Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -5.67%102.67B | -7.29%99.38B | --117.14B | -5.80%97.23B | -5.80%97.23B | 14.77%108.84B | 24.12%107.2B | 41.49%103.22B | 41.49%103.22B | 10.95%94.83B |
| -Cash and cash equivalents | -5.67%102.67B | -7.29%99.38B | --117.14B | -5.80%97.23B | -5.80%97.23B | 14.77%108.84B | 24.12%107.2B | 41.49%103.22B | 41.49%103.22B | 10.95%94.83B |
| Receivables | 2.79%167.25B | -4.52%161.21B | --162.61B | 0.49%166.46B | 0.49%166.46B | 5.45%162.71B | 10.64%168.84B | 12.84%165.64B | 12.84%165.64B | 5.11%154.29B |
| -Accounts receivable | -7.95%149.77B | -13.42%146.19B | --145.69B | 0.49%166.46B | 0.49%166.46B | 5.45%162.71B | 10.64%168.84B | 12.84%165.64B | 12.84%165.64B | 5.11%154.29B |
| -Gross accounts receivable | -7.95%149.77B | -13.42%146.19B | --145.69B | 0.49%166.46B | 0.49%166.46B | 5.45%162.71B | 10.64%168.84B | 12.84%165.64B | 12.84%165.64B | 5.11%154.29B |
| -Other receivables | --17.48B | --15.02B | --16.92B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Inventory | 0.98%98.56B | 2.58%93.57B | --93.9B | 12.36%97.63B | 12.36%97.63B | 12.60%97.61B | 0.62%91.22B | -5.03%86.9B | -5.03%86.9B | -7.88%86.69B |
| Other current assets | 8.29%30.06B | -0.84%26.16B | --28.31B | 7.99%29.09B | 7.99%29.09B | 3.16%27.76B | -0.99%26.38B | 3.62%26.94B | 3.62%26.94B | -0.16%26.91B |
| Total current assets | 0.41%398.53B | -3.38%380.32B | --401.96B | 2.02%390.41B | 2.02%390.41B | 9.43%396.91B | 10.49%393.63B | 13.48%382.69B | 13.48%382.69B | 2.66%362.72B |
| Non current assets | ||||||||||
| Net PPE | 7.34%196.47B | 4.94%189.71B | --184.99B | 6.10%185.36B | 6.10%185.36B | 2.18%183.04B | 3.60%180.79B | 5.07%174.69B | 5.07%174.69B | 4.66%179.13B |
| -Gross PP&E | 4.86%688.68B | 3.38%672B | --663.72B | 5.83%666.4B | 5.83%666.4B | 4.41%656.74B | 4.58%650B | 6.52%629.69B | 6.52%629.69B | 5.17%628.99B |
| -Accumulated depreciation | -3.90%-492.2B | -2.79%-482.28B | ---478.73B | -5.72%-481.04B | -5.72%-481.04B | -5.30%-473.71B | -4.96%-469.21B | -7.08%-455B | -7.08%-455B | -5.37%-449.87B |
| Total investment | 15.81%75.69B | 10.80%68.57B | --58.56B | -11.61%64.96B | -11.61%64.96B | -12.36%65.36B | -20.91%61.88B | 17.99%73.49B | 17.99%73.49B | 28.99%74.58B |
| -Financial asset investment | 15.81%75.69B | 10.80%68.57B | --58.56B | -11.61%64.96B | -11.61%64.96B | -12.36%65.36B | -20.91%61.88B | 17.99%73.49B | 17.99%73.49B | 28.99%74.58B |
| -Including:Available-for-sale securities | 15.81%75.69B | 10.80%68.57B | --58.56B | -11.61%64.96B | -11.61%64.96B | -12.36%65.36B | -20.91%61.88B | 17.99%73.49B | 17.99%73.49B | 28.99%74.58B |
| Long-term accounts receivable and other receivables | -58.87%876M | -78.33%484M | --1.26B | -29.95%1.37B | -29.95%1.37B | 6.55%2.13B | 16.48%2.23B | 8.74%1.95B | 8.74%1.95B | 2.67%2B |
| Goodwill and other intangible assets | 87.85%4.18B | 19.52%3.92B | --3.68B | -0.86%3.23B | -0.86%3.23B | -37.78%2.22B | -9.41%3.28B | -1.81%3.26B | -1.81%3.26B | 4.23%3.57B |
| Defined pension benefit | -12.25%29.83B | -12.43%29.58B | --29.36B | -12.79%29.15B | -12.79%29.15B | 120.45%34B | 123.92%33.77B | 131.96%33.43B | 131.96%33.43B | 6.09%15.42B |
| Deferred tax assets-non current | -16.43%8.46B | -13.10%8.68B | --8.74B | -8.51%9.21B | -8.51%9.21B | 7.95%10.13B | 3.29%9.99B | -0.92%10.07B | -0.92%10.07B | -4.33%9.38B |
| Other non current assets | 38.18%17B | 27.62%15.45B | --13.05B | 18.07%12.64B | 18.07%12.64B | 8.02%12.3B | 6.14%12.11B | 1.41%10.71B | 1.41%10.71B | 7.64%11.39B |
| Total non current assets | 7.55%332.51B | 4.06%316.4B | --299.65B | -0.54%305.92B | -0.54%305.92B | 4.64%309.17B | 3.26%304.06B | 14.43%307.6B | 14.43%307.6B | 9.73%295.47B |
| Total assets | 3.53%731.04B | -0.14%696.72B | --701.61B | 0.88%696.34B | 0.88%696.34B | 7.28%706.09B | 7.22%697.7B | 13.90%690.29B | 13.90%690.29B | 5.72%658.19B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 204.60%63.12B | 194.08%55.38B | --50.86B | 136.17%38.28B | 136.17%38.28B | 16.83%20.72B | 14.59%18.83B | -29.29%16.21B | -29.29%16.21B | -23.25%17.74B |
| -Current debt and capital lease obligation | 204.60%63.12B | 194.08%55.38B | --50.86B | 136.17%38.28B | 136.17%38.28B | 16.83%20.72B | 14.59%18.83B | -29.29%16.21B | -29.29%16.21B | -23.25%17.74B |
| -Including:Current debt | 209.46%62.34B | 199.30%54.63B | --50.2B | 140.56%37.67B | 140.56%37.67B | 16.79%20.15B | 14.92%18.25B | -30.22%15.66B | -30.22%15.66B | -25.36%17.25B |
| -Including:Current capital Lease obligation | 34.84%778M | 29.24%747M | --669M | 11.09%611M | 11.09%611M | 18.24%577M | 5.09%578M | 13.64%550M | 13.64%550M | --488M |
| Payables | -6.29%96.24B | -12.75%93.46B | --97.2B | -5.49%103.33B | -5.49%103.33B | 4.09%102.7B | 8.27%107.11B | 13.97%109.33B | 13.97%109.33B | 5.29%98.67B |
| -accounts payable | -7.54%92.39B | -11.67%89.31B | --93.64B | 1.83%99.02B | 1.83%99.02B | 4.63%99.93B | 7.19%101.11B | 6.25%97.24B | 6.25%97.24B | 4.60%95.51B |
| -Total tax payable | 38.46%3.85B | -30.92%4.15B | --3.55B | -64.36%4.31B | -64.36%4.31B | -12.26%2.78B | 30.39%6B | 174.70%12.09B | 174.70%12.09B | 31.49%3.17B |
| Pension and other retirement benefit plans | 8.98%9.26B | 9.05%13.06B | --16.03B | 12.82%12.24B | 12.82%12.24B | 7.80%8.5B | 5.46%11.98B | 5.34%10.85B | 5.34%10.85B | 4,093.62%7.88B |
| Other current liabilities | -35.45%37.6B | -19.44%31.97B | --35.91B | -12.46%40.47B | -12.46%40.47B | 16.94%58.25B | -5.42%39.69B | 8.87%46.23B | 8.87%46.23B | -32.60%49.81B |
| Current liabilities | 8.44%206.23B | 9.16%193.87B | --200B | 6.41%194.32B | 6.41%194.32B | 9.23%190.18B | 5.29%177.6B | 6.41%182.62B | 6.41%182.62B | -8.80%174.11B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -35.78%31.66B | -31.56%31.61B | --46.94B | -2.50%34.01B | -2.50%34.01B | 30.88%49.29B | 23.91%46.19B | 20.90%34.88B | 20.90%34.88B | 103.45%37.66B |
| -Long term debt and capital lease obligation | -35.78%31.66B | -31.56%31.61B | --46.94B | -2.50%34.01B | -2.50%34.01B | 30.88%49.29B | 23.91%46.19B | 20.90%34.88B | 20.90%34.88B | 103.45%37.66B |
| -Including:Long term debt | -37.85%30.06B | -33.06%30.33B | --45.7B | -2.92%33.02B | -2.92%33.02B | 31.58%48.36B | 24.53%45.31B | 21.07%34.01B | 21.07%34.01B | 107.43%36.76B |
| -Including:Long term capital lease obligation | 72.60%1.6B | 46.22%1.28B | --1.24B | 14.04%991M | 14.04%991M | 2.54%927M | -1.58%874M | 14.49%869M | 14.49%869M | 14.29%904M |
| Long term accounts payable and other payables | --231M | --231M | --231M | --231M | --231M | ---- | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 2.14%26.87B | -0.18%26.15B | --25.6B | 7.94%26.74B | 7.94%26.74B | 3.33%26.31B | 3.32%26.2B | 3.52%24.77B | 3.52%24.77B | -3.12%25.46B |
| Non current deferred liabilities | -5.51%19.07B | -16.30%15.35B | --11.33B | -41.41%13B | -41.41%13B | 14.24%20.18B | 2.63%18.33B | 79.69%22.19B | 79.69%22.19B | 17.81%17.66B |
| Other non current liabilities | 23.30%5.42B | -10.92%4.52B | --4.6B | -7.21%4.88B | -7.21%4.88B | -15.73%4.39B | -5.69%5.07B | 52.97%5.26B | 52.97%5.26B | 46.96%5.21B |
| Total non current liabilities | -16.90%83.24B | -18.72%77.86B | --88.7B | -9.47%78.85B | -9.47%78.85B | 16.48%100.17B | 11.55%95.79B | 27.03%87.1B | 27.03%87.1B | 35.79%86B |
| Total liabilities | -0.30%289.47B | -0.61%271.72B | --288.7B | 1.28%273.17B | 1.28%273.17B | 11.63%290.35B | 7.40%273.39B | 12.30%269.72B | 12.30%269.72B | 2.30%260.1B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%17.01B | 0.00%17.01B | --17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B |
| -common stock | 0.00%17.01B | 0.00%17.01B | --17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B | 0.00%17.01B |
| Additional paid-in capital | -8.45%18.29B | -8.51%18.28B | --17.95B | -9.79%17.95B | -9.79%17.95B | 0.38%19.98B | 0.47%19.98B | 0.39%19.9B | 0.39%19.9B | 1.11%19.9B |
| Retained earnings | 4.09%338.03B | 3.29%333.49B | --328.56B | 6.74%327.55B | 6.74%327.55B | 12.50%324.74B | 12.94%322.87B | 11.43%306.87B | 11.43%306.87B | 4.01%288.66B |
| Less: Treasury stock | -8.23%39.05B | 15.87%39.05B | --38.75B | 59.48%36.77B | 59.48%36.77B | 171.03%42.55B | 114.66%33.7B | 46.82%23.06B | 46.82%23.06B | 9.79%15.7B |
| Other reserves | 12.83%91.99B | -3.77%79.95B | --72.87B | -2.80%81.94B | -2.80%81.94B | 13.15%81.53B | 13.83%83.08B | 59.95%84.3B | 59.95%84.3B | 43.68%72.05B |
| Total stockholders'equity | 6.38%426.26B | 0.11%409.68B | --397.64B | 0.66%407.68B | 0.66%407.68B | 4.92%400.7B | 7.68%409.24B | 15.98%405.02B | 15.98%405.02B | 9.10%381.92B |
| Noncontrolling interests | 1.84%15.32B | 1.68%15.32B | --15.27B | -0.39%15.49B | -0.39%15.49B | -6.96%15.04B | -6.50%15.07B | -6.53%15.55B | -6.53%15.55B | -11.52%16.17B |
| Total equity | 6.21%441.58B | 0.16%425B | --412.91B | 0.62%423.17B | 0.62%423.17B | 4.43%415.74B | 7.10%424.31B | 14.95%420.57B | 14.95%420.57B | 8.08%398.09B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |