Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.24%10.28B | 21.25%10.73B | 1.54%9.77B | -6.84%8.84B | -2.74%8.85B | --8.85B | 1.12%9.02B | -1.39%9.62B | -15.84%9.49B | -22.94%9.1B |
| -Cash and cash equivalents | 6.88%10.28B | 19.55%10.58B | -0.03%9.62B | -6.84%8.84B | -2.74%8.85B | --8.85B | 2.74%9.02B | 0.06%9.62B | -12.81%9.49B | -20.29%9.1B |
| -Short term investments | ---- | --150.17M | --150.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | -8.35%8.11B | -5.29%8.85B | -9.50%8.85B | -8.25%9.12B | -13.18%9.35B | --9.35B | -6.15%9.3B | -2.92%9.77B | 14.84%9.94B | 16.69%10.76B |
| -Accounts receivable | -8.60%7.56B | -6.84%8.13B | -10.64%8.28B | -8.12%8.58B | -11.80%8.72B | --8.72B | -5.70%8.75B | -1.94%9.26B | 16.20%9.34B | 15.30%9.89B |
| -Gross accounts receivable | -8.60%7.56B | -6.84%8.13B | -10.64%8.28B | -8.12%8.58B | -11.80%8.72B | --8.72B | -5.70%8.75B | -1.94%9.26B | 16.20%9.34B | 15.30%9.89B |
| -Other receivables | -4.74%542.05M | 16.42%724.83M | 11.11%569.02M | -10.38%544.77M | -28.75%622.62M | --622.62M | -12.73%551.85M | -17.79%512.11M | -2.70%607.86M | 35.11%873.88M |
| Inventory | 4.30%11.93B | -0.28%10.99B | 4.75%11.44B | 4.51%11.43B | 9.34%11.02B | --11.02B | 8.70%11.16B | 10.03%10.92B | 21.58%10.94B | 27.19%10.08B |
| Other current assets | -14.96%4.46B | 28.82%5.93B | 35.88%5.25B | 18.52%4.6B | 4.69%4.6B | --4.6B | 5.31%4.21B | 6.50%3.86B | 18.83%3.88B | 19.24%4.4B |
| Total current assets | -1.47%34.77B | 7.93%36.5B | 3.29%35.29B | -0.75%34B | -1.51%33.82B | --33.82B | 1.80%33.69B | 2.40%34.17B | 6.38%34.25B | 5.20%34.34B |
| Non current assets | ||||||||||
| Net PPE | 3.23%14.68B | -0.90%14B | 0.09%14.23B | 0.62%14.18B | 0.31%14.13B | --14.13B | -0.52%14.08B | -0.00%14.21B | 6.76%14.09B | 7.59%14.09B |
| -Gross PP&E | 3.23%14.68B | -0.90%14B | 0.09%14.23B | 0.62%14.18B | 0.31%14.13B | --14.13B | -0.52%14.08B | -0.00%14.21B | 6.76%14.09B | 7.59%14.09B |
| Total investment | -25.74%812.71M | -34.60%759.92M | -16.63%1.09B | 1.44%1.24B | -0.59%1.16B | --1.16B | -19.45%1.3B | -14.59%1.31B | -18.62%1.22B | -17.99%1.17B |
| -Financial asset investment | -25.74%812.71M | -34.60%759.92M | -16.63%1.09B | 1.44%1.24B | -0.59%1.16B | --1.16B | -19.45%1.3B | -14.59%1.31B | -14.05%1.22B | -17.99%1.17B |
| -Including:Available-for-sale securities | -25.74%812.71M | -34.60%759.92M | -16.63%1.09B | 1.44%1.24B | -0.59%1.16B | --1.16B | -19.45%1.3B | -14.59%1.31B | -14.05%1.22B | -17.99%1.17B |
| Goodwill and other intangible assets | 91.50%1.8B | -13.54%864.42M | -10.30%940.23M | -10.44%978.13M | -12.81%999.75M | --999.75M | -10.49%1.03B | -12.27%1.05B | -11.56%1.09B | -10.51%1.15B |
| -Goodwill | 241.00%1.23B | -16.00%329.76M | -14.98%361.16M | -15.35%376.87M | -16.06%392.57M | --392.57M | -16.96%408.61M | -17.43%424.82M | -16.80%445.2M | -16.12%467.67M |
| -Other intangible assets | -1.75%568.92M | -11.94%534.66M | -7.10%579.07M | -7.07%601.26M | -10.58%607.19M | --607.19M | -5.65%620.3M | -8.36%623.35M | -7.55%646.98M | -6.19%679M |
| Defined pension benefit | 21.50%2.39B | 16.91%2.3B | 39.86%1.97B | 42.76%1.97B | 45.79%1.97B | --1.97B | 13.70%1.44B | 14.49%1.41B | 15.33%1.38B | 16.21%1.35B |
| Deferred tax assets-non current | 0.59%570.97M | -2.82%644.51M | -2.41%567.62M | -5.80%630.05M | -2.23%663.22M | --663.22M | -15.60%497.32M | -1.39%581.63M | 11.94%668.83M | 1.31%678.32M |
| Other non current assets | -21.68%480.65M | -12.01%526.23M | -3.81%613.7M | -5.92%607.53M | -5.94%598.08M | --598.08M | -7.04%610.31M | -0.78%638.02M | 10.78%645.79M | 11.96%635.86M |
| Total non current assets | 6.86%20.74B | -2.16%19.1B | 1.09%19.41B | 2.64%19.61B | 2.39%19.52B | --19.52B | -2.84%18.96B | -1.47%19.2B | 4.29%19.1B | 4.31%19.07B |
| Total assets | 1.48%55.51B | 4.24%55.6B | 2.50%54.7B | 0.46%53.6B | -0.12%53.34B | --53.34B | 0.08%52.65B | 0.98%53.37B | 5.62%53.36B | 4.88%53.41B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 63.81%2.51B | -15.82%1.33B | -17.34%1.53B | -31.56%1.55B | -35.39%1.57B | --1.57B | -31.94%1.72B | -28.70%1.85B | -15.98%2.27B | -6.65%2.44B |
| -Current debt and capital lease obligation | 63.81%2.51B | -15.82%1.33B | -17.34%1.53B | -31.56%1.55B | -35.39%1.57B | --1.57B | -31.94%1.72B | -28.70%1.85B | -15.98%2.27B | -6.65%2.44B |
| -Including:Current debt | 63.81%2.51B | -15.82%1.33B | -17.34%1.53B | -31.56%1.55B | -35.39%1.57B | --1.57B | -31.94%1.72B | -28.70%1.85B | -15.98%2.27B | -6.65%2.44B |
| Payables | 0.61%5.31B | 0.88%5.26B | -1.33%5.27B | -8.15%5.01B | -9.41%5.22B | --5.22B | -5.43%5.02B | 1.40%5.35B | 5.18%5.46B | 3.06%5.76B |
| -accounts payable | 0.15%4.37B | -3.33%4.19B | -5.59%4.36B | -10.29%4.38B | -3.03%4.33B | --4.33B | -3.76%4.41B | 2.79%4.62B | 3.54%4.88B | 1.08%4.47B |
| -Total tax payable | 22.01%649.04M | 31.27%733.11M | 21.41%531.97M | -8.94%278.68M | -26.42%558.47M | --558.47M | -30.58%326.72M | -11.68%438.14M | 51.78%306.05M | -12.41%759M |
| -Other payable | -23.84%292.34M | 4.78%339.09M | 31.95%383.87M | 31.52%354.17M | -38.86%323.61M | --323.61M | 10.82%285.9M | 2.17%290.92M | -0.92%269.3M | 77.25%529.32M |
| Pension and other retirement benefit plans | 2.77%326.94M | -14.45%225.1M | -3.56%318.14M | 2.16%523.22M | -0.26%263.12M | --263.12M | 2.81%648.68M | 11.29%329.87M | 18.95%512.17M | 23.54%263.8M |
| Other current liabilities | -19.91%4.77B | 9.23%6.39B | -2.39%5.96B | -6.20%5.65B | -4.80%5.85B | --5.85B | 8.39%5.59B | -0.55%6.1B | 33.13%6.02B | 16.69%6.14B |
| Current liabilities | -1.29%12.91B | 2.32%13.2B | -4.03%13.08B | -10.68%12.74B | -11.64%12.9B | --12.9B | -4.74%12.98B | -4.70%13.63B | 11.04%14.26B | 6.77%14.6B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 84.68%574.64M | -34.36%235.3M | -35.15%311.16M | -34.33%325.82M | -35.98%358.47M | --358.47M | -35.10%446.38M | -33.97%479.8M | -33.67%496.18M | -26.15%559.97M |
| -Long term debt and capital lease obligation | 84.68%574.64M | -34.36%235.3M | -35.15%311.16M | -34.33%325.82M | -35.98%358.47M | --358.47M | -35.10%446.38M | -33.97%479.8M | -33.67%496.18M | -26.15%559.97M |
| -Including:Long term debt | 84.68%574.64M | -34.36%235.3M | -35.15%311.16M | -34.33%325.82M | -35.98%358.47M | --358.47M | -35.10%446.38M | -33.97%479.8M | -33.67%496.18M | -26.15%559.97M |
| Long term pension and other post-retirement benefit plans | 3.73%2.09B | -0.38%2.13B | -4.79%2.02B | -28.24%2.03B | -24.87%2.14B | --2.14B | -26.03%2.11B | -24.06%2.12B | 2.86%2.83B | 0.16%2.84B |
| Non current deferred liabilities | 7.12%625.65M | 14.02%666.32M | 36.85%584.08M | 55.25%598.21M | 47.92%584.38M | --584.38M | -22.85%299.82M | 8.85%426.8M | -5.30%385.31M | -3.57%395.05M |
| Other non current liabilities | -29.87%586.95M | -18.54%783.8M | -15.98%836.94M | 106.78%1.02B | 89.43%962.19M | --962.19M | 84.81%1.01B | 80.02%996.15M | -8.37%493.82M | -6.15%507.93M |
| Total non current liabilities | 3.48%3.88B | -5.64%3.81B | -6.76%3.75B | -5.44%3.97B | -6.15%4.04B | --4.04B | -13.66%3.86B | -9.87%4.02B | -5.40%4.2B | -5.32%4.3B |
| Total liabilities | -0.23%16.79B | 0.42%17.01B | -4.65%16.83B | -9.48%16.71B | -10.39%16.94B | --16.94B | -6.94%16.85B | -5.93%17.65B | 6.81%18.46B | 3.76%18.91B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B | --3.52B | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B |
| -common stock | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B | --3.52B | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B | 0.00%3.52B |
| Additional paid-in capital | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | 3.50%2.77B | 3.50%2.77B | --2.77B | 3.50%2.77B | 3.50%2.77B | 0.00%2.67B | 0.00%2.67B |
| Retained earnings | 4.49%28.53B | 5.23%28.03B | 4.73%27.3B | 4.26%26.77B | 4.30%26.63B | --26.63B | 3.39%26.02B | 4.97%26.07B | 5.09%25.68B | 5.00%25.53B |
| Less: Treasury stock | 11.82%1.75B | 13.86%1.78B | 16.48%1.56B | 25.31%1.56B | 25.32%1.56B | --1.56B | 7.68%1.34B | 7.68%1.34B | -0.66%1.25B | -0.65%1.25B |
| Other reserves | -12.48%1.34B | 59.74%1.67B | 92.28%1.53B | 196.54%1.27B | 282.61%1.04B | --1.04B | 51.34%841.96M | 49.70%793.45M | 83.82%428.85M | 2,824.64%272.63M |
| Total stockholders'equity | 2.54%34.41B | 5.56%34.2B | 5.48%33.56B | 5.52%32.77B | 5.35%32.4B | --32.4B | 3.70%31.81B | 4.93%31.81B | 4.89%31.06B | 5.15%30.76B |
| Noncontrolling interests | -0.05%4.31B | 9.72%4.39B | 10.48%4.31B | 7.37%4.12B | 6.79%4B | --4B | 4.28%3.99B | 3.51%3.9B | 5.99%3.84B | 8.52%3.74B |
| Total equity | 2.24%38.72B | 6.01%38.59B | 6.03%37.87B | 5.72%36.89B | 5.51%36.4B | --36.4B | 3.77%35.81B | 4.78%35.72B | 5.01%34.89B | 5.50%34.5B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |