(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.28%2.41M | -61.28%2.41M | -29.31%4.67M | 196.57%6.23M | 196.57%6.23M | 107.92%6.61M | -53.17%2.1M | --2.1M | -36.13%3.18M | 15.73%4.49M |
-Cash and cash equivalents | -61.28%2.41M | -61.28%2.41M | -29.31%4.67M | 196.57%6.23M | 196.57%6.23M | 107.92%6.61M | -53.17%2.1M | --2.1M | -36.13%3.18M | 15.73%4.49M |
-Accounts receivable | 88.42%1.76M | 88.42%1.76M | 11.49%2.22M | 5.54%933K | 5.54%933K | -66.55%1.99M | -85.68%884K | --884K | 18.68%5.96M | -9.67%6.17M |
-Gross accounts receivable | 92.07%1.79M | 92.07%1.79M | ---- | --933K | --933K | ---- | ---- | ---- | ---- | ---- |
-Bad debt provision | ---34K | ---34K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 95.68%589K | 95.68%589K | ---- | -41.44%301K | -41.44%301K | ---- | -28.21%514K | --514K | --188K | 528.07%716K |
Inventory | 1.98%1.39M | 1.98%1.39M | -44.83%1.32M | -52.63%1.36M | -52.63%1.36M | -63.00%2.39M | 1.48%2.87M | --2.87M | 485.39%6.45M | 232.28%2.83M |
Prepaid assets | -54.24%421K | -54.24%421K | 1,822.92%923K | 200.65%920K | 200.65%920K | -88.89%48K | 20.47%306K | --306K | 285.71%432K | -39.09%254K |
Other current assets | --165K | --165K | ---- | ---- | ---- | ---- | ---- | ---- | --270K | ---- |
Total current assets | -31.19%6.79M | -31.19%6.79M | -71.12%9.14M | -69.07%9.86M | -69.07%9.86M | 77.21%31.64M | 91.51%31.88M | --31.88M | 27.15%17.85M | 11.20%16.65M |
Non current assets | ||||||||||
Net PPE | 6.56%3.75M | 6.56%3.75M | -5.59%3.41M | -13.17%3.52M | -13.17%3.52M | -23.17%3.61M | -11.54%4.06M | --4.06M | -0.74%4.7M | -9.24%4.59M |
-Gross PP&E | ---- | ---- | ---- | -13.54%6.96M | -13.54%6.96M | ---- | 0.49%8.04M | --8.04M | ---- | 1.10%8.01M |
-Accumulated depreciation | ---- | ---- | ---- | 13.92%-3.43M | 13.92%-3.43M | ---- | -16.61%-3.99M | ---3.99M | ---- | -19.33%-3.42M |
Total investment | --0 | --0 | --0 | --0 | --0 | --9K | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --9K | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | -98.78%47K | --47K | --47K | --3.87M | --0 |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --47K | --47K | ---- | --0 |
Total non current assets | 7.13%3.77M | 7.13%3.77M | -7.03%3.41M | -14.16%3.52M | -14.16%3.52M | -57.18%3.67M | -10.51%4.1M | --4.1M | 45.28%8.57M | -28.04%4.59M |
Total assets | -21.10%10.56M | -21.10%10.56M | -64.46%12.55M | -62.81%13.38M | -62.81%13.38M | 35.02%35.3M | 69.48%35.99M | --35.99M | 31.16%26.15M | -0.52%21.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 5.88%486K | 5.88%486K | --0 | -41.23%459K | -41.23%459K | -46.88%196K | 38.97%781K | --781K | -39.21%369K | -9.65%562K |
-Including:Current debt | 1.36%446K | 1.36%446K | --0 | 5.52%440K | 5.52%440K | -46.88%196K | 142.44%417K | --417K | 54.39%369K | -28.93%172K |
-Including:Current capital Lease obligation | 110.53%40K | 110.53%40K | ---- | -94.78%19K | -94.78%19K | ---- | -6.67%364K | --364K | ---- | 2.63%390K |
Payables | -33.46%716K | -33.46%716K | -40.03%842K | -6.03%1.08M | -6.03%1.08M | -63.05%1.4M | -44.53%1.15M | --1.15M | 462.96%3.8M | 20.00%2.06M |
-accounts payable | -51.69%171K | -51.69%171K | -40.03%842K | -57.66%354K | -57.66%354K | -63.05%1.4M | -31.48%836K | --836K | 462.96%3.8M | -4.69%1.22M |
-Total tax payable | -57.69%44K | -57.69%44K | ---- | 147.62%104K | 147.62%104K | ---- | -75.00%42K | --42K | ---- | 1,100.00%168K |
-Other payable | -18.93%501K | -18.93%501K | ---- | 131.46%618K | 131.46%618K | ---- | -60.50%267K | --267K | ---- | 58.69%676K |
Other current liabilities | ---- | ---- | 89.49%559K | ---- | ---- | -68.21%295K | ---- | ---- | 288.28%928K | ---- |
Current liabilities | -5.87%1.88M | -5.87%1.88M | -91.25%1.4M | -88.39%1.99M | -88.39%1.99M | 165.08%16M | 296.28%17.16M | --17.16M | 296.91%6.04M | 60.37%4.33M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -17.47%2.22M | -17.47%2.22M | -6.69%2.92M | -12.66%2.69M | -12.66%2.69M | -16.60%3.12M | 8.14%3.08M | --3.08M | -6.63%3.75M | -33.93%2.85M |
-Including:Long term debt | -16.70%2.21M | -16.70%2.21M | -6.69%2.92M | -13.59%2.66M | -13.59%2.66M | -16.60%3.12M | 23.24%3.08M | --3.08M | 6.66%3.75M | -31.24%2.5M |
-Including:Long term capital lease obligation | -78.79%7K | -78.79%7K | ---- | 560.00%33K | 560.00%33K | ---- | -98.58%5K | --5K | ---- | -48.24%353K |
Total non current liabilities | -14.98%2.29M | -14.98%2.29M | -6.69%2.92M | -12.66%2.69M | -12.66%2.69M | -16.60%3.12M | 8.14%3.08M | --3.08M | -6.63%3.75M | -33.93%2.85M |
Total liabilities | -11.10%4.16M | -11.10%4.16M | -77.44%4.32M | -76.86%4.68M | -76.86%4.68M | 95.51%19.13M | 181.93%20.24M | --20.24M | 76.81%9.78M | 2.38%7.18M |
Shareholders'equity | ||||||||||
Share capital | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | --402.75M | 0.00%402.75M | 0.00%402.75M |
-common stock | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | 0.00%402.75M | --402.75M | 0.00%402.75M | 0.00%402.75M |
Retained earnings | -0.51%-394.77M | -0.51%-394.77M | -1.24%-393.55M | -1.05%-392.77M | -1.05%-392.77M | -0.10%-388.73M | -0.10%-388.69M | ---388.69M | -0.12%-388.36M | -0.08%-388.3M |
Total stockholders'equity | -21.21%7.42M | -21.21%7.42M | -31.34%9.39M | -30.44%9.42M | -30.44%9.42M | -1.80%13.67M | -3.13%13.54M | --13.54M | -3.17%13.92M | -2.27%13.98M |
Noncontrolling interests | -42.50%-1.03M | -42.50%-1.03M | -146.19%-1.16M | -132.64%-720K | -132.64%-720K | 2.58%2.51M | 2,764.94%2.21M | --2.21M | 10,075.00%2.44M | 165.52%77K |
Total equity | -26.49%6.4M | -26.49%6.4M | -49.13%8.23M | -44.75%8.7M | -44.75%8.7M | -1.15%16.18M | 12.04%15.75M | --15.75M | 13.62%16.37M | -1.93%14.05M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data