(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -112.46%-43M | -31.55%345M | 26.63%504M | -34.11%398M | 79.12%604M | -52.72%337.2M | 2,733.91%713.13M | -104.05%-27.08M | 59.53%668.62M | 34.45%419.11M |
Net profit before non-cash adjustment | 71.14%344M | -9.46%201M | 66.92%222M | -0.75%133M | -36.14%134M | -35.54%209.85M | 16.78%325.55M | 70.00%278.76M | 38.82%163.98M | 253.71%118.13M |
Total adjustment of non-cash items | 16.39%277M | 13.33%238M | -24.73%210M | -3.13%279M | 79.33%288M | -29.10%160.6M | -14.44%226.51M | 214.75%264.74M | -59.11%84.11M | 237.68%205.73M |
-Depreciation and amortization | 2.08%344M | 4.01%337M | -6.90%324M | 9.09%348M | 17.73%319M | 11.59%270.96M | 18.72%242.82M | 6.40%204.54M | -6.73%192.23M | -5.65%206.11M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 463.47%38.02M | 394.24%6.75M | 98.51%-2.29M |
-Disposal profit | -10.17%-65M | 28.05%-59M | -86.36%-82M | -109.52%-44M | 76.68%-21M | -182.07%-90.04M | 65.20%-31.92M | -19,418.94%-91.74M | 98.47%-470K | -123.07%-30.75M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 214.57%122.58M | ---106.99M | ---- |
-Other non-cash items | 95.00%-2M | -25.00%-40M | -28.00%-32M | -150.00%-25M | 50.78%-10M | -230.17%-20.32M | 280.43%15.61M | -16.81%-8.65M | -122.67%-7.41M | 264.31%32.66M |
Changes in working capital | -621.74%-664M | -231.43%-92M | 800.00%70M | -105.49%-10M | 647.48%182M | -120.64%-33.24M | 128.23%161.07M | -235.68%-570.58M | 341.45%420.52M | -70.93%95.26M |
-Change in receivables | 136.05%31M | -396.55%-86M | 281.25%29M | 94.79%-16M | -272.73%-307M | -39.59%177.73M | 138.83%294.22M | -375.19%-757.64M | 205.78%275.32M | -134.80%-260.26M |
-Change in inventory | -72.37%-524M | -821.21%-304M | 23.26%-33M | -111.23%-43M | 182.01%383M | -1,693.14%-467.01M | -130.28%-26.04M | 182.01%86.02M | -286.94%-104.89M | 373.25%56.11M |
-Change in payables | -136.17%-102M | 642.31%282M | -148.60%-52M | -70.92%107M | 282.33%368M | 9.21%-201.83M | -433.53%-222.3M | -72.05%66.65M | -28.18%238.47M | 182.94%332.06M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.00%8.4M | 340.54%28.96M | 137.50%6.57M |
-Provision for loans, leases and other losses | 143.10%25M | -160.42%-58M | 900.00%96M | -120.00%-12M | -42.89%60M | 11,695.81%105.06M | ---906K | ---- | ---- | ---- |
-Changes in other current assets | -229.41%-88M | --68M | --0 | 88.60%-35M | -206.69%-307M | 185.90%287.74M | 287.23%100.64M | 249.87%25.99M | 55.79%-17.34M | -316.02%-39.22M |
-Changes in other current liabilities | -200.00%-6M | -80.00%6M | 372.73%30M | 26.67%-11M | -123.05%-15M | 321.03%65.06M | --15.45M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -14.29%-8M | 12.50%-7M | 20.00%-8M | 0.00%-10M | 21.80%-10M | 17.52%-12.79M | 19.41%-15.5M | 6.94%-19.24M | 19.41%-20.67M | 9.50%-25.65M |
Interest received (cash flow from operating activities) | 12.77%53M | 17.50%47M | 14.29%40M | 12.90%35M | -5.36%31M | 12.51%32.76M | 0.50%29.12M | 9.35%28.97M | 15.91%26.5M | -4.88%22.86M |
Tax refund paid | 50.00%-38M | -61.70%-76M | -34.29%-47M | 43.55%-35M | -26.58%-62M | 59.82%-48.98M | -266.22%-121.91M | 32.97%-33.29M | -50.37%-49.66M | 28.65%-33.03M |
Other operating cash inflow (outflow) | -45M | 0 | 0 | 1M | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Operating cash flow | -126.21%-81M | -36.81%309M | 25.71%489M | -30.91%389M | 82.68%563M | -49.05%308.19M | 1,294.58%604.83M | -108.10%-50.63M | 63.00%624.78M | 46.78%383.29M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -45.90%-267M | 52.47%-183M | -48.65%-385M | 5.13%-259M | 10.93%-273M | 2.95%-306.49M | -6.75%-315.82M | 34.15%-295.86M | -553.54%-449.3M | 63.72%-68.75M |
Net intangibles purchase and sale | ---54M | --0 | ---- | -250.00%-49M | ---14M | ---- | ---- | -3,298.09%-14.24M | 83.75%-419K | ---2.58M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --90M | ---- | ---- |
Net investment product transactions | 76.32%67M | -22.45%38M | 2,550.00%49M | -101.27%-2M | 50.33%158M | 1,007.41%105.11M | -11.33%-11.58M | 7.68%-10.4M | -109.28%-11.27M | 572.41%121.41M |
Net changes in other investments | ---- | ---- | ---- | 0.00%-1M | -100,100.00%-1M | 100.04%1K | -102.50%-2.76M | 267.68%110.39M | -4,131.04%-65.84M | 39.69%-1.56M |
Investing cash flow | -75.17%-254M | 56.85%-145M | -8.04%-336M | -139.23%-311M | 35.45%-130M | 39.00%-201.38M | -174.89%-330.16M | 77.20%-120.11M | -1,185.53%-526.82M | 122.60%48.53M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,283.87%367M | 84.18%-31M | -4,020.00%-196M | 102.55%5M | -2,220.90%-196M | 96.67%-8.45M | -291.08%-253.7M | 1,071.49%132.77M | 95.68%-13.67M | -339.34%-316.24M |
Net common stock issuance | --0 | --0 | 77.36%-12M | ---53M | --0 | 62.35%-32K | 69.42%-85K | -265.79%-278K | 72.56%-76K | 0.00%-277K |
Increase or decrease of lease financing | 3.77%-51M | -10.42%-53M | -14.29%-48M | 31.15%-42M | -8.93%-61M | -12.20%-56M | -22.37%-49.91M | -21.13%-40.79M | 21.70%-33.68M | -0.94%-43.01M |
Cash dividends paid | 0.00%-48M | 0.00%-48M | -45.45%-48M | 0.00%-33M | 1.68%-33M | 0.01%-33.56M | -42.84%-33.57M | 0.00%-23.5M | ---23.5M | ---- |
Cash dividends for minorities | 25.00%-3M | -33.33%-4M | 0.00%-3M | 0.00%-3M | -14.68%-3M | 43.93%-2.62M | -78.36%-4.67M | 0.00%-2.62M | 0.00%-2.62M | 0.00%-2.62M |
Net other fund-raising expenses | 0.00%-2M | 0.00%-2M | 33.33%-2M | -50.00%-3M | -99,900.00%-2M | -100.00%-2K | 50.00%-1K | 0.00%-2K | 0.00%-2K | 0.00%-2K |
Financing cash flow | 290.58%263M | 55.34%-138M | -139.53%-309M | 56.27%-129M | -193.07%-295M | 70.56%-100.66M | -621.31%-341.93M | 189.20%65.59M | 79.69%-73.53M | -518.05%-362.14M |
Net cash flow | ||||||||||
Beginning cash position | 7.91%341M | -33.19%316M | -9.73%473M | 35.75%524M | 1.47%386M | -6.31%380.42M | -20.57%406.05M | 5.02%511.2M | 16.71%486.77M | 46.82%417.08M |
Current changes in cash | -376.92%-72M | 116.67%26M | -205.88%-156M | -136.96%-51M | 2,146.09%138M | 109.13%6.14M | 36.03%-67.26M | -530.51%-105.15M | -64.95%24.42M | -47.60%69.69M |
Cash adjustments other than cash changes | ---- | 0.00%-1M | ---1M | ---- | ---- | -100.00%-1K | 2,081,750.00%41.63M | ---2K | ---- | 100.00%2K |
End cash Position | -21.11%269M | 7.91%341M | -33.19%316M | -9.73%473M | 35.55%524M | 1.61%386.56M | -6.31%380.42M | -20.57%406.05M | 5.02%511.2M | 16.71%486.77M |
Free cash flow | -434.43%-408M | 40.23%122M | 12.99%87M | -71.90%77M | 5,534.35%274M | -101.80%-5.04M | 176.19%280.56M | -311.53%-368.24M | -25.44%174.08M | 247.89%233.47M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data