Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.43%1.18B | 22.61%1.91B | 22.61%1.91B | 17.98%1.54B | 33.80%1.56B | --1.56B | 62.43%1.86B | 30.55%1.3B | 21.97%1.36B | -5.06%1.16B |
| -Cash and cash equivalents | -23.43%1.18B | 22.61%1.91B | 22.61%1.91B | 17.98%1.54B | 33.80%1.56B | --1.56B | 62.43%1.86B | 30.55%1.3B | 21.97%1.36B | -5.06%1.16B |
| Receivables | -26.53%1.24B | -17.31%1.46B | -17.31%1.46B | 5.67%1.69B | -5.02%1.77B | --1.77B | 10.47%1.67B | 6.22%1.6B | 32.57%1.75B | 36.06%1.86B |
| -Accounts receivable | -26.53%1.24B | -16.82%1.45B | -16.82%1.45B | 5.67%1.69B | -4.72%1.75B | --1.75B | 10.47%1.67B | 6.22%1.6B | 32.57%1.75B | 35.08%1.83B |
| -Gross accounts receivable | -26.53%1.24B | -16.82%1.45B | -16.82%1.45B | 5.67%1.69B | -4.72%1.75B | --1.75B | 10.47%1.67B | 6.22%1.6B | 32.57%1.75B | 35.08%1.83B |
| -Other receivables | ---- | -61.70%7.41M | -61.70%7.41M | ---- | -25.58%19.34M | --19.34M | ---- | ---- | ---- | 176.79%25.98M |
| Inventory | 15.96%2.02B | 12.77%1.94B | 12.77%1.94B | 1.93%1.74B | 29.46%1.72B | --1.72B | 18.06%1.72B | 18.05%1.71B | 5.68%1.53B | 14.90%1.33B |
| Prepaid assets | ---- | -14.10%22.85M | -14.10%22.85M | ---- | 6.11%26.61M | --26.61M | ---- | ---- | ---- | 1.64%25.07M |
| Other current assets | 33.07%651.92M | -28.29%420.58M | -28.29%420.58M | -18.38%489.91M | 15.66%586.46M | --586.46M | 30.11%597.88M | 53.45%600.22M | 53.47%577.21M | 47.39%507.06M |
| Total current assets | -6.75%5.09B | 1.71%5.75B | 1.71%5.75B | 4.75%5.46B | 15.82%5.66B | --5.66B | 27.88%5.85B | 20.01%5.21B | 22.49%5.23B | 18.01%4.89B |
| Non current assets | ||||||||||
| Net PPE | 60.52%2.35B | 20.32%1.47B | 20.32%1.47B | 39.13%1.46B | 11.26%1.22B | --1.22B | 8.47%1.21B | -7.50%1.05B | -4.98%1.08B | -1.93%1.1B |
| -Gross PP&E | 60.52%2.35B | 6.20%5.72B | 6.20%5.72B | 39.13%1.46B | 4.83%5.38B | --5.38B | 8.47%1.21B | -7.50%1.05B | -4.98%1.08B | 1.47%5.14B |
| -Accumulated depreciation | ---- | -2.05%-4.25B | -2.05%-4.25B | ---- | -3.08%-4.16B | ---4.16B | ---- | ---- | ---- | -2.44%-4.04B |
| Prepaid assets-non current | ---- | -7.73%15.23M | -7.73%15.23M | ---- | 48.39%16.51M | --16.51M | ---- | ---- | ---- | 2.10%11.12M |
| Total investment | 47.61%179.62M | 5.92%152.24M | 5.92%152.24M | 15.83%121.68M | 50.03%143.73M | --143.73M | 17.17%104.8M | 25.43%105.06M | 21.29%103.02M | 8.96%95.8M |
| -Long-term equity investment | ---- | 0.00%10.5M | 0.00%10.5M | ---- | 0.00%10.5M | --10.5M | ---- | ---- | ---- | 0.00%10.5M |
| -Financial asset investment | 47.61%179.62M | 6.38%137.87M | 6.38%137.87M | 15.83%121.68M | 58.68%129.6M | --129.6M | 17.17%104.8M | 25.43%105.06M | 21.29%103.02M | 10.67%81.68M |
| -Including:Available-for-sale securities | 47.61%179.62M | 6.38%137.87M | 6.38%137.87M | 15.83%121.68M | 58.68%129.6M | --129.6M | 17.17%104.8M | 25.43%105.06M | 21.29%103.02M | 10.67%81.68M |
| -Other investment | ---- | 6.67%3.87M | 6.67%3.87M | ---- | 0.00%3.63M | --3.63M | ---- | ---- | ---- | 0.00%3.63M |
| Goodwill and other intangible assets | -16.24%25.19M | -3.80%27.29M | -3.80%27.29M | 23.10%30.08M | 9.46%28.36M | --28.36M | 13.84%29.19M | -7.72%24.43M | -5.32%25.27M | -5.59%25.91M |
| -Other intangible assets | ---- | -3.80%27.29M | -3.80%27.29M | ---- | 9.46%28.36M | --28.36M | ---- | ---- | ---- | -5.59%25.91M |
| Deferred tax assets-non current | -33.73%48.87M | 30.15%91.33M | 30.15%91.33M | 14.90%73.74M | 21.63%70.18M | --70.18M | 29.06%43.35M | 30.95%64.18M | 19.70%78.29M | 32.52%57.7M |
| Other non current assets | 5.04%80.21M | 4.86%51.63M | 4.86%51.63M | 12.82%76.36M | -6.77%49.24M | --49.24M | 1.80%71.22M | 2.02%67.68M | -5.75%64.96M | -6.82%52.82M |
| Total non current assets | 51.98%2.68B | 18.18%1.81B | 18.18%1.81B | 34.43%1.76B | 14.04%1.53B | --1.53B | 9.33%1.46B | -3.63%1.31B | -2.24%1.35B | -0.35%1.34B |
| Total assets | 7.59%7.77B | 5.21%7.56B | 5.21%7.56B | 10.72%7.22B | 15.43%7.19B | --7.19B | 23.70%7.31B | 14.37%6.52B | 16.45%6.58B | 13.50%6.23B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 30.99%130.11M | 0.78%99.39M | 0.78%99.39M | 104.27%99.33M | 105.47%98.63M | --98.63M | 105.47%98.63M | 1.31%48.63M | 0.00%48M | 0.00%48M |
| -Current debt and capital lease obligation | 30.99%130.11M | 0.78%99.39M | 0.78%99.39M | 104.27%99.33M | 105.47%98.63M | --98.63M | 105.47%98.63M | 1.31%48.63M | 0.00%48M | 0.00%48M |
| -Including:Current debt | 0.00%98M | 0.00%98M | 0.00%98M | 104.17%98M | 104.17%98M | --98M | 104.17%98M | 0.00%48M | 0.00%48M | 0.00%48M |
| -Including:Current capital Lease obligation | 2,317.55%32.11M | 122.01%1.39M | 122.01%1.39M | 111.80%1.33M | --627K | --627K | --627K | --627K | ---- | --0 |
| Payables | -10.04%619.91M | 17.24%918.37M | 17.24%918.37M | -3.91%689.13M | -4.58%783.34M | --783.34M | 56.56%857.99M | 5.62%717.19M | 15.81%685.25M | 30.14%820.95M |
| -accounts payable | 1.31%591.99M | 18.32%737.64M | 18.32%737.64M | -8.22%584.36M | -8.71%623.44M | --623.44M | 60.99%823.13M | 1.82%636.73M | 11.58%634.78M | 20.42%682.96M |
| -Total tax payable | -73.35%27.92M | 6.56%136.6M | 6.56%136.6M | 30.22%104.77M | 21.83%128.19M | --128.19M | -5.15%34.86M | 49.98%80.46M | 121.30%50.47M | 239.92%105.23M |
| -Other payable | ---- | 39.18%44.14M | 39.18%44.14M | ---- | -3.23%31.71M | --31.71M | ---- | ---- | ---- | 0.21%32.77M |
| Accrued and deferred income | -6.53%220.56M | -1.34%252.07M | -1.34%252.07M | 6.99%235.98M | 39.08%255.49M | --255.49M | -2.12%149.78M | 32.72%220.56M | 7.13%243.82M | 8.22%183.7M |
| Other current liabilities | -8.64%1.16B | -7.93%1.18B | -7.93%1.18B | -10.95%1.27B | 7.30%1.28B | --1.28B | 22.43%1.5B | 52.92%1.42B | 61.56%1.54B | 43.20%1.19B |
| Current liabilities | -7.13%2.13B | 1.28%2.45B | 1.28%2.45B | -4.89%2.29B | 7.65%2.42B | --2.42B | 32.01%2.61B | 32.11%2.41B | 38.23%2.51B | 33.53%2.24B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 12.39%455.05M | -11.24%379.13M | -11.24%379.13M | 16,392.51%404.89M | --427.14M | --427.14M | --452.3M | --2.46M | ---- | --0 |
| -Long term debt and capital lease obligation | 12.39%455.05M | -11.24%379.13M | -11.24%379.13M | 16,392.51%404.89M | --427.14M | --427.14M | --452.3M | --2.46M | ---- | --0 |
| -Including:Long term debt | -12.50%350M | -11.76%375M | -11.76%375M | --400M | --425M | --425M | --450M | ---- | ---- | --0 |
| -Including:Long term capital lease obligation | 2,047.88%105.05M | 92.86%4.13M | 92.86%4.13M | 99.23%4.89M | --2.14M | --2.14M | --2.3M | --2.46M | ---- | --0 |
| Long term accounts payable and other payables | --397.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | ---- | 0.00%5.98M | 0.00%5.98M | ---- | 0.00%5.98M | --5.98M | ---- | ---- | ---- | 0.00%5.98M |
| Long term pension and other post-retirement benefit plans | -8.66%478.9M | 7.80%563.96M | 7.80%563.96M | 0.28%524.32M | 0.77%523.16M | --523.16M | 1.30%524.16M | 2.66%522.83M | 4.80%525.44M | 3.37%519.14M |
| Other non current liabilities | 11.79%102.47M | 0.96%90.94M | 0.96%90.94M | 4.48%91.66M | 20.25%90.07M | --90.07M | 17.50%92.19M | 16.32%87.72M | 16.17%83.94M | 8.14%74.91M |
| Total non current liabilities | 40.48%1.43B | -0.61%1.04B | -0.61%1.04B | 66.53%1.02B | 74.38%1.05B | --1.05B | 79.33%1.07B | 4.84%613.01M | 6.24%609.38M | 3.91%600.03M |
| Total liabilities | 7.55%3.56B | 0.71%3.49B | 0.71%3.49B | 9.60%3.31B | 21.73%3.46B | --3.46B | 42.97%3.68B | 25.49%3.02B | 30.55%3.12B | 25.96%2.84B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M | --655.2M | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M |
| -common stock | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M | --655.2M | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M | 0.00%655.2M |
| Additional paid-in capital | 0.00%221.97M | 0.00%221.97M | 0.00%221.97M | 0.00%221.97M | 0.00%221.97M | --221.97M | 0.00%221.97M | 0.00%221.97M | 0.00%221.97M | 0.00%221.97M |
| Retained earnings | 8.69%3.25B | 12.34%3.15B | 12.34%3.15B | 15.40%2.99B | 12.49%2.8B | --2.8B | 11.38%2.72B | 7.66%2.59B | 7.89%2.55B | 6.43%2.49B |
| Less: Treasury stock | 0.00%2.59M | 0.00%2.59M | 0.00%2.59M | 9.34%2.59M | 9.34%2.59M | --2.59M | 0.00%2.37M | 0.00%2.37M | 0.00%2.37M | 0.00%2.37M |
| Other reserves | 88.59%82.14M | 9.08%54.4M | 9.08%54.4M | 30.07%43.55M | 181.74%49.87M | --49.87M | 104.56%32.92M | 171.48%33.48M | 84.49%25.13M | 31.43%17.7M |
| Total stockholders'equity | 7.63%4.21B | 9.40%4.08B | 9.40%4.08B | 11.69%3.91B | 10.14%3.73B | --3.73B | 8.84%3.63B | 6.24%3.5B | 6.09%3.45B | 4.79%3.38B |
| Total equity | 7.63%4.21B | 9.40%4.08B | 9.40%4.08B | 11.69%3.91B | 10.14%3.73B | --3.73B | 8.84%3.63B | 6.24%3.5B | 6.09%3.45B | 4.79%3.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |