Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -26.13%1.38B | -24.18%1.62B | -5.88%1.87B | -10.91%1.77B | 4.87%2.14B | --2.14B | -4.12%2.07B | -12.84%1.99B | -11.46%1.99B | -8.42%2.04B |
| -Cash and cash equivalents | -26.13%1.38B | -24.18%1.62B | -5.88%1.87B | -10.91%1.77B | 4.87%2.14B | --2.14B | -4.12%2.07B | -12.84%1.99B | -11.46%1.99B | -8.42%2.04B |
| Receivables | 0.13%768.48M | -8.74%811.45M | -18.63%767.49M | -23.18%769.3M | -18.97%889.14M | --889.14M | -12.44%949.09M | -10.39%943.23M | -7.25%1B | -10.34%1.1B |
| -Accounts receivable | 0.13%768.48M | -8.74%811.45M | -18.63%767.49M | -23.18%769.3M | -18.97%889.14M | --889.14M | -12.44%949.09M | -10.39%943.23M | -7.25%1B | -10.34%1.1B |
| -Gross accounts receivable | 0.13%768.48M | -8.74%811.45M | -18.63%767.49M | -23.18%769.3M | -18.97%889.14M | --889.14M | -12.44%949.09M | -10.39%943.23M | -7.25%1B | -10.34%1.1B |
| Inventory | 0.49%1.72B | 4.24%1.59B | -10.45%1.71B | -18.07%1.66B | -22.28%1.52B | --1.52B | -14.29%1.67B | 6.25%1.91B | 19.67%2.02B | 26.83%1.96B |
| Other current assets | -20.83%389.31M | -34.36%457.97M | -23.85%491.77M | 1.29%623.03M | -2.00%697.7M | --697.7M | 9.24%656.49M | 6.80%645.8M | -15.25%615.08M | -15.59%711.9M |
| Total current assets | -12.03%4.26B | -14.67%4.48B | -11.77%4.85B | -14.33%4.82B | -9.64%5.25B | --5.25B | -7.71%5.34B | -4.34%5.49B | -1.99%5.63B | -0.52%5.81B |
| Non current assets | ||||||||||
| Net PPE | -45.94%953.39M | -46.58%954.71M | -0.37%1.76B | -0.71%1.78B | -1.49%1.79B | --1.79B | -2.48%1.81B | -5.83%1.77B | -5.96%1.79B | -5.60%1.81B |
| -Gross PP&E | -45.94%953.39M | -35.63%3.43B | -0.37%1.76B | -0.71%1.78B | 1.25%5.33B | --5.33B | -2.48%1.81B | -5.83%1.77B | -5.96%1.79B | -4.31%5.26B |
| -Accumulated depreciation | ---- | 30.10%-2.48B | ---- | ---- | -2.69%-3.54B | ---3.54B | ---- | ---- | ---- | 3.61%-3.45B |
| Total investment | 35.71%240.45M | -20.33%176.79M | 57.61%177.18M | 57.21%174.88M | 88.09%221.91M | --221.91M | 43.22%145.45M | 14.70%112.42M | 16.78%111.24M | 25.24%117.98M |
| -Financial asset investment | 35.71%240.45M | -20.33%176.79M | 57.61%177.18M | 57.21%174.88M | 88.09%221.91M | --221.91M | 43.22%145.45M | 14.70%112.42M | 16.78%111.24M | 25.24%117.98M |
| -Including:Available-for-sale securities | 35.71%240.45M | -20.33%176.79M | 57.61%177.18M | 57.21%174.88M | 88.09%221.91M | --221.91M | 43.22%145.45M | 14.70%112.42M | 16.78%111.24M | 25.24%117.98M |
| Goodwill and other intangible assets | -7.67%74.87M | -21.30%75.5M | -25.62%81.09M | -22.32%88.5M | -20.31%95.94M | --95.94M | -18.78%102.48M | -17.26%109.03M | -10.32%113.93M | -3.42%120.39M |
| -Other intangible assets | -7.67%74.87M | -21.30%75.5M | -25.62%81.09M | -22.32%88.5M | -20.31%95.94M | --95.94M | -18.78%102.48M | -17.26%109.03M | -10.32%113.93M | -3.42%120.39M |
| Deferred tax assets-non current | ---- | --0 | --1.84M | -92.92%1.88M | -91.63%2.25M | --2.25M | --0 | --0 | --26.6M | --26.91M |
| Other non current assets | -8.98%95.14M | -4.04%100.51M | -3.94%104.52M | -6.24%106.02M | -8.64%104.73M | --104.73M | 7.65%106.52M | 9.27%108.8M | 12.75%113.07M | 13.22%114.63M |
| Total non current assets | -35.91%1.36B | -40.89%1.31B | 1.33%2.13B | -0.29%2.15B | 0.82%2.21B | --2.21B | -0.84%2.17B | -4.92%2.1B | -3.20%2.16B | -2.13%2.19B |
| Total assets | -19.31%5.63B | -22.44%5.79B | -8.15%6.97B | -10.44%6.97B | -6.77%7.46B | --7.46B | -5.83%7.51B | -4.50%7.59B | -2.33%7.78B | -0.97%8B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 5.95%1.62B | 0.14%1.53B | 0.78%1.53B | 4.33%1.53B | 3.78%1.53B | --1.53B | 46.61%2.07B | 3.81%1.52B | -6.45%1.46B | -6.57%1.47B |
| -Current debt and capital lease obligation | 5.95%1.62B | 0.14%1.53B | 0.78%1.53B | 4.33%1.53B | 3.78%1.53B | --1.53B | 46.61%2.07B | 3.81%1.52B | -6.45%1.46B | -6.57%1.47B |
| -Including:Current debt | 5.95%1.62B | 0.14%1.53B | 0.78%1.53B | 4.33%1.53B | 3.78%1.53B | --1.53B | 46.61%2.07B | 3.81%1.52B | -6.45%1.46B | -6.57%1.47B |
| Payables | -6.69%451.79M | 22.23%442.78M | 24.34%484.2M | -9.63%462.16M | -33.84%362.25M | --362.25M | -45.87%332.13M | -42.83%389.41M | -21.92%511.42M | -9.77%547.51M |
| -accounts payable | -6.83%444M | 23.14%427.36M | 24.82%476.57M | -9.70%458.36M | -34.80%347.06M | --347.06M | -46.73%320.74M | -43.32%381.81M | -22.04%507.62M | -10.08%532.31M |
| -Total tax payable | 2.12%7.79M | 1.48%15.42M | 0.43%7.63M | 0.00%3.8M | 0.00%15.2M | --15.2M | 0.00%11.4M | 0.00%7.6M | 0.00%3.8M | 2.67%15.2M |
| Pension and other retirement benefit plans | ---- | --0 | ---- | -3.63%23.95M | 6.58%907K | --907K | -33.60%24.6M | --0 | 0.57%24.85M | 15.47%851K |
| Other current liabilities | -30.39%869.03M | -37.59%968.26M | 24.58%1.25B | -18.85%893.44M | 31.85%1.55B | --1.55B | -11.78%963.43M | -3.71%1B | -0.95%1.1B | -5.85%1.18B |
| Current liabilities | -9.84%2.94B | -14.57%2.94B | 12.14%3.26B | -6.26%2.91B | 7.67%3.44B | --3.44B | 7.49%3.39B | -8.63%2.91B | -7.60%3.1B | -6.87%3.2B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -21.46%427.71M | -18.54%488.44M | -54.70%544.55M | -53.30%576.11M | -52.27%599.63M | --599.63M | -47.19%631.19M | -0.61%1.2B | 1.76%1.23B | -0.88%1.26B |
| -Long term debt and capital lease obligation | -21.46%427.71M | -18.54%488.44M | -54.70%544.55M | -53.30%576.11M | -52.27%599.63M | --599.63M | -47.19%631.19M | -0.61%1.2B | 1.76%1.23B | -0.88%1.26B |
| -Including:Long term debt | -21.46%427.71M | -18.54%488.44M | -54.70%544.55M | -53.30%576.11M | -52.27%599.63M | --599.63M | -47.19%631.19M | -0.61%1.2B | 1.76%1.23B | -0.88%1.26B |
| Long term pension and other post-retirement benefit plans | ---- | ---- | --71.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 30.89%49.12M | 4.81%53.97M | -47.44%37.53M | -43.63%45M | -42.77%51.49M | --51.49M | -40.28%59.53M | -32.89%71.41M | -29.70%79.83M | -26.52%89.98M |
| Total non current liabilities | -27.01%476.83M | -16.70%542.41M | -48.71%653.26M | -52.71%621.11M | -51.63%651.12M | --651.12M | -46.66%690.72M | -3.22%1.27B | -0.93%1.31B | -3.14%1.35B |
| Total liabilities | -12.70%3.42B | -14.91%3.48B | -6.39%3.91B | -20.08%3.53B | -9.91%4.09B | --4.09B | -8.26%4.08B | -7.05%4.18B | -5.71%4.42B | -5.79%4.54B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| -common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
| Additional paid-in capital | 0.00%2.71B | -10.49%2.71B | -10.49%2.71B | 0.00%3.03B | 0.00%3.03B | --3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B |
| Retained earnings | -7.49%493.95M | 197.38%649.21M | 171.68%533.96M | -38.46%174.13M | -40.43%218.31M | --218.31M | -30.95%222.55M | -49.63%196.54M | -28.27%282.95M | -18.77%366.46M |
| Less: Treasury stock | 177.75%1.25B | 177.75%1.25B | 0.00%448.54M | 0.00%448.54M | 0.00%448.54M | --448.54M | 0.00%448.53M | 0.00%448.52M | 0.00%448.52M | 0.00%448.52M |
| Fixed asset revaluation reserve | 95.49%-3.66M | 95.49%-3.66M | 0.00%-81.31M | 0.00%-81.31M | 0.00%-81.31M | ---81.31M | 0.00%-81.31M | 35.87%-81.31M | 35.87%-81.31M | 35.87%-81.31M |
| Other reserves | -37.60%136.71M | -86.68%72.92M | -64.28%219.1M | 32.74%641.65M | 11.40%547.53M | --547.53M | 0.48%599.66M | 21.19%613.47M | 44.13%483.4M | 95.51%491.48M |
| Other equity interest | ---- | ---- | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M | --2.75M | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M | 0.00%2.75M |
| Total stockholders'equity | -27.82%2.19B | -32.18%2.28B | -10.98%3.04B | 1.47%3.42B | -2.66%3.37B | --3.37B | -2.75%3.42B | -1.18%3.41B | 2.49%3.37B | 6.16%3.46B |
| Noncontrolling interests | -21.73%18.12M | --19.88M | --23.15M | --24.47M | --0 | --0 | ---- | ---- | ---- | ---- |
| Total equity | -27.77%2.21B | -31.59%2.3B | -10.30%3.06B | 2.19%3.44B | -2.66%3.37B | --3.37B | -2.75%3.42B | -1.18%3.41B | 2.49%3.37B | 6.16%3.46B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |