 13.78%20.23B | 17.64%20.04B | 23.72%19.94B | 23.72%19.94B |
| -Financial asset investment | 13.39%21.16B | -0.36%20.16B | -5.11%19.02B | -3.37%19.27B | -3.37%19.27B | 2.88%18.66B | 13.78%20.23B | 17.64%20.04B | 23.72%19.94B | 23.72%19.94B |
| -Including:Available-for-sale securities | 13.39%21.16B | -0.36%20.16B | -5.11%19.02B | -3.37%19.27B | -3.37%19.27B | 2.88%18.66B | 13.78%20.23B | 17.64%20.04B | 23.72%19.94B | 23.72%19.94B |
| Goodwill and other intangible assets | -13.94%15.69B | -19.90%16.13B | -14.58%16.41B | -9.48%17.63B | -9.48%17.63B | -8.06%18.23B | 13.18%20.13B | 128.14%19.21B | 126.71%19.47B | 126.71%19.47B |
| -Goodwill | -12.31%9.37B | -19.84%9.49B | -14.18%9.61B | -8.74%10.33B | -8.74%10.33B | -7.89%10.68B | 19.28%11.84B | 167.42%11.2B | 165.74%11.32B | 165.74%11.32B |
| -Other intangible assets | -16.24%6.33B | -20.00%6.63B | -15.14%6.8B | -10.52%7.3B | -10.52%7.3B | -8.29%7.55B | 5.47%8.29B | 89.27%8.01B | 88.32%8.16B | 88.32%8.16B |
| Defined pension benefit | 14.46%1.6B | 14.40%1.6B | 14.40%1.6B | 14.39%1.6B | 14.39%1.6B | -21.78%1.4B | -21.26%1.4B | -20.73%1.4B | -20.22%1.4B | -20.22%1.4B |
| Deferred tax assets-non current | ---- | ---- | ---- | 2.13%5.04B | 2.13%5.04B | ---- | ---- | ---- | -16.37%4.94B | -16.37%4.94B |
| Other non current assets | -6.34%7.14B | -0.54%7.33B | 3.83%7.59B | 8.18%2.57B | 8.18%2.57B | -1.96%7.62B | -5.53%7.37B | -9.63%7.31B | -3.54%2.37B | -3.54%2.37B |
| Total non current assets | 0.51%87.13B | -3.59%86.93B | -1.73%85.95B | 0.93%87.64B | 0.93%87.64B | 0.93%86.68B | 8.56%90.17B | 24.50%87.46B | 24.73%86.83B | 24.73%86.83B |
| Total assets | -0.29%206.21B | -1.74%200.71B | -1.31%196.97B | -0.92%204.98B | -0.92%204.98B | 2.52%206.82B | 4.65%204.26B | 5.27%199.58B | 16.72%206.88B | 16.72%206.88B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -4.27%3.14B | -2.46%2.06B | -1.75%3.14B | -1.79%3.34B | -1.79%3.34B | -80.10%3.28B | -86.28%2.11B | -87.70%3.2B | -72.16%3.4B | -72.16%3.4B |
| -Current debt and capital lease obligation | -4.27%3.14B | -2.46%2.06B | -1.75%3.14B | -1.79%3.34B | -1.79%3.34B | -80.10%3.28B | -86.28%2.11B | -87.70%3.2B | -72.16%3.4B | -72.16%3.4B |
| -Including:Current debt | -4.27%3.14B | -2.46%2.06B | -1.75%3.14B | -7.01%2.15B | -7.01%2.15B | -80.10%3.28B | -86.28%2.11B | -87.70%3.2B | -79.55%2.31B | -79.55%2.31B |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | 9.27%1.19B | 9.27%1.19B | ---- | ---- | ---- | 18.74%1.09B | 18.74%1.09B |
| Payables | -13.52%14.02B | -19.40%13.83B | -26.30%11.93B | -24.46%16.69B | -24.46%16.69B | -10.42%16.22B | 0.25%17.16B | -6.28%16.19B | 4.38%22.09B | 4.38%22.09B |
| -accounts payable | -13.46%12.85B | -23.50%11.63B | -22.39%11.06B | -24.99%11.7B | -24.99%11.7B | -9.38%14.84B | -1.28%15.2B | -14.78%14.25B | -17.11%15.6B | -17.11%15.6B |
| -Total tax payable | -14.15%1.18B | 12.41%2.2B | -55.09%870M | -23.19%4.98B | -23.19%4.98B | -20.34%1.37B | 13.97%1.96B | 252.82%1.94B | 177.49%6.49B | 177.49%6.49B |
| Current provisions | 59.24%965M | 70.92%723M | 67.75%671M | 61.66%603M | 61.66%603M | 108.25%606M | 50.53%423M | 30.72%400M | 9.38%373M | 9.38%373M |
| Pension and other retirement benefit plans | 8.48%2.89B | 9.91%5.47B | 9.19%2.73B | 8.03%5.39B | 8.03%5.39B | 14.93%2.66B | 13.51%4.97B | 17.35%2.5B | 19.43%4.99B | 19.43%4.99B |
| Accrued and deferred income | ---- | ---- | ---- | 6.45%11.65B | 6.45%11.65B | ---- | ---- | ---- | 1.48%10.94B | 1.48%10.94B |
| Other current liabilities | -10.59%37.46B | -10.43%31.83B | -11.35%34.09B | -24.73%17.89B | -24.73%17.89B | 1.17%41.9B | -3.92%35.53B | -1.00%38.45B | 3.06%23.76B | 3.06%23.76B |
| Current liabilities | -9.57%58.47B | -10.46%53.91B | -13.46%52.57B | -15.26%55.55B | -15.26%55.55B | -17.72%64.66B | -18.81%60.2B | -28.17%60.74B | -8.61%65.56B | -8.61%65.56B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -6.76%11.8B | -6.68%12.01B | -6.60%12.23B | -0.61%18.01B | -0.61%18.01B | 97,246.15%12.66B | 75,605.88%12.87B | 65,345.00%13.09B | 448.64%18.12B | 448.64%18.12B |
| -Long term debt and capital lease obligation | -6.76%11.8B | -6.68%12.01B | -6.60%12.23B | -0.61%18.01B | -0.61%18.01B | 97,246.15%12.66B | 75,605.88%12.87B | 65,345.00%13.09B | 448.64%18.12B | 448.64%18.12B |
| -Including:Long term debt | -6.76%11.8B | -6.68%12.01B | -6.60%12.23B | -5.82%12.44B | -5.82%12.44B | 97,246.15%12.66B | 75,605.88%12.87B | 65,345.00%13.09B | 54,937.50%13.21B | 54,937.50%13.21B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | 13.43%5.57B | 13.43%5.57B | ---- | ---- | ---- | 49.69%4.91B | 49.69%4.91B |
| Long term provisions | 25.93%68M | 24.07%67M | 24.07%67M | 26.42%67M | 26.42%67M | 1.89%54M | 1.89%54M | 1.89%54M | 0.00%53M | 0.00%53M |
| Long term pension and other post-retirement benefit plans | -1.93%16.39B | -2.72%16.15B | -4.15%15.91B | -6.03%15.74B | -6.03%15.74B | -10.72%16.72B | -10.05%16.61B | -8.78%16.59B | -7.13%16.75B | -7.13%16.75B |
| Non current deferred liabilities | ---- | ---- | ---- | -16.46%1.54B | -16.46%1.54B | ---- | ---- | ---- | 170.82%1.85B | 170.82%1.85B |
| Non current accrued and deferred income | ---- | ---- | ---- | -14.29%6M | -14.29%6M | ---- | ---- | ---- | 0.00%7M | 0.00%7M |
| Other non current liabilities | 2.37%8.09B | -0.85%8.13B | 4.13%7.72B | -1.12%618M | -1.12%618M | 9.14%7.9B | 19.94%8.2B | 61.36%7.42B | -4.58%625M | -4.58%625M |
| Total non current liabilities | -2.61%36.35B | -3.63%36.36B | -3.32%35.92B | -3.79%35.98B | -3.79%35.98B | 43.41%37.33B | 48.73%37.73B | 62.52%37.15B | 64.51%37.4B | 64.51%37.4B |
| Total liabilities | -7.02%94.82B | -7.82%90.27B | -9.61%88.49B | -11.10%91.53B | -11.10%91.53B | -2.51%101.98B | -1.60%97.93B | -8.88%97.9B | 8.98%102.96B | 8.98%102.96B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B |
| -common stock | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B | 0.00%15.05B |
| Additional paid-in capital | 0.00%11.29B | 0.00%11.29B | 0.00%11.29B | 0.00%11.29B | 0.00%11.29B | 0.00%11.29B | 0.00%11.29B | -8.04%11.29B | -8.05%11.29B | -8.05%11.29B |
| Retained earnings | 10.84%79.51B | 11.97%78.66B | 10.15%75.81B | 11.98%78.92B | 11.98%78.92B | 9.39%71.73B | 8.97%70.26B | 11.53%68.82B | 12.40%70.48B | 12.40%70.48B |
| Less: Treasury stock | 185.36%3.08B | 185.36%3.08B | 50.14%1.66B | -2.18%1.08B | -2.18%1.08B | -2.18%1.08B | -2.18%1.08B | -90.54%1.1B | -90.54%1.1B | -90.54%1.1B |
| Fixed asset revaluation reserve | 0.00%-46M | 0.00%-46M | -4.35%-48M | 2.17%-45M | 2.17%-45M | 0.00%-46M | 0.00%-46M | 0.00%-46M | 0.00%-46M | 0.00%-46M |
| Other reserves | 10.09%8.51B | -21.49%8.4B | 4.94%7.88B | 12.98%9.15B | 12.98%9.15B | 24.28%7.73B | 82.46%10.7B | 61.58%7.51B | 89.65%8.1B | 89.65%8.1B |
| Total stockholders'equity | 6.26%111.23B | 3.87%110.28B | 6.70%108.32B | 9.17%113.29B | 9.17%113.29B | 7.93%104.68B | 11.14%106.17B | 23.84%101.52B | 25.63%103.77B | 25.63%103.77B |
| Noncontrolling interests | -1.86%158M | 0.00%157M | -0.63%157M | 4.52%162M | 4.52%162M | 8.05%161M | 10.56%157M | -10.23%158M | -10.92%155M | -10.92%155M |
| Total equity | 6.25%111.39B | 3.86%110.44B | 6.69%108.48B | 9.17%113.45B | 9.17%113.45B | 7.93%104.84B | 11.14%106.33B | 23.76%101.68B | 25.55%103.92B | 25.55%103.92B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |