Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --21.86B | 21.74%26.63B | -12.70%21.53B | -12.70%21.53B | -5.11%21.88B | 10.18%24.67B | 10.18%24.67B | 12.19%24.84B | 28.41%23.05B | 22.04%22.92B |
| -Cash and cash equivalents | --21.82B | 21.68%26.59B | -12.75%21.51B | -12.75%21.51B | -5.16%21.86B | 10.17%24.65B | 10.17%24.65B | 12.19%24.82B | 28.42%23.04B | 22.05%22.91B |
| -Short term investments | --42M | 77.27%39M | 91.67%23M | 91.67%23M | 100.00%22M | 20.00%12M | 20.00%12M | 10.00%11M | 10.00%11M | 0.00%11M |
| Receivables | --43.39B | -11.24%47.57B | -2.07%49.26B | -2.07%49.26B | -14.75%53.59B | -12.13%50.3B | -12.13%50.3B | -13.98%49.07B | 1.19%62.87B | 4.36%57.52B |
| -Accounts receivable | --43.39B | -11.24%47.57B | -2.07%49.26B | -2.07%49.26B | -14.75%53.59B | -12.13%50.3B | -12.13%50.3B | -13.98%49.07B | 1.19%62.87B | 4.36%57.52B |
| -Gross accounts receivable | --43.39B | -11.24%47.57B | -2.07%49.26B | -2.07%49.26B | -14.75%53.59B | -12.13%50.3B | -12.13%50.3B | -13.98%49.07B | 1.19%62.87B | 4.36%57.52B |
| Inventory | --61.64B | -5.34%56.14B | 0.98%57.08B | 0.98%57.08B | 4.49%59.31B | -1.33%56.52B | -1.33%56.52B | -7.67%55.4B | -3.74%56.76B | -1.41%57.23B |
| Other current assets | --16.05B | 11.42%15.86B | 39.78%19.84B | 39.78%19.84B | 18.01%14.24B | -1.09%14.19B | -1.09%14.19B | -2.48%12.58B | -8.23%12.06B | 2.88%14.02B |
| Total current assets | --142.93B | -1.89%146.2B | 1.39%147.71B | 1.39%147.71B | -3.70%149.01B | -3.69%145.68B | -3.69%145.68B | -6.71%141.88B | 1.68%154.74B | 4.20%151.7B |
| Non current assets | ||||||||||
| Net PPE | --119.96B | 7.41%117.66B | 8.10%113.76B | 8.10%113.76B | 4.57%109.54B | 1.61%105.24B | 1.61%105.24B | 1.53%104.71B | 1.19%104.75B | 1.62%104.76B |
| -Gross PP&E | --119.96B | 7.41%117.66B | 8.09%113.76B | 8.09%113.76B | 4.57%109.54B | 1.61%105.24B | 1.61%105.24B | 1.53%104.7B | 1.19%104.75B | 1.62%104.76B |
| Total investment | --21.62B | 30.17%18.49B | 8.35%15.45B | 8.35%15.45B | 10.90%14.21B | 20.33%14.26B | 20.33%14.26B | 15.24%13.45B | 10.31%12.81B | 9.50%12.41B |
| -Financial asset investment | --21.62B | 30.17%18.49B | 8.35%15.45B | 8.35%15.45B | 10.90%14.21B | 20.33%14.26B | 20.33%14.26B | 15.24%13.45B | 10.31%12.81B | 9.50%12.41B |
| -Including:Available-for-sale securities | --21.62B | 30.17%18.49B | 8.35%15.45B | 8.35%15.45B | 10.90%14.21B | 20.33%14.26B | 20.33%14.26B | 15.24%13.45B | 10.31%12.81B | 9.50%12.41B |
| Long-term accounts receivable and other receivables | ---- | ---- | 0.00%141M | 0.00%141M | ---- | 74.07%141M | 74.07%141M | ---- | ---- | ---- |
| Goodwill and other intangible assets | --3B | -1.44%2.95B | -15.61%2.8B | -15.61%2.8B | -16.57%3B | -11.54%3.31B | -11.54%3.31B | -14.02%3.28B | -14.30%3.59B | -12.13%3.74B |
| -Goodwill | ---- | ---- | --0 | --0 | -72.94%263M | -44.79%636M | -44.79%636M | -42.69%745M | -40.26%972M | -35.31%1.1B |
| -Other intangible assets | ---- | ---- | 4.45%2.8B | 4.45%2.8B | 4.35%2.73B | 3.24%2.68B | 3.24%2.68B | 0.84%2.53B | 2.19%2.62B | 3.28%2.64B |
| Defined pension benefit | ---- | ---- | -6.61%16.67B | -6.61%16.67B | ---- | 88.12%17.85B | 88.12%17.85B | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | 34.66%338M | 34.66%338M | ---- | -3.83%251M | -3.83%251M | ---- | ---- | ---- |
| Other non current assets | --21.45B | -4.74%21.01B | 10.87%3.59B | 10.87%3.59B | 63.28%22.06B | 21.72%3.24B | 21.72%3.24B | 50.00%13.75B | 49.57%13.51B | 51.36%13.17B |
| Total non current assets | --166.03B | 7.61%160.12B | 5.86%152.74B | 5.86%152.74B | 10.50%148.8B | 9.59%144.29B | 9.59%144.29B | 5.80%135.19B | 4.92%134.67B | 5.25%134.08B |
| Total assets | --308.97B | 2.86%306.32B | 3.61%300.45B | 3.61%300.45B | 2.90%297.81B | 2.49%289.98B | 2.49%289.98B | -1.00%277.06B | 3.16%289.41B | 4.69%285.78B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --29.8B | 1.34%28.3B | -13.39%28.16B | -13.39%28.16B | -15.23%27.92B | -20.29%32.52B | -20.29%32.52B | -29.56%30.21B | -6.62%32.94B | 10.75%45.04B |
| -Current debt and capital lease obligation | --29.8B | 1.34%28.3B | -13.39%28.16B | -13.39%28.16B | -15.23%27.92B | -20.29%32.52B | -20.29%32.52B | -29.56%30.21B | -6.62%32.94B | 10.75%45.04B |
| -Including:Current debt | --29.8B | 1.34%28.3B | -13.78%27.52B | -13.78%27.52B | -15.23%27.92B | -20.77%31.92B | -20.77%31.92B | -29.56%30.21B | -6.62%32.94B | 10.75%45.04B |
| -Including:Current capital Lease obligation | ---- | ---- | 7.54%642M | 7.54%642M | ---- | 18.69%597M | 18.69%597M | ---- | ---- | ---- |
| Payables | --45.55B | -9.80%41.49B | -1.86%41.32B | -1.86%41.32B | -0.65%45.99B | -8.67%42.1B | -8.67%42.1B | -11.88%43.35B | -9.14%46.29B | -8.23%44.71B |
| -accounts payable | --45.11B | -9.52%40.68B | -1.83%40.27B | -1.83%40.27B | 0.45%44.96B | -9.41%41.02B | -9.41%41.02B | -12.45%42.82B | -10.63%44.75B | -8.01%44.27B |
| -Total tax payable | --432M | -21.84%809M | -3.16%1.04B | -3.16%1.04B | -32.66%1.04B | 32.15%1.08B | 32.15%1.08B | 88.09%521M | 76.06%1.54B | -26.01%441M |
| Current provisions | --468M | -26.85%553M | -54.53%482M | -54.53%482M | 1,119.35%756M | 26,400.00%1.06B | 26,400.00%1.06B | 4,360.61%1.47B | 100.00%62M | -11.11%24M |
| Pension and other retirement benefit plans | --2.14B | -3.27%474M | -10.15%416M | -10.15%416M | -1.61%490M | 28.61%463M | 28.61%463M | -13.87%1.78B | 5.06%498M | 1.82%2.13B |
| Other current liabilities | --40.23B | -0.00%44.58B | 21.01%51.63B | 21.01%51.63B | 5.44%44.58B | 4.69%42.67B | 4.69%42.67B | 3.19%38.91B | 2.54%42.28B | 3.90%39.07B |
| Current liabilities | --118.18B | -3.64%115.38B | 2.70%122.01B | 2.70%122.01B | -1.91%119.74B | -7.19%118.8B | -7.19%118.8B | -12.26%115.71B | -4.60%122.07B | 1.45%130.98B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --63.99B | 27.51%69.38B | 27.91%61.21B | 27.91%61.21B | 8.52%54.41B | 9.70%47.85B | 9.70%47.85B | 13.14%45.84B | 14.86%50.14B | 4.01%38.69B |
| -Long term debt and capital lease obligation | --63.99B | 27.51%69.38B | 27.91%61.21B | 27.91%61.21B | 8.52%54.41B | 9.70%47.85B | 9.70%47.85B | 13.14%45.84B | 14.86%50.14B | 4.01%38.69B |
| -Including:Long term debt | --63.99B | 27.51%69.38B | 29.02%59.7B | 29.02%59.7B | 8.52%54.41B | 9.48%46.27B | 9.48%46.27B | 13.14%45.84B | 14.86%50.14B | 4.01%38.69B |
| -Including:Long term capital lease obligation | ---- | ---- | -4.55%1.51B | -4.55%1.51B | ---- | 16.67%1.58B | 16.67%1.58B | ---- | ---- | ---- |
| Long term provisions | --1.31B | 8.26%1.32B | 7.40%1.35B | 7.40%1.35B | -11.31%1.22B | -12.60%1.26B | -12.60%1.26B | 7.59%1.32B | 11.03%1.38B | 10.16%1.41B |
| Long term pension and other post-retirement benefit plans | --10.92B | 4.88%10.37B | -5.41%9.62B | -5.41%9.62B | 7.77%9.89B | 13.27%10.17B | 13.27%10.17B | 8.76%9.14B | 7.95%9.18B | -12.56%9.6B |
| Non current deferred liabilities | ---- | ---- | -6.55%9.66B | -6.55%9.66B | ---- | 64.54%10.34B | 64.54%10.34B | ---- | ---- | ---- |
| Other non current liabilities | --14.45B | -0.54%13.6B | -13.05%1.81B | -13.05%1.81B | 34.40%13.67B | 6.79%2.08B | 6.79%2.08B | 12.48%10.46B | 8.39%10.17B | 6.46%10.1B |
| Total non current liabilities | --90.67B | 19.54%94.67B | 16.67%83.64B | 16.67%83.64B | 11.75%79.2B | 15.15%71.69B | 15.15%71.69B | 12.30%66.76B | 12.88%70.87B | 1.45%59.81B |
| Total liabilities | --208.85B | 5.59%210.06B | 7.96%205.65B | 7.96%205.65B | 3.11%198.93B | 0.12%190.49B | 0.12%190.49B | -4.63%182.47B | 1.15%192.94B | 1.45%190.79B |
| Shareholders'equity | ||||||||||
| Share capital | --15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B |
| -common stock | --15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B |
| Additional paid-in capital | --31.95B | 0.00%31.93B | 0.00%31.93B | 0.00%31.93B | 0.00%31.93B | 0.00%31.93B | 0.00%31.93B | 0.00%31.93B | 0.00%31.93B | 0.01%31.93B |
| Retained earnings | --20.02B | -20.25%20.34B | -11.88%22.71B | -11.88%22.71B | -9.87%25.51B | -5.70%25.77B | -5.70%25.77B | -0.65%26.13B | 6.69%28.3B | 10.49%27.62B |
| Less: Treasury stock | --265M | 0.76%264M | 1.54%263M | 1.54%263M | 2.34%262M | 1.57%259M | 1.57%259M | 1.57%258M | 1.19%256M | 1.19%255M |
| Fixed asset revaluation reserve | --3.74B | -0.95%3.74B | -3.31%3.65B | -3.31%3.65B | -2.13%3.78B | -2.13%3.78B | -2.13%3.78B | 0.00%3.86B | 0.00%3.86B | 0.60%3.86B |
| Other reserves | --26.06B | 12.11%21.91B | -8.57%18.21B | -8.57%18.21B | 34.84%19.54B | 71.22%19.92B | 71.22%19.92B | 70.51%14.74B | 49.91%14.49B | 115.33%13.68B |
| Total stockholders'equity | --96.51B | -2.97%92.65B | -5.09%91.24B | -5.09%91.24B | 2.32%95.49B | 7.42%96.14B | 7.42%96.14B | 6.92%91.4B | 7.60%93.32B | 12.18%91.84B |
| Noncontrolling interests | --3.61B | 6.43%3.61B | 6.55%3.56B | 6.55%3.56B | 7.52%3.39B | 5.45%3.35B | 5.45%3.35B | 4.68%3.2B | 2.37%3.15B | 3.72%3.15B |
| Total equity | --100.12B | -2.65%96.26B | -4.70%94.8B | -4.70%94.8B | 2.49%98.88B | 7.36%99.48B | 7.36%99.48B | 6.85%94.6B | 7.43%96.47B | 11.88%94.98B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |