Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -17.53%-1.16M | 62.66%-987K | -120.00%-131K | 106.74%136K | -638.29%-2.64M | 655K | -2.02M | 129.58%491K | -9,664.71%-1.66M | 99.49%-17K |
| Net profit before non-cash adjustment | 31.00%-1.45M | 9.53%-2.1M | -54.95%-1.13M | 45.31%-356K | 53.70%-2.32M | ---728K | ---651K | -1,879.05%-5.01M | 4.89%-253K | -203.50%-266K |
| Total adjustment of non-cash items | -93.61%45K | 175.00%704K | 1,620.00%344K | 1,124.32%379K | -94.13%256K | --20K | ---37K | 182.80%4.36M | 22.98%1.54M | 106.77%1.25M |
| -Depreciation and amortization | -45.34%258K | 64.46%472K | 161.17%269K | 4.62%68K | -18.47%287K | --103K | --65K | -60.93%352K | 38.83%901K | -5.12%649K |
| -Reversal of impairment losses recognized in profit and loss | 292.42%828K | 271.54%211K | ---- | ---- | ---123K | ---- | ---- | --0 | ---- | 1,865.22%452K |
| -Assets reserve and write-off | -28.57%5K | -79.41%7K | ---- | ---- | --34K | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.20%46K |
| -Disposal profit | ---1.18M | --0 | --0 | --0 | --0 | --0 | --0 | 12,564.29%3.49M | 26.32%-28K | -150.67%-38K |
| -Net exchange gains and losses | 109.90%10K | -206.06%-101K | -643.48%-171K | 349.56%282K | -109.46%-33K | ---23K | ---113K | 238.83%349K | -24.82%103K | 1,812.50%137K |
| -Deferred income tax | ---139K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 6.09%122K | 26.37%115K | -3.45%28K | 163.64%29K | -45.51%91K | --29K | --11K | -70.44%167K | 7,971.43%565K | -93.97%7K |
| Changes in working capital | -40.39%242K | 169.88%406K | -52.09%653K | 108.50%113K | -150.96%-581K | --1.36M | ---1.33M | 138.67%1.14M | -193.63%-2.95M | 76.14%-1M |
| -Change in receivables | 51.87%-116K | 76.40%-241K | -96.60%8K | 181.52%428K | -483.83%-1.02M | --235K | ---525K | -57.10%266K | -22.60%620K | 115.61%801K |
| -Change in inventory | -85.63%96K | 595.83%668K | 296.49%448K | -3.57%243K | -93.65%96K | ---228K | --252K | 114.93%1.51M | -411.72%-10.13M | -1,458.27%-1.98M |
| -Change in prepaid assets | -115.34%-29K | -55.11%189K | -80.03%404K | 78.36%-311K | 159.21%421K | --2.02M | ---1.44M | 76.93%-711K | ---3.08M | --0 |
| -Change in payables | 341.33%181K | 79.17%-75K | 85.54%-121K | -184.40%-330K | -1,736.36%-360K | ---837K | --391K | -99.67%22K | 4,748.28%6.74M | -113.56%-145K |
| -Changes in other current liabilities | 181.48%110K | -147.70%-135K | -150.59%-86K | 854.55%83K | 454.90%283K | --170K | ---11K | -98.24%51K | 809.40%2.9M | 1,893.75%319K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -38.64%-122K | -37.50%-88K | 50.00%-1K | -218.18%-35K | 61.68%-64K | -2K | -11K | 70.44%-167K | -155.66%-565K | 3.07%-221K |
| Interest received (cash flow from operating activities) | 165K | -52.73%26K | ||||||||
| Tax refund paid | -26K | 0 | 0 | 0 | -3K | -3K | 1K | 0 | -185K | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -21.67%-1.31M | 60.33%-1.08M | -120.31%-132K | 104.98%101K | -936.42%-2.71M | --650K | ---2.03M | 113.44%324K | -1,036.79%-2.41M | 94.06%-212K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 5,198.39%3.16M | 86.58%-62K | 91.29%-27K | 73.68%-35K | -463.41%-462K | ---310K | ---133K | 87.09%-82K | -477.27%-635K | 0.90%-110K |
| Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---165K | ---- | ---- | --0 | ---107K | --0 |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14,500.00%-730K | ---5K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---311K |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.6M | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.97%114K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.78%1.04M | --1.39M |
| Investing cash flow | 5,198.39%3.16M | 90.11%-62K | 94.32%-27K | 73.68%-35K | -113.87%-627K | ---475K | ---133K | 1,156.07%4.52M | -139.78%-428K | 2,808.11%1.08M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -303.26%-1.73M | 2.05%-429K | 1.83%-107K | 3.57%-108K | -10.89%-438K | ---109K | ---112K | -147.88%-395K | 443.75%825K | 63.36%-240K |
| Increase or decrease of lease financing | --0 | -4.44%-47K | --0 | --0 | 85.80%-45K | ---20K | ---6K | 15.24%-317K | 14.81%-374K | -4.77%-439K |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --517K |
| Financing cash flow | -263.45%-1.73M | 1.45%-476K | 17.05%-107K | 8.47%-108K | 32.16%-483K | ---129K | ---118K | -257.87%-712K | 347.80%451K | 83.05%-182K |
| Net cash flow | ||||||||||
| Beginning cash position | -66.82%801K | -61.28%2.41M | -54.94%1.07M | -76.27%1.11M | 196.57%6.23M | --2.37M | --4.67M | -53.17%2.1M | 15.73%4.49M | -54.07%3.88M |
| Current changes in cash | 107.63%123K | 57.77%-1.61M | -678.26%-266K | 98.16%-42K | -192.45%-3.82M | --46K | ---2.28M | 273.10%4.13M | -450.00%-2.39M | 114.81%682K |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -284.62%-72K |
| End cash Position | 15.36%924K | -66.82%801K | -66.82%801K | -54.94%1.07M | -61.28%2.41M | --2.41M | --2.37M | 196.57%6.23M | -53.17%2.1M | 15.73%4.49M |
| Free cash flow | -27.70%-1.45M | 65.93%-1.14M | -190.86%-159K | 103.05%66K | -1,478.93%-3.34M | --175K | ---2.16M | 107.68%242K | -878.88%-3.15M | 91.25%-322K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |