Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --5.03B | 6.00%5.19B | --5.19B | -3.30%5.1B | 10.08%4.9B | 9.10%5.27B | 7.79%4.46B | -6.95%4.45B | -6.95%4.45B | 11.51%4.57B |
| -Cash and cash equivalents | --5.03B | 6.00%5.19B | --5.19B | -3.30%5.1B | 10.08%4.9B | 9.10%5.27B | 7.79%4.46B | -6.95%4.45B | -6.95%4.45B | 11.51%4.57B |
| Receivables | --8.35B | -3.45%8.56B | --8.56B | -1.30%7.94B | 3.17%8.87B | 1.69%8.05B | 15.53%8.67B | 6.35%8.59B | 6.35%8.59B | 10.80%8.55B |
| -Accounts receivable | --8.35B | -3.45%8.56B | --8.56B | -1.30%7.94B | 3.17%8.87B | 1.69%8.05B | 15.53%8.67B | 6.35%8.59B | 6.35%8.59B | 10.80%8.55B |
| -Gross accounts receivable | --8.35B | -3.45%8.56B | --8.56B | -1.30%7.94B | 3.17%8.87B | 1.69%8.05B | 15.53%8.67B | 6.35%8.59B | 6.35%8.59B | 10.80%8.55B |
| Inventory | --7.34B | -1.09%7B | --7B | -6.27%6.98B | -5.25%7.08B | 3.24%7.45B | 0.40%7.33B | 5.22%7.47B | 5.22%7.47B | 10.57%7.5B |
| Other current assets | --784.57M | 15.25%691.04M | --691.04M | -13.96%501.49M | -7.50%599.58M | -8.57%582.86M | -24.65%423.75M | 37.62%648.19M | 37.62%648.19M | -16.46%427M |
| Total current assets | --21.5B | 0.01%21.44B | --21.44B | -3.87%20.53B | 1.32%21.44B | 3.65%21.36B | 7.06%20.89B | 3.57%21.16B | 3.57%21.16B | 10.14%21.04B |
| Non current assets | ||||||||||
| Net PPE | --14.4B | -5.45%14.04B | --14.04B | 3.63%15.21B | 3.74%14.85B | 3.14%14.68B | 2.57%14.46B | 3.51%14.31B | 3.51%14.31B | 1.04%14.21B |
| -Gross PP&E | --14.4B | -5.45%14.04B | --14.04B | 3.63%15.21B | 3.74%14.85B | 3.14%14.68B | 2.57%14.46B | 3.51%14.31B | 3.51%14.31B | 1.04%14.21B |
| Total investment | --4.07B | 9.60%3.54B | --3.54B | 0.70%3.27B | -18.16%3.23B | -16.48%3.24B | -20.57%3.96B | -15.88%3.94B | -15.88%3.94B | -23.25%3.8B |
| -Financial asset investment | --3.74B | 11.52%3.2B | --3.2B | 1.51%2.92B | -19.53%2.87B | -17.73%2.87B | -21.89%3.59B | -16.88%3.56B | -16.88%3.56B | -24.87%3.41B |
| -Including:Available-for-sale securities | --3.74B | 11.52%3.2B | --3.2B | 1.51%2.92B | -19.53%2.87B | -17.73%2.87B | -21.89%3.59B | -16.88%3.56B | -16.88%3.56B | -24.87%3.41B |
| -Other investment | --335.41M | -5.67%340.54M | --340.54M | -5.50%350.78M | -5.38%361M | -5.33%371.19M | -5.31%376.29M | -5.26%381.52M | -5.26%381.52M | -5.18%386.81M |
| Goodwill and other intangible assets | --376.97M | -23.00%388.64M | --388.64M | -8.37%479.12M | -13.88%504.73M | -16.09%522.9M | -13.44%564.94M | -11.04%586.05M | -11.04%586.05M | -9.00%610.37M |
| -Goodwill | --167.65M | -23.05%176.22M | --176.22M | -13.46%202.09M | -23.20%228.99M | -20.50%233.51M | -9.08%281.95M | -10.10%298.18M | -10.10%298.18M | -9.71%314.86M |
| -Other intangible assets | --209.32M | -22.96%212.42M | --212.42M | -4.27%277.03M | -4.21%275.74M | -12.16%289.4M | -17.39%282.99M | -11.98%287.87M | -11.98%287.87M | -8.23%295.5M |
| Defined pension benefit | ---- | 13.56%2.89B | --2.89B | ---- | 17.52%2.55B | ---- | ---- | -30.90%2.17B | -30.90%2.17B | ---- |
| Deferred tax assets-non current | ---- | -14.54%165.95M | --165.95M | ---- | 6.46%194.19M | ---- | ---- | 14.97%182.41M | 14.97%182.41M | ---- |
| Other non current assets | --3.82B | 7.42%491.42M | --491.42M | 9.00%3.16B | -2.83%457.5M | 15.19%2.9B | -23.48%2.86B | -18.61%470.82M | -18.61%470.82M | -27.90%2.64B |
| Total non current assets | --22.66B | -1.21%21.51B | --21.51B | 3.62%22.12B | 0.54%21.78B | 0.42%21.35B | -6.94%21.85B | -6.01%21.66B | -6.01%21.66B | -8.93%21.25B |
| Total assets | --44.16B | -0.61%42.96B | --42.96B | -0.13%42.65B | 0.93%43.22B | 2.01%42.7B | -0.59%42.74B | -1.51%42.82B | -1.51%42.82B | -0.35%42.3B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --8.98B | 8.98%8.17B | --8.17B | 18.21%8.39B | 7.85%7.5B | 26.81%7.1B | -3.30%7.59B | -2.37%6.95B | -2.37%6.95B | -11.25%5.4B |
| -Current debt and capital lease obligation | --8.98B | 8.98%8.17B | --8.17B | 18.21%8.39B | 7.85%7.5B | 26.81%7.1B | -3.30%7.59B | -2.37%6.95B | -2.37%6.95B | -11.25%5.4B |
| -Including:Current debt | --8.98B | 8.98%8.17B | --8.17B | 18.21%8.39B | 7.85%7.5B | 26.81%7.1B | -3.30%7.59B | -2.37%6.95B | -2.37%6.95B | -11.25%5.4B |
| Payables | --3.78B | -8.64%3.69B | --3.69B | -10.09%3.66B | -8.21%4.04B | -8.59%4.07B | -5.74%4B | -1.55%4.4B | -1.55%4.4B | -2.10%4.44B |
| -accounts payable | --3.72B | -7.23%3.59B | --3.59B | -6.40%3.53B | -3.93%3.87B | -5.99%3.77B | -5.67%3.86B | -3.64%4.02B | -3.64%4.02B | -6.33%3.95B |
| -Total tax payable | --60.73M | -40.54%101.19M | --101.19M | -56.84%128.55M | -54.39%170.18M | -32.27%297.83M | -7.71%140.9M | 28.51%373.15M | 28.51%373.15M | 53.97%489.6M |
| Current provisions | --1.22M | -81.32%1.22M | --1.22M | -62.71%4.02M | -78.06%6.53M | -63.15%10.78M | -76.03%24.92M | -71.38%29.76M | -71.38%29.76M | --29.26M |
| Pension and other retirement benefit plans | --306.99M | 65.48%60.54M | --60.54M | -26.11%40.16M | -24.36%36.58M | -19.79%54.35M | -5.52%245.36M | -2.28%48.37M | -2.28%48.37M | 12.79%304.53M |
| Other current liabilities | --2.12B | 16.76%2.85B | --2.85B | 0.69%2.22B | 8.35%2.44B | 18.21%2.2B | 17.50%2.09B | -11.10%2.26B | -11.10%2.26B | 10.17%2.11B |
| Current liabilities | --15.19B | 5.37%14.78B | --14.78B | 6.52%14.32B | 2.47%14.02B | 11.87%13.44B | -2.00%13.95B | -4.17%13.69B | -4.17%13.69B | -4.06%12.28B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --3.17B | -2.94%3.43B | --3.43B | -21.31%3.12B | -0.94%3.53B | -19.57%3.97B | -5.34%3.57B | -8.46%3.56B | -8.46%3.56B | 19.79%4.83B |
| -Long term debt and capital lease obligation | --3.17B | -2.94%3.43B | --3.43B | -21.31%3.12B | -0.94%3.53B | -19.57%3.97B | -5.34%3.57B | -8.46%3.56B | -8.46%3.56B | 19.79%4.83B |
| -Including:Long term debt | --3.17B | -2.94%3.43B | --3.43B | -21.31%3.12B | -0.94%3.53B | -19.57%3.97B | -5.34%3.57B | -8.46%3.56B | -8.46%3.56B | 19.79%4.83B |
| Long term provisions | --111.66M | 24.95%111.63M | --111.63M | 0.13%89.4M | 1.22%89.34M | -9.71%89.28M | -9.73%89.25M | -10.72%88.27M | -10.72%88.27M | -51.37%98.9M |
| Long term pension and other post-retirement benefit plans | --256.71M | 6.73%234.9M | --234.9M | 1.30%220.83M | 4.12%220.08M | 7.31%218M | 8.64%212.32M | 16.62%211.37M | 16.62%211.37M | 11.50%212.39M |
| Non current deferred liabilities | ---- | -14.21%558.74M | --558.74M | ---- | -5.78%651.25M | ---- | ---- | -18.31%691.21M | -18.31%691.21M | ---- |
| Other non current liabilities | --2.1B | -10.35%1.3B | --1.3B | 0.01%2.03B | 1.32%1.45B | 0.53%2.03B | -8.33%2.08B | -1.88%1.43B | -1.88%1.43B | -16.76%2B |
| Total non current liabilities | --5.64B | -5.20%5.63B | --5.63B | -13.37%5.46B | -0.75%5.94B | -13.09%6.3B | -6.05%5.95B | -7.60%5.98B | -7.60%5.98B | 4.58%7.14B |
| Total liabilities | --20.82B | 2.22%20.4B | --20.4B | 0.17%19.78B | 1.49%19.96B | 2.48%19.74B | -3.24%19.9B | -5.24%19.67B | -5.24%19.67B | -1.06%19.42B |
| Shareholders'equity | ||||||||||
| Share capital | --2.69B | 0.00%2.69B | --2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B |
| -common stock | --2.69B | 0.00%2.69B | --2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B | 0.00%2.69B |
| Additional paid-in capital | --1.78B | -6.89%1.78B | --1.78B | -6.89%1.78B | 0.13%1.91B | 0.13%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B | 0.00%1.91B |
| Retained earnings | --15.03B | -7.90%15.15B | --15.15B | -1.21%16.43B | -0.15%16.45B | 1.52%16.63B | 3.33%16.18B | 5.20%16.48B | 5.20%16.48B | 5.18%16.48B |
| Less: Treasury stock | --1.47B | 13.03%1.4B | --1.4B | 12.60%1.44B | 13.24%1.24B | 45.65%1.28B | 46.56%1.34B | 75.72%1.09B | 75.72%1.09B | 73.18%1.11B |
| Other reserves | --4.9B | 31.61%3.96B | --3.96B | 18.48%3.04B | 8.35%3.01B | 20.59%2.57B | 11.81%3B | 3.73%2.78B | 3.73%2.78B | -9.23%2.55B |
| Total stockholders'equity | --22.92B | -2.81%22.18B | --22.18B | -0.09%22.5B | 0.29%22.82B | 1.30%22.52B | 1.87%22.43B | 1.99%22.76B | 1.99%22.76B | 0.38%22.51B |
| Noncontrolling interests | --410.54M | -15.15%368.71M | --368.71M | -15.65%370.87M | 9.67%434.54M | 20.57%439.68M | 1.07%405.56M | -2.82%396.22M | -2.82%396.22M | -6.50%366.16M |
| Total equity | --23.33B | -3.04%22.55B | --22.55B | -0.39%22.87B | 0.45%23.26B | 1.61%22.96B | 1.85%22.84B | 1.90%23.16B | 1.90%23.16B | 0.26%22.88B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |