(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -49.65%2.18B | 13.60%4.34B | -29.45%3.82B | 15.76%5.41B | 4.47%4.68B | -15.27%4.48B | 15.34%5.28B | 3.01%4.58B | 46.77%4.45B | -29.80%3.03B |
Net profit before non-cash adjustment | -538.59%-3.18B | 451.89%724.76M | -86.76%131.32M | -35.65%991.58M | -3.32%1.54B | -22.22%1.59B | 1.93%2.05B | 71.01%2.01B | -5.64%1.18B | -6.60%1.25B |
Total adjustment of non-cash items | 59.53%6.21B | -3.40%3.89B | 0.26%4.03B | 11.89%4.02B | 2.42%3.59B | 7.98%3.51B | 0.78%3.25B | -6.30%3.22B | 46.53%3.44B | -15.33%2.35B |
-Depreciation and amortization | 4.48%4.02B | -0.71%3.85B | 1.80%3.88B | 11.99%3.81B | 8.49%3.4B | 3.59%3.13B | 0.66%3.03B | 8.97%3.01B | 14.49%2.76B | -1.23%2.41B |
-Reversal of impairment losses recognized in profit and loss | --2.2B | --0 | ---- | ---- | ---- | ---- | ---- | --19.03M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.51%16.9M | 262.73%20.49M | -106.85%-12.59M |
-Disposal profit | 35.66%138.61M | 146.26%102.18M | 119.38%41.49M | 511.15%18.91M | -566.06%-4.6M | 102.28%987K | -297.01%-43.36M | -18.61%22.01M | -54.97%27.04M | 91.66%60.06M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 268.58%88.15M | -138.71%-52.29M | --135.08M |
-Other non-cash items | -158.42%-154.56M | -154.28%-59.81M | -42.29%110.18M | -2.07%190.93M | -47.39%194.95M | 40.14%370.58M | 278.64%264.43M | -89.80%69.84M | 379.33%684.83M | -309.05%-245.17M |
Changes in working capital | -204.46%-845.15M | 18.49%-277.59M | -184.34%-340.57M | 188.62%403.83M | 26.99%-455.68M | -4,385.20%-624.12M | 97.87%-13.92M | -287.88%-652.62M | 70.13%-168.25M | -368.41%-563.37M |
-Change in receivables | 106.36%9.43M | 71.35%-148.27M | -141.16%-517.42M | 1,438.77%1.26B | 80.76%-93.9M | -79.68%-488.17M | -17.42%-271.69M | -314.80%-231.38M | 135.03%107.72M | -180.53%-307.48M |
-Change in inventory | 65.07%-253.15M | -1,074.00%-724.71M | 116.00%74.41M | 37.05%-464.97M | -26.86%-738.65M | -89.74%-582.25M | -1.29%-306.86M | -855.70%-302.95M | 87.24%-31.7M | -195.39%-248.38M |
-Change in payables | -141.64%-266.09M | 811.23%639.02M | 87.44%-89.85M | -387.19%-715.16M | 34.39%249.02M | -38.04%185.29M | 545.57%299.05M | 81.02%-67.12M | -248.50%-353.57M | 151.58%238.09M |
-Provision for loans, leases and other losses | -253.76%-262.96M | -151.85%-74.33M | -49.09%143.37M | 59.95%281.63M | -29.16%176.07M | 1,442.85%248.55M | --16.11M | ---- | ---- | ---- |
-Changes in other current assets | -335.75%-72.39M | -37.24%30.71M | 8.27%48.93M | 193.74%45.19M | -486.79%-48.21M | -95.00%12.46M | 587.41%249.47M | -146.83%-51.18M | 144.50%109.3M | -938.76%-245.61M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -50.00%-277.37M | 7.56%-184.91M | 30.75%-200.02M | -10.83%-288.85M | -13.54%-260.64M | -14.62%-229.55M | 5.86%-200.27M | -1.12%-212.73M | -57.23%-210.39M | -3.48%-133.8M |
Interest received (cash flow from operating activities) | 13.74%88.78M | 27.50%78.06M | -18.83%61.22M | -1.61%75.42M | 3.07%76.66M | 4.25%74.38M | 3.32%71.35M | 16.37%69.06M | -9.21%59.34M | 9.73%65.36M |
Tax refund paid | -305.87%-167.08M | 90.44%-41.17M | -34.53%-430.44M | 39.25%-319.95M | 10.31%-526.66M | 11.17%-587.17M | -68.07%-661.04M | 15.29%-393.31M | -27.51%-464.3M | 22.96%-364.13M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 50.00%-1K | -2K | 0 | -1K |
Operating cash flow | -56.36%1.83B | 28.94%4.19B | -33.40%3.25B | 23.06%4.88B | 6.21%3.97B | -16.89%3.73B | 11.12%4.49B | 5.54%4.04B | 47.52%3.83B | -31.18%2.6B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -14.92%-3.75B | 19.78%-3.26B | -9.62%-4.06B | 10.01%-3.71B | 7.10%-4.12B | -4.45%-4.43B | 3.06%-4.24B | -25.21%-4.38B | 18.10%-3.5B | -83.19%-4.27B |
Net investment product transactions | 167.57%57.36M | -607.19%-84.88M | 14.35%-12M | 51.88%-14.01M | 15.49%-29.12M | -55.03%-34.46M | -182.14%-22.23M | 64.23%-7.88M | -9.47%-22.02M | -1.61%-20.12M |
Advance cash and loans provided to other parties | 1.64%-8.03M | -20.18%-8.16M | 5.52%-6.79M | -259.35%-7.19M | 61.90%-2M | 73.48%-5.25M | -315.09%-19.8M | 47.00%-4.77M | 28.29%-9M | -5.37%-12.55M |
Repayment of advance payments to other parties and cash income from loans | 5.09%6.09M | -2.46%5.8M | -7.43%5.94M | -29.13%6.42M | -25.33%9.06M | -15.79%12.13M | 9.01%14.4M | -80.47%13.21M | 25.74%67.66M | -3.87%53.81M |
Net changes in other investments | 0.00%-1K | -200.00%-1K | 200.00%1K | -101.82%-1K | --55K | ---- | -244.30%-11.99M | 169.14%8.31M | -18.49%-12.01M | 2.47%-10.14M |
Investing cash flow | -10.26%-3.69B | 17.89%-3.35B | -9.53%-4.08B | 10.13%-3.72B | 7.18%-4.14B | -4.13%-4.46B | 1.96%-4.28B | -25.84%-4.37B | 18.47%-3.47B | -83.81%-4.26B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 177.02%753.64M | -136.42%-978.54M | 3,934.58%2.69B | -61.38%66.6M | -93.00%172.45M | 192.81%2.46B | -13.15%841.65M | 216.63%969.12M | -162.42%-830.94M | 210.06%1.33B |
Net common stock issuance | 8.73%-115K | -147.06%-126K | 76.17%-51K | 76.33%-214K | -393.99%-904K | 74.93%-183K | 65.45%-730K | -84.22%-2.11M | 50.58%-1.15M | -112.04%-2.32M |
Increase or decrease of lease financing | -19.38%-140.8M | 12.60%-117.94M | -7.66%-134.94M | 14.55%-125.34M | -9.86%-146.67M | 52.28%-133.51M | -39.67%-279.8M | -12.27%-200.33M | -11.54%-178.43M | -8.06%-159.97M |
Cash dividends paid | 0.27%-131.17M | 25.20%-131.52M | 32.69%-175.83M | 14.97%-261.2M | 6.72%-307.19M | -7.27%-329.31M | 6.76%-307M | -49.86%-329.25M | 8.96%-219.71M | -22.03%-241.33M |
Cash dividends for minorities | -30.29%-176.37M | -28.78%-135.36M | 33.15%-105.11M | 2.68%-157.22M | -0.51%-161.55M | -83.02%-160.73M | -230.48%-87.82M | -62.49%-26.57M | 65.14%-16.35M | 33.16%-46.92M |
Net other fund-raising expenses | -50.00%-3K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 50.00%-2K | -100.00%-4K | 33.33%-2K | 0.00%-3K | -200.00%-3K |
Financing cash flow | 122.38%305.18M | -160.04%-1.36B | 575.75%2.27B | -7.55%-477.37M | -124.11%-443.86M | 1,006.91%1.84B | -59.52%166.3M | 132.96%410.85M | -241.55%-1.25B | 154.83%880.69M |
Net cash flow | ||||||||||
Beginning cash position | -4.58%5.63B | 37.67%5.9B | 15.40%4.29B | -13.67%3.71B | 35.60%4.3B | 13.36%3.17B | -1.11%2.8B | -13.67%2.83B | -15.50%3.28B | 0.75%3.88B |
Current changes in cash | -199.55%-1.56B | -135.96%-519.58M | 112.10%1.45B | 210.00%681.29M | -155.64%-619.33M | 197.33%1.11B | 346.77%374.36M | 109.43%83.79M | -13.62%-888.45M | -419.72%-781.91M |
Effect of exchange rate changes | -30.79%172.42M | 46.92%249.14M | 255.34%169.57M | -447.66%-109.16M | 91.92%31.4M | 4,774.57%16.36M | 99.70%-350K | -168.74%-115.34M | -7.19%167.78M | 0.91%180.79M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | ---1K | ---- | ---- | --1K | ---- | 13,633,300.00%272.67M | 200.00%2K |
End cash Position | -24.58%4.25B | -4.58%5.63B | 37.67%5.9B | 15.40%4.29B | -13.67%3.71B | 35.60%4.3B | 13.36%3.17B | -1.11%2.8B | -13.67%2.83B | -15.50%3.28B |
Free cash flow | -308.32%-1.92B | 209.37%922.16M | -173.07%-843.13M | 706.66%1.15B | 73.95%-190.19M | -399.65%-729.98M | 171.85%243.61M | -201.91%-339.06M | 119.62%332.71M | -235.94%-1.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data